TYOBY (Toyobo Co) Intrinsic Value: Projected FCF: $3,404.26 (As of Sep. 11, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TYOBY Toyobo Co Ltd TYOBY
64 GF Score
Price $9.80
GF Value $5,185.86
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Toyobo Co Intrinsic Value: Projected FCF?

Toyobo Co TYOBY -8.41% 64 Intrinsic Value: Projected FCF is $3,404.26 as of Sep. 11, 2026. GuruFocus rates TYOBY with a GF Score™ of 64/100 and a GF Value™ of $5,185.86 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 1,157 Chemicals companies, Toyobo Co ranks worse than 86430.34% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-11), Toyobo Co's Intrinsic Value: Projected FCF is $3,404.26. The stock price of Toyobo Co is $9.80. Therefore, Toyobo Co's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Toyobo Co's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Toyobo Co was 1.67. The lowest was 0.53. And the median was 0.74.

TYOBY's Price-to-Projected-FCF is not ranked *
in the Chemicals industry.
Industry Median: 1.37
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Toyobo Co  (OTCPK:TYOBY) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Toyobo Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=9.80/3116.8454386979
=0.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Toyobo Co Intrinsic Value: Projected FCF Related Terms


Toyobo Co Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Toyobo Co's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Toyobo Co Intrinsic Value: Projected FCF Chart

Toyobo Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.84 9.59 4.47 -2,700.66 2,970.32

Toyobo Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2,700.66 0.00 0.00 0.00 2,970.32

TYOBY vs LIN, SHW, ECL: Intrinsic Value: Projected FCF Comparison

For the Specialty Chemicals subindustry, Toyobo Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Toyobo Co Price-to-Projected-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Toyobo Co's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Toyobo Co's Price-to-Projected-FCF falls into.


TYOBY
64GF Score
Toyobo Co Ltd TYOBY
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Toyobo Co Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Toyobo Co's Free Cash Flow(6 year avg) = $-53.90.

Toyobo Co's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*-53.903+1344.28*0.8)/0.088
=3,116.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $3,404.26 mean?
Toyobo Co (TYOBY) has a Intrinsic Value: Projected FCF of $3,404.26 as of Sep. 11, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Toyobo Co and its competitors. According to the industry distribution chart, Toyobo Co ranks #999999 out of 1157 companies in the Chemicals industry.
Is Toyobo Co's Intrinsic Value: Projected FCF too high?
Toyobo Co's current Intrinsic Value: Projected FCF is $3,404.26. The Chemicals industry median Intrinsic Value: Projected FCF is 1.37. Toyobo Co's value of $3,404.26 is 248386.1% above this industry median. Based on the distribution chart, Toyobo Co ranks #999999 out of 1157 companies in the Chemicals industry, which is in the bottom quartile relative to peers. Overall, Toyobo Co has a GF Score™ of 64/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Toyobo Co's Intrinsic Value: Projected FCF compare to LIN and SHW?
According to the Chemicals industry distribution chart, Toyobo Co ranks #999999 out of 1157 companies for Intrinsic Value: Projected FCF. This places Toyobo Co in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.37. Toyobo Co's value of $3,404.26 is 248386.1% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Chemicals company?
The median Intrinsic Value: Projected FCF among Chemicals companies is 1.37, based on 1,157 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Toyobo Co's current Intrinsic Value: Projected FCF of $3,404.26 is 248386.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Toyobo Co and its competitors. For the Chemicals industry, the median Intrinsic Value: Projected FCF is 1.37 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Toyobo Co's current Intrinsic Value: Projected FCF is $3,404.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Toyobo Co stock overvalued right now?
Based on GuruFocus' analysis, Toyobo Co (TYOBY) is currently considered Possible Value Trap. The stock's GF Value™ is $5,185.86, compared to a current price of $9.80 — trading 99.8% below its estimated fair value. The current Intrinsic Value: Projected FCF is $3,404.26 and 248386.1% above the Chemicals industry median of 1.37. Toyobo Co's overall GF Score™ is 64/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Toyobo Co (TYOBY), the current Intrinsic Value: Projected FCF is $3,404.26 as of Sep. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Toyobo Co (TYOBY) Overvalued in 2026?

Based on GuruFocus' analysis, Toyobo Co stock appears to be undervalued. The current stock price of $9.80 is trading 99.8% below its estimated GF Value™ of $5,185.86. GuruFocus considers Toyobo Co to be Possible Value Trap.

Key valuation signals for TYOBY:

  • Intrinsic Value: Projected FCF: $3,404.26
  • GF Value™: $5,185.86 vs. price of $9.80 (99.8% below fair value)
  • GF Score™: 64/100 with 6 warning signs
  • Industry Position: 248386.1% above the Chemicals median (#999999 of 1157)

No single metric tells the full story. See the TYOBY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Toyobo Co Business Description

Other Exchanges 3101:JapanTO7:Germany
Address 2-8, Dojima Hama 2-chome, Kita-ku, Osaka, JPN, 530-8230
Toyobo Co Ltd manufactures and sells a variety of chemicals and chemical-based products. The company organizes itself into four segments based on product type. The films and functional polymers segment, which generates more of Toyobo's revenue than any other segment, sells industrial films for liquid crystal displays, packaging films for food packaging, and engineered plastics and coatings for electronics. The industrial materials segment sells airbag fabrics and polyester for tires to the automotive industry. The healthcare segment sells enzymes for diagnostics, diagnostic systems, pharmaceuticals, and seawater desalination modules. The textiles segment sells synthetic and acrylic fibers used for apparel production. The majority of revenue comes from Japan.
64GF Score

Get the complete analysis for TYOBY

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$9.80
Price
$5,185.86
GF Value