GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » USA Compression Partners LP (NYSE:USAC) » Definitions » Intrinsic Value: Projected FCF

USA Compression Partners LP (USA Compression Partners LP) Intrinsic Value: Projected FCF : $11.00 (As of Apr. 29, 2024)


View and export this data going back to 2013. Start your Free Trial

What is USA Compression Partners LP Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-29), USA Compression Partners LP's Intrinsic Value: Projected FCF is $11.00. The stock price of USA Compression Partners LP is $24.70. Therefore, USA Compression Partners LP's Price-to-Intrinsic-Value-Projected-FCF of today is 2.3.

The historical rank and industry rank for USA Compression Partners LP's Intrinsic Value: Projected FCF or its related term are showing as below:

USAC' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.23   Med: 1.93   Max: 3.8
Current: 2.25

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of USA Compression Partners LP was 3.80. The lowest was 1.23. And the median was 1.93.

USAC's Price-to-Projected-FCF is ranked worse than
84.43% of 681 companies
in the Oil & Gas industry
Industry Median: 0.85 vs USAC: 2.25

USA Compression Partners LP Intrinsic Value: Projected FCF Historical Data

The historical data trend for USA Compression Partners LP's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

USA Compression Partners LP Intrinsic Value: Projected FCF Chart

USA Compression Partners LP Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.43 8.11 14.19 13.38 11.00

USA Compression Partners LP Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.38 12.54 12.10 11.45 11.00

Competitive Comparison of USA Compression Partners LP's Intrinsic Value: Projected FCF

For the Oil & Gas Equipment & Services subindustry, USA Compression Partners LP's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


USA Compression Partners LP's Price-to-Projected-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, USA Compression Partners LP's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where USA Compression Partners LP's Price-to-Projected-FCF falls into.



USA Compression Partners LP Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get USA Compression Partners LP's Free Cash Flow(6 year avg) = $103.56.

USA Compression Partners LP's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*103.56432+183.049*0.8)/102.955
=11.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


USA Compression Partners LP  (NYSE:USAC) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

USA Compression Partners LP's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=24.70/10.999057250226
=2.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


USA Compression Partners LP Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of USA Compression Partners LP's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


USA Compression Partners LP (USA Compression Partners LP) Business Description

Traded in Other Exchanges
N/A
Address
111 Congress Avenue, Suite 2400, Austin, TX, USA, 78701
USA Compression Partners LP provides compression services in the United States in terms of total compression fleet horsepower to customers relating to infrastructure applications, including both allowing for the processing and transportation of natural gas through the domestic pipeline system and enhancing crude oil production through artificial lift processes. It engineers, designs, operates, services, and repairs its compression units, and maintains related support inventory and equipment. The company provides compression services in several shale plays throughout the U.S., including the Utica, Marcellus, Permian Basin, Delaware Basin, Eagle Ford, and others.
Executives
Eig Veteran Equity Aggregator, L.p. director 1700 PENNSYLVANIA AVENUE, NW, SUITE 800, WASHINGTON DC 20006
Christopher W Porter officer: SEE REMARKS 111 CONGRESS AVE., SUITE 2400, AUSTIN TX 78701
Eric D Long director, officer: See Remarks 111 CONGRESS AVE., SUITE 2400, AUSTIN TX 78701
Michael C Pearl officer: See Remarks 1201 LAKE ROBBINS DRIVE, THE WOODLANDS TX 77380-7046
Sean T Kimble officer: SEE REMARKS 111 CONGRESS AVE., SUITE 2400, AUSTIN TX 78701
Bradford D. Whitehurst director, See Remarks 100 CONGRESS AVENUE, SUITE 450, AUSTIN TX 78701
W Brett Smith director 508 W WALL AVE., SUITE 500, MIDLAND TX 79701
Eric A Scheller officer: See Remarks 111 CONGRESS AVE, SUITE 2400, AUSTIN TX 78701
Energy Transfer Lp 10 percent owner 8111 WESTCHESTER DRIVE, SUITE 600, DALLAS TX 75225
Le Gp Llc 10 percent owner
Energy Transfer Operating, L.p. 10 percent owner 8111 WESTCHESTER DRIVE, SUITE 600, DALLAS TX 75225
Energy Transfer Partners Gp, L.p. 10 percent owner 3738 OAK LAWN AVE., DALLAS TX 75219
Energy Transfer Partners, L.l.c. 10 percent owner 3738 OAK LAWN AVE., DALLAS TX 75219
Kelcy L Warren 10 percent owner
William G Manias director GULFTERRA ENERGY PARTNERS, 4 GREENWAY PLAZA, HOUSTON TX 77046

USA Compression Partners LP (USA Compression Partners LP) Headlines

From GuruFocus

USA Compression Partners LP's Dividend Analysis

By GuruFocus Research 01-19-2024

USA Compression Partners Announces 2022 K-1 Tax Package Availability

By Business Wire Business Wire 02-21-2023