Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Vitreous GlassVCIGF +0.85%79 Intrinsic Value: Projected FCF is $3.84 as of Aug. 17, 2026, which is 276% above its 10-year median of 1.02. GuruFocus rates VCIGF with a GF Score™ of 79/100 and a GF Value™ of $6.07 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 128 Waste Management companies, Vitreous Glass ranks better than 51.56% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-17), Vitreous Glass's Intrinsic Value: Projected FCF is $3.84. The stock price of Vitreous Glass is $5.0927. Therefore, Vitreous Glass's Price-to-Intrinsic-Value-Projected-FCF of today is 1.3.
The historical rank and industry rank for Vitreous Glass's Intrinsic Value: Projected FCF or its related term are showing as below:
VCIGF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.64 Med: 1.02 Max: 1.45
Current: 1.33
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Vitreous Glass was 1.45. The lowest was 0.64. And the median was 1.02.
VCIGF's Price-to-Projected-FCF is ranked better than 51.56% of 128
companies
in the Waste Management industry
Industry Median: 1.355
vs VCIGF: 1.33
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Vitreous Glass's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
5.0927
/
3.6966215900307
=
1.38
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Vitreous Glass Intrinsic Value: Projected FCF Related Terms
Vitreous Glass Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Vitreous Glass's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
VCIGF vs WM, RSG, WCN: Intrinsic Value: Projected FCF Comparison
For the Waste Management subindustry, Vitreous Glass's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Vitreous Glass Price-to-Projected-FCF vs Waste Management Industry
For the Waste Management industry and Industrials sector, Vitreous Glass's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Vitreous Glass's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $3.84 mean?
Vitreous Glass (VCIGF) has a Intrinsic Value: Projected FCF of $3.84 as of Aug. 17, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Vitreous Glass and its competitors. This is 276% above median its historical median of 1.02. Over the past decade, Vitreous Glass' Intrinsic Value: Projected FCF has ranged from 0.64 to 1.45. According to the industry distribution chart, Vitreous Glass ranks #62 out of 128 companies in the Waste Management industry, placing it in the top 48.4%.
Is Vitreous Glass' Intrinsic Value: Projected FCF too high?
Vitreous Glass' current Intrinsic Value: Projected FCF of $3.84 is 276% above median its 10-year median of 1.02. Over the past 10 years, this metric has ranged from a low of 0.64 to a high of 1.45. The Waste Management industry median Intrinsic Value: Projected FCF is 1.36. Vitreous Glass' value of $3.84 is 183.4% above this industry median. Based on the distribution chart, Vitreous Glass ranks #62 out of 128 companies in the Waste Management industry, which is above the industry midpoint. Overall, Vitreous Glass has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Vitreous Glass' Intrinsic Value: Projected FCF compare to WM and RSG?
According to the Waste Management industry distribution chart, Vitreous Glass ranks #62 out of 128 companies for Intrinsic Value: Projected FCF. This puts Vitreous Glass in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 1.36. Vitreous Glass' value of $3.84 is 183.4% above this benchmark. Historically, Vitreous Glass' own Intrinsic Value: Projected FCF has ranged from 0.64 to 1.45 over the past decade. While the company's 10-year median is 1.02 vs. the industry median of 1.36, Vitreous Glass has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Waste Management company?
The median Intrinsic Value: Projected FCF among Waste Management companies is 1.36, based on 128 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Vitreous Glass's current Intrinsic Value: Projected FCF of $3.84 is 183.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Vitreous Glass and its competitors. For the Waste Management industry, the median Intrinsic Value: Projected FCF is 1.36 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Vitreous Glass's current Intrinsic Value: Projected FCF is $3.84, which is 276% above median its own 10-year median of 1.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vitreous Glass stock overvalued right now?
Based on GuruFocus' analysis, Vitreous Glass (VCIGF) is currently considered Modestly Undervalued. The stock's GF Value™ is $6.07, compared to a current price of $5.09 — trading 16.1% below its estimated fair value. The current Intrinsic Value: Projected FCF is $3.84, which is 276% above median its 10-year median of 1.02 and 183.4% above the Waste Management industry median of 1.36. Vitreous Glass' overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Vitreous Glass (VCIGF), the current Intrinsic Value: Projected FCF is $3.84 as of Aug. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Vitreous Glass (VCIGF) Overvalued in 2026?
Based on GuruFocus' analysis, Vitreous Glass stock appears to be undervalued.
The current stock price of $5.09 is trading 16.1% below its estimated GF Value™ of $6.07.
GuruFocus considers Vitreous Glass to be Modestly Undervalued.
Key valuation signals for VCIGF:
Intrinsic Value: Projected FCF: $3.84 (276% above median its 10-year median of 1.02)
GF Value™: $6.07 vs. price of $5.09 (16.1% below fair value)
Industry Position: 183.4% above the Waste Management median (#62 of 128)
No single metric tells the full story. See the VCIGF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Vitreous Glass Inc cleans, crushes, and sells waste glass to the fiberglass manufacturing industry. The company also removes the contaminates and crushes the glass into sand and then this sand is sold to fiberglass insulation manufacturers as furnace-ready cullet for use in their production facilities. The sole source of revenue of the company is generated by providing crushed glass to its customers.
79GF Score
Get the complete analysis for VCIGF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
VCIGF has been successfully added to your 
