Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-31), Verus International's Intrinsic Value: Projected FCF is $0.00. The stock price of Verus International is $0.0001. Therefore, Verus International's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.
The historical rank and industry rank for Verus International's Intrinsic Value: Projected FCF or its related term are showing as below:
VRUS's Price-to-Projected-FCF is not ranked *
in the Retail - Defensive industry.
Industry Median: 0.85 * Ranked among companies with meaningful Price-to-Projected-FCF only.
Verus International (OTCPK:VRUS) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Verus International's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.0001
/
-0.024167107774276
=
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Verus International Intrinsic Value: Projected FCF Related Terms
Verus International Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Verus International's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Verus International Intrinsic Value: Projected FCF Chart
VRUS vs PACV, SYY, USFD: Intrinsic Value: Projected FCF Comparison
For the Food Distribution subindustry, Verus International's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Verus International Price-to-Projected-FCF vs Retail - Defensive Industry
For the Retail - Defensive industry and Consumer Defensive sector, Verus International's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Verus International's Price-to-Projected-FCF falls into.
Verus International Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $0.00 mean?
Verus International (VRUS) has a Intrinsic Value: Projected FCF of $0.00 as of Aug. 31, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Verus International and its competitors.
Is Verus International's Intrinsic Value: Projected FCF too high?
Verus International's current Intrinsic Value: Projected FCF is $0.00. Overall, Verus International has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does Verus International's Intrinsic Value: Projected FCF compare to PACV and SYY?
Verus International's Intrinsic Value: Projected FCF of $0.00 can be compared against companies in the Retail - Defensive industry. The industry median Intrinsic Value: Projected FCF is 0.85. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Retail - Defensive company?
The median Intrinsic Value: Projected FCF among Retail - Defensive companies is 0.85, based on 226 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Verus International and its competitors. For the Retail - Defensive industry, the median Intrinsic Value: Projected FCF is 0.85 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Verus International's current Intrinsic Value: Projected FCF is $0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Verus International stock overvalued right now?
Verus International (VRUS) has a current Intrinsic Value: Projected FCF of $0.00. The current Intrinsic Value: Projected FCF is $0.00. Verus International's overall GF Score™ is 12/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Verus International (VRUS), the current Intrinsic Value: Projected FCF is $0.00 as of Aug. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Verus International Inc is a United States-based company. The firm along with its subsidiary operates a global food business. It is engaged in the international consumer packaged goods, foodstuff distribution and wholesale trade. The company sells meat, vegetables and other staples under its brands. Some of its products are ice creams, candies, french fries, pulses, rice, grains, and other related food items. The firm caters to diversified markets such as Asia, South America, and MENA Region among others. Verus's focus is to be a multi-line supplier of its brands to supermarkets, hotels, and wholesale trade partners who service the consumer food space.
12GF Score
Get the complete analysis for VRUS
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
VRUS has been successfully added to your 
