LSI Software (WAR:LSI) Intrinsic Value: Projected FCF: zł21.22 (As of Sep. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:LSI LSI Software SA WAR:LSI
71 GF Score
Price zł50.00
GF Value zł26.73
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is LSI Software Intrinsic Value: Projected FCF?

LSI Software WAR:LSI +1.21% 71 Intrinsic Value: Projected FCF is zł21.22 as of Sep. 21, 2026. GuruFocus rates WAR:LSI with a GF Score™ of 71/100 and a GF Value™ of zł26.73 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 1,474 Software companies, LSI Software ranks worse than 67.84% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-21), LSI Software's Intrinsic Value: Projected FCF is zł21.22. The stock price of LSI Software is zł50.00. Therefore, LSI Software's Price-to-Intrinsic-Value-Projected-FCF of today is 2.4.

The historical rank and industry rank for LSI Software's Intrinsic Value: Projected FCF or its related term are showing as below:

WAR:LSI' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.59   Med: 0.99   Max: 2.44
Current: 2.36

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of LSI Software was 2.44. The lowest was 0.59. And the median was 0.99.

WAR:LSI's Price-to-Projected-FCF is ranked worse than
67.84% of 1474 companies
in the Software industry
Industry Median: 1.41 vs WAR:LSI: 2.36

LSI Software  (WAR:LSI) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

LSI Software's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=50.00/20.143508151181
=2.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


LSI Software Intrinsic Value: Projected FCF Related Terms


LSI Software Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for LSI Software's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

LSI Software Intrinsic Value: Projected FCF Chart

LSI Software Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.64 13.14 16.36 15.19 21.94

LSI Software Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

WAR:LSI vs CRM, SHOP, UBER: Intrinsic Value: Projected FCF Comparison

For the Software - Application subindustry, LSI Software's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LSI Software Price-to-Projected-FCF vs Software Industry

For the Software industry and Technology sector, LSI Software's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where LSI Software's Price-to-Projected-FCF falls into.


WAR:LSI
71GF Score
LSI Software SA WAR:LSI
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

LSI Software Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get LSI Software's Free Cash Flow(6 year avg) = zł1.04.

LSI Software's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(13.503042164971*1.0424+58.573*0.8)/3.024993
=20.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of zł21.22 mean?
LSI Software (WAR:LSI) has a Intrinsic Value: Projected FCF of zł21.22 as of Sep. 21, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on LSI Software and its competitors. According to the industry distribution chart, LSI Software ranks #1000 out of 1474 companies in the Software industry, placing it in the top 67.8%.
Is LSI Software's Intrinsic Value: Projected FCF too high?
LSI Software's current Intrinsic Value: Projected FCF is zł21.22. Based on the distribution chart, LSI Software ranks #1000 out of 1474 companies in the Software industry, which is below the industry midpoint. Overall, LSI Software has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does LSI Software's Intrinsic Value: Projected FCF compare to CRM and SHOP?
According to the Software industry distribution chart, LSI Software ranks #1000 out of 1474 companies for Intrinsic Value: Projected FCF. This places LSI Software in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.41. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Software company?
The median Intrinsic Value: Projected FCF among Software companies is 1.41, based on 1,474 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on LSI Software and its competitors. For the Software industry, the median Intrinsic Value: Projected FCF is 1.41 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. LSI Software's current Intrinsic Value: Projected FCF is zł21.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is LSI Software stock overvalued right now?
Based on GuruFocus' analysis, LSI Software (WAR:LSI) is currently considered Significantly Overvalued. The stock's GF Value™ is zł26.73, compared to a current price of zł50.00 — trading 87.1% above its estimated fair value. The current Intrinsic Value: Projected FCF is zł21.22. LSI Software's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For LSI Software (WAR:LSI), the current Intrinsic Value: Projected FCF is zł21.22 as of Sep. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is LSI Software (WAR:LSI) Overvalued in 2026?

Based on GuruFocus' analysis, LSI Software stock appears to be overvalued. The current stock price of zł50.00 is trading 87.1% above its estimated GF Value™ of zł26.73. GuruFocus considers LSI Software to be Significantly Overvalued.

Key valuation signals for WAR:LSI:

  • Intrinsic Value: Projected FCF: zł21.22
  • GF Value™: zł26.73 vs. price of zł50.00 (87.1% above fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the WAR:LSI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


LSI Software Business Description

Address No. 176/178 Przybyszewskiego Street, Lodz, POL, 93-120
LSI Software SA is engaged in software development for retail and hospitality sectors as well as for cinema operators. It also involved in professional services, implementation services, maintenance, and the supplying of hardware solutions. The company products are bifurcated namely Bastion Enterprise Resource Planning (ERP), Positive Retail, Positive Hospitality and Expert computer hardware. The company derives majority of its revenues from the sale of the Software business and has operations spread across Poland. Its geographic segments include Poland and other countries.
71GF Score

Get the complete analysis for WAR:LSI

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł50.00
Price
zł26.73
GF Value