Fastned BV (WBO:FSTN) Intrinsic Value: Projected FCF: €-39.75 (As of Aug. 05, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WBO:FSTN Fastned BV WBO:FSTN
43 GF Score
Price €31.80
GF Value €50.19
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Fastned BV Intrinsic Value: Projected FCF?

Fastned BV WBO:FSTN +0.63% 43 Intrinsic Value: Projected FCF is €-39.75 as of Aug. 05, 2026. GuruFocus rates WBO:FSTN with a GF Score™ of 43/100 and a GF Value™ of €50.19 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 768 Retail - Cyclical companies, Fastned BV ranks worse than 130208.2% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-05), Fastned BV's Intrinsic Value: Projected FCF is €-39.75. The stock price of Fastned BV is €31.80. Therefore, Fastned BV's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Fastned BV's Intrinsic Value: Projected FCF or its related term are showing as below:

WBO:FSTN's Price-to-Projected-FCF is not ranked *
in the Retail - Cyclical industry.
Industry Median: 0.785
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Fastned BV  (WBO:FSTN) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Fastned BV's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=31.80/-39.807767340851
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Fastned BV Intrinsic Value: Projected FCF Related Terms


Fastned BV Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Fastned BV's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fastned BV Intrinsic Value: Projected FCF Chart

Fastned BV Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only 0.00 0.00 -21.32 -29.34 -39.52

Fastned BV Semi-Annual Data
Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -21.32 0.00 -29.34 0.00 -39.52

WBO:FSTN vs CASY, WSM, ULTA: Intrinsic Value: Projected FCF Comparison

For the Specialty Retail subindustry, Fastned BV's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fastned BV Price-to-Projected-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Fastned BV's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Fastned BV's Price-to-Projected-FCF falls into.


WBO:FSTN
43GF Score
Fastned BV WBO:FSTN
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fastned BV Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Fastned BV's Free Cash Flow(6 year avg) = €-57.79.

Fastned BV's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*-57.789428571429+91.921*0.8)/19.729
=-39.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of €-39.75 mean?
Fastned BV (WBO:FSTN) has a Intrinsic Value: Projected FCF of €-39.75 as of Aug. 05, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Fastned BV and its competitors. According to the industry distribution chart, Fastned BV ranks #999999 out of 768 companies in the Retail - Cyclical industry.
Is Fastned BV's Intrinsic Value: Projected FCF too high?
Fastned BV's current Intrinsic Value: Projected FCF is €-39.75. Based on the distribution chart, Fastned BV ranks #999999 out of 768 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Fastned BV has a GF Score™ of 43/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Fastned BV's Intrinsic Value: Projected FCF compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, Fastned BV ranks #999999 out of 768 companies for Intrinsic Value: Projected FCF. This places Fastned BV in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.79. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Retail - Cyclical company?
The median Intrinsic Value: Projected FCF among Retail - Cyclical companies is 0.79, based on 768 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Fastned BV and its competitors. For the Retail - Cyclical industry, the median Intrinsic Value: Projected FCF is 0.79 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Fastned BV's current Intrinsic Value: Projected FCF is €-39.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fastned BV stock overvalued right now?
Based on GuruFocus' analysis, Fastned BV (WBO:FSTN) is currently considered Possible Value Trap. The stock's GF Value™ is €50.19, compared to a current price of €31.80 — trading 36.6% below its estimated fair value. The current Intrinsic Value: Projected FCF is €-39.75. Fastned BV's overall GF Score™ is 43/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Fastned BV (WBO:FSTN), the current Intrinsic Value: Projected FCF is €-39.75 as of Aug. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fastned BV (WBO:FSTN) Overvalued in 2026?

Based on GuruFocus' analysis, Fastned BV stock appears to be undervalued. The current stock price of €31.80 is trading 36.6% below its estimated GF Value™ of €50.19. GuruFocus considers Fastned BV to be Possible Value Trap.

Key valuation signals for WBO:FSTN:

  • Intrinsic Value: Projected FCF: €-39.75
  • GF Value™: €50.19 vs. price of €31.80 (36.6% below fair value)
  • GF Score™: 43/100 with 7 warning signs

No single metric tells the full story. See the WBO:FSTN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fastned BV Business Description

Address Amstelplein 44, Floor 21 and 22, Mondriaantoren, Amsterdam, NH, NLD, 1096 BC
Fastned BV specializes in the construction and operation of fast charging stations for fully electric vehicles. Its fast charging stations are capable of providing services to all types of electric vehicles, such as Tesla Model 3/S/X, Nissan Leaf, BMW i3, and Hyundai Ioniq, among others. The company generates revenue from the sale of electricity to EV drivers, plus other revenues from sales of renewable energy units and maintenance fees. It has six operating segments: the Netherlands, Germany, the United Kingdom, Belgium, France, and Other Europe. Other Europe consists of Switzerland, Italy, Spain, and Denmark. Maximum revenue is generated from the Netherlands.
43GF Score

Get the complete analysis for WBO:FSTN

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€31.80
Price
€50.19
GF Value