WDMSF (Wisdom Education International Holdings Co) Intrinsic Value: Projected FCF: $-0.08 (As of Sep. 08, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is Wisdom Education International Holdings Co Intrinsic Value: Projected FCF?

Wisdom Education International Holdings Co WDMSF Intrinsic Value: Projected FCF is $-0.08 as of Sep. 08, 2026. The stock has 6 warning signs investors should review. Among 166 Education companies, Wisdom Education International Holdings Co ranks worse than 602409.04% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-08), Wisdom Education International Holdings Co's Intrinsic Value: Projected FCF is $-0.08. The stock price of Wisdom Education International Holdings Co is $0.01. Therefore, Wisdom Education International Holdings Co's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Wisdom Education International Holdings Co's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 12 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Wisdom Education International Holdings Co was 7.41. The lowest was 5.69. And the median was 6.55.

WDMSF's Price-to-Projected-FCF is not ranked *
in the Education industry.
Industry Median: 0.695
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Wisdom Education International Holdings Co  (OTCPK:WDMSF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Wisdom Education International Holdings Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.01/-0.062439721933625
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Wisdom Education International Holdings Co Intrinsic Value: Projected FCF Related Terms


Wisdom Education International Holdings Co Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Wisdom Education International Holdings Co's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wisdom Education International Holdings Co Intrinsic Value: Projected FCF Chart

Wisdom Education International Holdings Co Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Wisdom Education International Holdings Co Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

WDMSF vs EDU, TAL, LAUR: Intrinsic Value: Projected FCF Comparison

For the Education & Training Services subindustry, Wisdom Education International Holdings Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wisdom Education International Holdings Co Price-to-Projected-FCF vs Education Industry

For the Education industry and Consumer Defensive sector, Wisdom Education International Holdings Co's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Wisdom Education International Holdings Co's Price-to-Projected-FCF falls into.



Wisdom Education International Holdings Co Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Wisdom Education International Holdings Co's Free Cash Flow(6 year avg) = $-21.74.

Wisdom Education International Holdings Co's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Aug25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-21.735857142857+89.322*0.8)/2169.699
=-0.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $-0.08 mean?
Wisdom Education International Holdings Co (WDMSF) has a Intrinsic Value: Projected FCF of $-0.08 as of Sep. 08, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Wisdom Education International Holdings Co and its competitors. According to the industry distribution chart, Wisdom Education International Holdings Co ranks #999999 out of 166 companies in the Education industry.
Is Wisdom Education International Holdings Co's Intrinsic Value: Projected FCF too high?
Wisdom Education International Holdings Co's current Intrinsic Value: Projected FCF is $-0.08. Based on the distribution chart, Wisdom Education International Holdings Co ranks #999999 out of 166 companies in the Education industry, which is in the bottom quartile relative to peers.
How does Wisdom Education International Holdings Co's Intrinsic Value: Projected FCF compare to EDU and TAL?
According to the Education industry distribution chart, Wisdom Education International Holdings Co ranks #999999 out of 166 companies for Intrinsic Value: Projected FCF. This places Wisdom Education International Holdings Co in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.70. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Education company?
The median Intrinsic Value: Projected FCF among Education companies is 0.70, based on 166 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Wisdom Education International Holdings Co and its competitors. For the Education industry, the median Intrinsic Value: Projected FCF is 0.70 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Wisdom Education International Holdings Co's current Intrinsic Value: Projected FCF is $-0.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wisdom Education International Holdings Co stock overvalued right now?
Wisdom Education International Holdings Co (WDMSF) has a current Intrinsic Value: Projected FCF of $-0.08. The stock's GF Value™ is $0.02, compared to a current price of $0.01 — trading 50% below its estimated fair value. The current Intrinsic Value: Projected FCF is $-0.08. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Wisdom Education International Holdings Co (WDMSF), the current Intrinsic Value: Projected FCF is $-0.08 as of Sep. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Wisdom Education International Holdings Co Business Description

Other Exchanges 06068:Hong Kong5Q4:Germany
Address No. 68 Guangming Da Dao, Dongcheng District, Dongguan, CHN
Wisdom Education International Holdings Co Ltd is a private education group operating premium primary and secondary schools in China. Its service line includes School-related supply chain business and comprehensive educational services out of which it generates the majority of its revenue from the School-related supply chain business. Geographically it generates key revenue from the Mainland, PRC.