Appia Rare Earths & Uranium (XCNQ:API) Intrinsic Value: Projected FCF: C$0.08 (As of Aug. 18, 2026) — 97% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XCNQ:API Appia Rare Earths & Uranium Corp XCNQ:API
40 GF Score
Price C$0.20
View Full Analysis

What is Appia Rare Earths & Uranium Intrinsic Value: Projected FCF?

Appia Rare Earths & Uranium XCNQ:API -11.11% 40 Intrinsic Value: Projected FCF is C$0.08 as of Aug. 18, 2026, which is 100% below its 10-year median of 2.41. GuruFocus rates XCNQ:API with a GF Score™ of 40/100. Among 111 Other Energy Sources companies, Appia Rare Earths & Uranium ranks worse than 77.48% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-18), Appia Rare Earths & Uranium's Intrinsic Value: Projected FCF is C$0.08. The stock price of Appia Rare Earths & Uranium is C$0.20. Therefore, Appia Rare Earths & Uranium's Price-to-Intrinsic-Value-Projected-FCF of today is 2.5.

The historical rank and industry rank for Appia Rare Earths & Uranium's Intrinsic Value: Projected FCF or its related term are showing as below:

XCNQ:API' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.07   Med: 2.41   Max: 80
Current: 2.5

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Appia Rare Earths & Uranium was 80.00. The lowest was 1.07. And the median was 2.41.

XCNQ:API's Price-to-Projected-FCF is ranked worse than
77.48% of 111 companies
in the Other Energy Sources industry
Industry Median: 0.8 vs XCNQ:API: 2.50

Appia Rare Earths & Uranium  (XCNQ:API) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Appia Rare Earths & Uranium's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.20/0.08258022953595
=2.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Appia Rare Earths & Uranium Intrinsic Value: Projected FCF Related Terms


Appia Rare Earths & Uranium Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Appia Rare Earths & Uranium's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Appia Rare Earths & Uranium Intrinsic Value: Projected FCF Chart

Appia Rare Earths & Uranium Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.04 0.06 0.07 0.06 0.08

Appia Rare Earths & Uranium Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.06 0.07 0.08 0.11 0.08

XCNQ:API vs UEC, LEU: Intrinsic Value: Projected FCF Comparison

For the Uranium subindustry, Appia Rare Earths & Uranium's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Appia Rare Earths & Uranium Price-to-Projected-FCF vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, Appia Rare Earths & Uranium's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Appia Rare Earths & Uranium's Price-to-Projected-FCF falls into.


XCNQ:API
40GF Score
Appia Rare Earths & Uranium Corp XCNQ:API
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Appia Rare Earths & Uranium Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Appia Rare Earths & Uranium's Free Cash Flow(6 year avg) = C$-0.88.

Appia Rare Earths & Uranium's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-0.88016+32.366*0.8)/212.077
=0.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of C$0.08 mean?
Appia Rare Earths & Uranium (XCNQ:API) has a Intrinsic Value: Projected FCF of C$0.08 as of Aug. 18, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Appia Rare Earths & Uranium and its competitors. This is 97% below median its historical median of 2.41. Over the past decade, Appia Rare Earths & Uranium's Intrinsic Value: Projected FCF has ranged from 1.07 to 80.00. According to the industry distribution chart, Appia Rare Earths & Uranium ranks #86 out of 111 companies in the Other Energy Sources industry, placing it in the top 77.5%.
Is Appia Rare Earths & Uranium's Intrinsic Value: Projected FCF too high?
Appia Rare Earths & Uranium's current Intrinsic Value: Projected FCF of C$0.08 is 97% below median its 10-year median of 2.41. Over the past 10 years, this metric has ranged from a low of 1.07 to a high of 80.00. Based on the distribution chart, Appia Rare Earths & Uranium ranks #86 out of 111 companies in the Other Energy Sources industry, which is in the bottom quartile relative to peers. Overall, Appia Rare Earths & Uranium has a GF Score™ of 40/100, reflecting its overall financial health beyond just this single metric.
How does Appia Rare Earths & Uranium's Intrinsic Value: Projected FCF compare to UEC and LEU?
According to the Other Energy Sources industry distribution chart, Appia Rare Earths & Uranium ranks #86 out of 111 companies for Intrinsic Value: Projected FCF. This places Appia Rare Earths & Uranium in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.80. Historically, Appia Rare Earths & Uranium's own Intrinsic Value: Projected FCF has ranged from 1.07 to 80.00 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Other Energy Sources company?
The median Intrinsic Value: Projected FCF among Other Energy Sources companies is 0.80, based on 111 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Appia Rare Earths & Uranium and its competitors. For the Other Energy Sources industry, the median Intrinsic Value: Projected FCF is 0.80 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Appia Rare Earths & Uranium's current Intrinsic Value: Projected FCF is C$0.08, which is 97% below median its own 10-year median of 2.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Appia Rare Earths & Uranium stock overvalued right now?
Appia Rare Earths & Uranium (XCNQ:API) has a current Intrinsic Value: Projected FCF of C$0.08. The current Intrinsic Value: Projected FCF is C$0.08, which is 97% below median its 10-year median of 2.41. Appia Rare Earths & Uranium's overall GF Score™ is 40/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Appia Rare Earths & Uranium (XCNQ:API), the current Intrinsic Value: Projected FCF is C$0.08 as of Aug. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Appia Rare Earths & Uranium Business Description

Other Exchanges APAAF:USAA0I0:Germany
Address 200 -3310 South Service Road, Burlington, ON, CAN, L7N 3M6
Appia Rare Earths & Uranium Corp is a developer of a critical mineral exploration business designed to capitalize on the growing demand for rare earth elements and uranium. The company offers a diverse portfolio of projects in mining-friendly regions, enabling investors to participate in the transition to a greener environment, with potential growth in key industries such as electric vehicles and renewable energy. Its projects are the Alces Lake Saskatchewan Project, the Athabasca Basin Uranium & REE Projects, and the Elliot Lake Uranium & REE Project.
40GF Score

Get the complete analysis for XCNQ:API

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$0.20
Price