Avangaad Bhd (XKLS:5259) Intrinsic Value: Projected FCF: RM0.24 (As of Aug. 09, 2026) — 62% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5259 Avangaad Bhd XKLS:5259
42 GF Score
Price RM0.30
GF Value RM0.18
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Avangaad Bhd Intrinsic Value: Projected FCF?

Avangaad Bhd XKLS:5259 42 Intrinsic Value: Projected FCF is RM0.24 as of Aug. 09, 2026, which is 100% below its 10-year median of 0.63. GuruFocus rates XKLS:5259 with a GF Score™ of 42/100 and a GF Value™ of RM0.18 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 725 Transportation companies, Avangaad Bhd ranks worse than 68.28% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-09), Avangaad Bhd's Intrinsic Value: Projected FCF is RM0.24. The stock price of Avangaad Bhd is RM0.30. Therefore, Avangaad Bhd's Price-to-Intrinsic-Value-Projected-FCF of today is 1.3.

The historical rank and industry rank for Avangaad Bhd's Intrinsic Value: Projected FCF or its related term are showing as below:

XKLS:5259' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.04   Med: 0.63   Max: 2.67
Current: 1.25

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Avangaad Bhd was 2.67. The lowest was 0.04. And the median was 0.63.

XKLS:5259's Price-to-Projected-FCF is ranked worse than
68.28% of 725 companies
in the Transportation industry
Industry Median: 0.85 vs XKLS:5259: 1.25

Avangaad Bhd  (XKLS:5259) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Avangaad Bhd's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.30/0.23854176993308
=1.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Avangaad Bhd Intrinsic Value: Projected FCF Related Terms


Avangaad Bhd Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Avangaad Bhd's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Avangaad Bhd Intrinsic Value: Projected FCF Chart

Avangaad Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.63 0.73 0.52 0.22 0.23

Avangaad Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.28 0.24 0.22 0.23 0.24

Avangaad Bhd Intrinsic Value: Projected FCF Competitor Comparison

For the Marine Shipping subindustry, Avangaad Bhd's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Avangaad Bhd Price-to-Projected-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Avangaad Bhd's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Avangaad Bhd's Price-to-Projected-FCF falls into.


XKLS:5259
42GF Score
Avangaad Bhd XKLS:5259
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Avangaad Bhd Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Avangaad Bhd's Free Cash Flow(6 year avg) = RM4.70.

Avangaad Bhd's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*4.70064+343.206*0.8)/1338.619
=0.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of RM0.24 mean?
Avangaad Bhd (XKLS:5259) has a Intrinsic Value: Projected FCF of RM0.24 as of Aug. 09, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Avangaad Bhd and its competitors. This is 62% below median its historical median of 0.63. Over the past decade, Avangaad Bhd's Intrinsic Value: Projected FCF has ranged from 0.04 to 2.67. According to the industry distribution chart, Avangaad Bhd ranks #495 out of 725 companies in the Transportation industry, placing it in the top 68.3%.
Is Avangaad Bhd's Intrinsic Value: Projected FCF too high?
Avangaad Bhd's current Intrinsic Value: Projected FCF of RM0.24 is 62% below median its 10-year median of 0.63. Over the past 10 years, this metric has ranged from a low of 0.04 to a high of 2.67. Based on the distribution chart, Avangaad Bhd ranks #495 out of 725 companies in the Transportation industry, which is below the industry midpoint. Overall, Avangaad Bhd has a GF Score™ of 42/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Avangaad Bhd's Intrinsic Value: Projected FCF compare to competitors?
According to the Transportation industry distribution chart, Avangaad Bhd ranks #495 out of 725 companies for Intrinsic Value: Projected FCF. This places Avangaad Bhd in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.85. Historically, Avangaad Bhd's own Intrinsic Value: Projected FCF has ranged from 0.04 to 2.67 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Transportation company?
The median Intrinsic Value: Projected FCF among Transportation companies is 0.85, based on 725 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Avangaad Bhd and its competitors. For the Transportation industry, the median Intrinsic Value: Projected FCF is 0.85 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Avangaad Bhd's current Intrinsic Value: Projected FCF is RM0.24, which is 62% below median its own 10-year median of 0.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Avangaad Bhd stock overvalued right now?
Based on GuruFocus' analysis, Avangaad Bhd (XKLS:5259) is currently considered Significantly Overvalued. The stock's GF Value™ is RM0.18, compared to a current price of RM0.30 — trading 66.7% above its estimated fair value. The current Intrinsic Value: Projected FCF is RM0.24, which is 62% below median its 10-year median of 0.63. Avangaad Bhd's overall GF Score™ is 42/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Avangaad Bhd (XKLS:5259), the current Intrinsic Value: Projected FCF is RM0.24 as of Aug. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Avangaad Bhd (XKLS:5259) Overvalued in 2026?

Based on GuruFocus' analysis, Avangaad Bhd stock appears to be overvalued. The current stock price of RM0.30 is trading 66.7% above its estimated GF Value™ of RM0.18. GuruFocus considers Avangaad Bhd to be Significantly Overvalued.

Key valuation signals for XKLS:5259:

  • Intrinsic Value: Projected FCF: RM0.24 (62% below median its 10-year median of 0.63)
  • GF Value™: RM0.18 vs. price of RM0.30 (66.7% above fair value)
  • GF Score™: 42/100 with 4 warning signs

No single metric tells the full story. See the XKLS:5259 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Avangaad Bhd Business Description

Address No. 137, Jalan Puchong, Suite 27-01, Level 27, Menara Vista Petaling, Wilayah Persekutuan, Malaysia, Kuala Lumpur, MYS, 58200
Avangaad Bhd is engaged in the business of marine transportation and offshore storage of oil & gas, and provision of port marine services. The company is an owner and operator of marine vessels. The company is involved in the charter of various types of tankers for the transportation and offshore storage of oil & gas, the charter of marine support vessels for the provision of port marine services and charter of Offshore Support Vessels in the form of fast crew boats to transport personnel/light cargoes between shore and platform, platform and platform and other offshore facilities. The company has a sole operating segment, the Charter hire segment. The group operates in Malaysia.
42GF Score

Get the complete analysis for XKLS:5259

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.30
Price
RM0.18
GF Value