General De Galerias Comerciales Socimi (XMAD:GGC) Intrinsic Value: Projected FCF: €93.84 (As of Sep. 22, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XMAD:GGC General De Galerias Comerciales Socimi SA XMAD:GGC
88 GF Score
Price €161.00
GF Value €157.64
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is General De Galerias Comerciales Socimi Intrinsic Value: Projected FCF?

General De Galerias Comerciales Socimi XMAD:GGC 88 Intrinsic Value: Projected FCF is €93.84 as of Sep. 22, 2026. GuruFocus rates XMAD:GGC with a GF Score™ of 88/100 and a GF Value™ of €157.64 (Fairly Valued). The stock has 1 warning sign investors should review. Among 616 REITs companies, General De Galerias Comerciales Socimi ranks worse than 92.69% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-22), General De Galerias Comerciales Socimi's Intrinsic Value: Projected FCF is €93.84. The stock price of General De Galerias Comerciales Socimi is €161.00. Therefore, General De Galerias Comerciales Socimi's Price-to-Intrinsic-Value-Projected-FCF of today is 1.7.

The historical rank and industry rank for General De Galerias Comerciales Socimi's Intrinsic Value: Projected FCF or its related term are showing as below:

XMAD:GGC' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.72   Med: 2.07   Max: 2.46
Current: 1.72

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of General De Galerias Comerciales Socimi was 2.46. The lowest was 1.72. And the median was 2.07.

XMAD:GGC's Price-to-Projected-FCF is ranked worse than
92.69% of 616 companies
in the REITs industry
Industry Median: 0.63 vs XMAD:GGC: 1.72

General De Galerias Comerciales Socimi  (XMAD:GGC) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

General De Galerias Comerciales Socimi's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=161.00/93.841106323844
=1.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


General De Galerias Comerciales Socimi Intrinsic Value: Projected FCF Related Terms


General De Galerias Comerciales Socimi Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for General De Galerias Comerciales Socimi's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

General De Galerias Comerciales Socimi Intrinsic Value: Projected FCF Chart

General De Galerias Comerciales Socimi Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 64.59 67.70 68.07 75.36 93.84

General De Galerias Comerciales Socimi Semi-Annual Data
Dec15 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 68.07 0.00 75.36 0.00 93.84

XMAD:GGC vs SPG, O, KIM: Intrinsic Value: Projected FCF Comparison

For the REIT - Retail subindustry, General De Galerias Comerciales Socimi's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


General De Galerias Comerciales Socimi Price-to-Projected-FCF vs REITs Industry

For the REITs industry and Real Estate sector, General De Galerias Comerciales Socimi's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where General De Galerias Comerciales Socimi's Price-to-Projected-FCF falls into.


XMAD:GGC
88GF Score
General De Galerias Comerciales Socimi SA XMAD:GGC
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

General De Galerias Comerciales Socimi Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get General De Galerias Comerciales Socimi's Free Cash Flow(6 year avg) = €124.33.

General De Galerias Comerciales Socimi's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(12.87061389047*124.33242857143+1049.308*0.8)/25.998
=93.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of €93.84 mean?
General De Galerias Comerciales Socimi (XMAD:GGC) has a Intrinsic Value: Projected FCF of €93.84 as of Sep. 22, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on General De Galerias Comerciales Socimi and its competitors. According to the industry distribution chart, General De Galerias Comerciales Socimi ranks #571 out of 616 companies in the REITs industry, placing it in the top 92.7%.
Is General De Galerias Comerciales Socimi's Intrinsic Value: Projected FCF too high?
General De Galerias Comerciales Socimi's current Intrinsic Value: Projected FCF is €93.84. Based on the distribution chart, General De Galerias Comerciales Socimi ranks #571 out of 616 companies in the REITs industry, which is in the bottom quartile relative to peers. Overall, General De Galerias Comerciales Socimi has a GF Score™ of 88/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does General De Galerias Comerciales Socimi's Intrinsic Value: Projected FCF compare to SPG and O?
According to the REITs industry distribution chart, General De Galerias Comerciales Socimi ranks #571 out of 616 companies for Intrinsic Value: Projected FCF. This places General De Galerias Comerciales Socimi in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.63. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a REITs company?
The median Intrinsic Value: Projected FCF among REITs companies is 0.63, based on 616 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on General De Galerias Comerciales Socimi and its competitors. For the REITs industry, the median Intrinsic Value: Projected FCF is 0.63 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. General De Galerias Comerciales Socimi's current Intrinsic Value: Projected FCF is €93.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is General De Galerias Comerciales Socimi stock overvalued right now?
Based on GuruFocus' analysis, General De Galerias Comerciales Socimi (XMAD:GGC) is currently considered Fairly Valued. The stock's GF Value™ is €157.64, compared to a current price of €161.00 — trading 2.1% above its estimated fair value. The current Intrinsic Value: Projected FCF is €93.84. General De Galerias Comerciales Socimi's overall GF Score™ is 88/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For General De Galerias Comerciales Socimi (XMAD:GGC), the current Intrinsic Value: Projected FCF is €93.84 as of Sep. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is General De Galerias Comerciales Socimi (XMAD:GGC) Overvalued in 2026?

Based on GuruFocus' analysis, General De Galerias Comerciales Socimi stock appears to be overvalued. The current stock price of €161.00 is trading 2.1% above its estimated GF Value™ of €157.64. GuruFocus considers General De Galerias Comerciales Socimi to be Fairly Valued.

Key valuation signals for XMAD:GGC:

  • Intrinsic Value: Projected FCF: €93.84
  • GF Value™: €157.64 vs. price of €161.00 (2.1% above fair value)
  • GF Score™: 88/100 with 1 warning sign

No single metric tells the full story. See the XMAD:GGC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


General De Galerias Comerciales Socimi Business Description

Industry Real EstateREITs
Address Ctra. Ojen S/N. P. C. La Canada, Marbella, ESP, 29603
General De Galerías Comerciales Socimi SA is a Spanish investment real estate company. The company is specialized in developing, acquiring and managing quality tertiary real estate assets in the Spanish market. It manages six shopping centres, being five of them located in Andalucía and the other one in Cataluna.
88GF Score

Get the complete analysis for XMAD:GGC

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€161.00
Price
€157.64
GF Value