GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Fidere Patrimonio Socimi SA (XMAD:YFID) » Definitions » Intrinsic Value: Projected FCF

Fidere Patrimonio Socimi (XMAD:YFID) Intrinsic Value: Projected FCF : €0.37 (As of Jun. 18, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Fidere Patrimonio Socimi Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-18), Fidere Patrimonio Socimi's Intrinsic Value: Projected FCF is €0.37. The stock price of Fidere Patrimonio Socimi is €42.00. Therefore, Fidere Patrimonio Socimi's Price-to-Intrinsic-Value-Projected-FCF of today is 113.5.

The historical rank and industry rank for Fidere Patrimonio Socimi's Intrinsic Value: Projected FCF or its related term are showing as below:

XMAD:YFID' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 113.51   Med: 113.51   Max: 113.51
Current: 113.51

During the past 8 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Fidere Patrimonio Socimi was 113.51. The lowest was 113.51. And the median was 113.51.

XMAD:YFID's Price-to-Projected-FCF is not ranked
in the REITs industry.
Industry Median: 0.65 vs XMAD:YFID: 113.51

Fidere Patrimonio Socimi Intrinsic Value: Projected FCF Historical Data

The historical data trend for Fidere Patrimonio Socimi's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Fidere Patrimonio Socimi Intrinsic Value: Projected FCF Chart

Fidere Patrimonio Socimi Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - -2.63 0.37

Fidere Patrimonio Socimi Semi-Annual Data
Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Intrinsic Value: Projected FCF Get a 7-Day Free Trial - - - -2.63 0.37

Competitive Comparison of Fidere Patrimonio Socimi's Intrinsic Value: Projected FCF

For the REIT - Residential subindustry, Fidere Patrimonio Socimi's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fidere Patrimonio Socimi's Price-to-Projected-FCF Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Fidere Patrimonio Socimi's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Fidere Patrimonio Socimi's Price-to-Projected-FCF falls into.



Fidere Patrimonio Socimi Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Fidere Patrimonio Socimi  (XMAD:YFID) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Fidere Patrimonio Socimi's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=42.00/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Fidere Patrimonio Socimi Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Fidere Patrimonio Socimi's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Fidere Patrimonio Socimi (XMAD:YFID) Business Description

Traded in Other Exchanges
N/A
Address
257 Edificio Hall, Paseo de la Castellana, Madrid, ESP, 28046
Fidere Patrimonio Socimi SA is a real estate investment company. It is focused on the acquisition, leasing and management of residential properties in Spain.

Fidere Patrimonio Socimi (XMAD:YFID) Headlines

No Headlines