XPPLF (XP Power) Intrinsic Value: Projected FCF: $15.92 (As of Sep. 06, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XPPLF XP Power Ltd XPPLF
56 GF Score
Price $24.20
GF Value $11.81
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is XP Power Intrinsic Value: Projected FCF?

XP Power XPPLF 56 Intrinsic Value: Projected FCF is $15.92 as of Sep. 06, 2026. GuruFocus rates XPPLF with a GF Score™ of 56/100 and a GF Value™ of $11.81 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 2,044 Industrial Products companies, XP Power ranks better than 54.65% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-06), XP Power's Intrinsic Value: Projected FCF is $15.92. The stock price of XP Power is $24.20. Therefore, XP Power's Price-to-Intrinsic-Value-Projected-FCF of today is 1.5.

The historical rank and industry rank for XP Power's Intrinsic Value: Projected FCF or its related term are showing as below:

XPPLF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.76   Med: 1.39   Max: 2.35
Current: 1.52

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of XP Power was 2.35. The lowest was 0.76. And the median was 1.39.

XPPLF's Price-to-Projected-FCF is ranked better than
54.65% of 2044 companies
in the Industrial Products industry
Industry Median: 1.74 vs XPPLF: 1.52

XP Power  (OTCPK:XPPLF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

XP Power's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=24.20/15.843554713136
=1.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


XP Power Intrinsic Value: Projected FCF Related Terms


XP Power Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for XP Power's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

XP Power Intrinsic Value: Projected FCF Chart

XP Power Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 28.89 18.99 17.69 13.59 15.22

XP Power Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 13.59 0.00 15.22 0.00

XPPLF vs VRT, BE: Intrinsic Value: Projected FCF Comparison

For the Electrical Equipment & Parts subindustry, XP Power's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XP Power Price-to-Projected-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, XP Power's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where XP Power's Price-to-Projected-FCF falls into.


XPPLF
56GF Score
XP Power Ltd XPPLF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

XP Power Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get XP Power's Free Cash Flow(6 year avg) = $25.78.

XP Power's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*25.782857142857+230.388*0.8)/27.126
=15.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $15.92 mean?
XP Power (XPPLF) has a Intrinsic Value: Projected FCF of $15.92 as of Sep. 06, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on XP Power and its competitors. According to the industry distribution chart, XP Power ranks #927 out of 2044 companies in the Industrial Products industry, placing it in the top 45.4%.
Is XP Power's Intrinsic Value: Projected FCF too high?
XP Power's current Intrinsic Value: Projected FCF is $15.92. The Industrial Products industry median Intrinsic Value: Projected FCF is 1.74. XP Power's value of $15.92 is 814.9% above this industry median. Based on the distribution chart, XP Power ranks #927 out of 2044 companies in the Industrial Products industry, which is above the industry midpoint. Overall, XP Power has a GF Score™ of 56/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does XP Power's Intrinsic Value: Projected FCF compare to VRT and BE?
According to the Industrial Products industry distribution chart, XP Power ranks #927 out of 2044 companies for Intrinsic Value: Projected FCF. This puts XP Power in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 1.74. XP Power's value of $15.92 is 814.9% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Industrial Products company?
The median Intrinsic Value: Projected FCF among Industrial Products companies is 1.74, based on 2,044 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. XP Power's current Intrinsic Value: Projected FCF of $15.92 is 814.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on XP Power and its competitors. For the Industrial Products industry, the median Intrinsic Value: Projected FCF is 1.74 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. XP Power's current Intrinsic Value: Projected FCF is $15.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is XP Power stock overvalued right now?
Based on GuruFocus' analysis, XP Power (XPPLF) is currently considered Significantly Overvalued. The stock's GF Value™ is $11.81, compared to a current price of $24.20 — trading 104.9% above its estimated fair value. The current Intrinsic Value: Projected FCF is $15.92 and 814.9% above the Industrial Products industry median of 1.74. XP Power's overall GF Score™ is 56/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For XP Power (XPPLF), the current Intrinsic Value: Projected FCF is $15.92 as of Sep. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is XP Power (XPPLF) Overvalued in 2026?

Based on GuruFocus' analysis, XP Power stock appears to be overvalued. The current stock price of $24.20 is trading 104.9% above its estimated GF Value™ of $11.81. GuruFocus considers XP Power to be Significantly Overvalued.

Key valuation signals for XPPLF:

  • Intrinsic Value: Projected FCF: $15.92
  • GF Value™: $11.81 vs. price of $24.20 (104.9% above fair value)
  • GF Score™: 56/100 with 7 warning signs
  • Industry Position: 814.9% above the Industrial Products median (#927 of 2044)

No single metric tells the full story. See the XPPLF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


XP Power Business Description

Other Exchanges XPPl:UKXPP:UK4XP:Germany
Address 19 Tai Seng Avenue, No. 07-01, Singapore, SGP, 534054
XP Power Ltd is a developer and manufacturer of critical power control components. The company provides power solutions, including alternating current (AC)-direct current (DC) power supplies, and DC-DC converters. Its products serve markets in multiple sectors and across market regions such as Semiconductor Manufacturing Equipment, Industrial Technology, Custom Power, and Healthcare. Its product categories include AC to DC power supplies, DC-DC converters, High-voltage power supplies, Radio Frequency (RF) power systems, and EMI Filters, among others. The geographical segments of the company are North America, which generates the maximum revenue, Europe, and Asia.
56GF Score

Get the complete analysis for XPPLF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$24.20
Price
$11.81
GF Value