ABAS Protect AB (XSAT:ABAS) Intrinsic Value: Projected FCF: kr0.00 (As of Sep. 22, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSAT:ABAS ABAS Protect AB XSAT:ABAS
69 GF Score
Price kr8.80
GF Value kr8.60
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is ABAS Protect AB Intrinsic Value: Projected FCF?

ABAS Protect AB XSAT:ABAS 69 Intrinsic Value: Projected FCF is kr0.00 as of Sep. 22, 2026. GuruFocus rates XSAT:ABAS with a GF Score™ of 69/100 and a GF Value™ of kr8.60 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,226 Construction companies, ABAS Protect AB ranks worse than 81565.99% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-22), ABAS Protect AB's Intrinsic Value: Projected FCF is kr0.00. The stock price of ABAS Protect AB is kr8.80. Therefore, ABAS Protect AB's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for ABAS Protect AB's Intrinsic Value: Projected FCF or its related term are showing as below:

XSAT:ABAS's Price-to-Projected-FCF is not ranked *
in the Construction industry.
Industry Median: 0.96
* Ranked among companies with meaningful Price-to-Projected-FCF only.

ABAS Protect AB  (XSAT:ABAS) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

ABAS Protect AB's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=8.80/0.62127509562334
=14.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


ABAS Protect AB Intrinsic Value: Projected FCF Related Terms


ABAS Protect AB Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for ABAS Protect AB's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ABAS Protect AB Intrinsic Value: Projected FCF Chart

ABAS Protect AB Annual Data
Trend Nov18 Nov19 Nov20 Nov21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - 1.62 0.62

ABAS Protect AB Quarterly Data
Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

XSAT:ABAS vs TT, JCI, CARR: Intrinsic Value: Projected FCF Comparison

For the Building Products & Equipment subindustry, ABAS Protect AB's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ABAS Protect AB Price-to-Projected-FCF vs Construction Industry

For the Construction industry and Industrials sector, ABAS Protect AB's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where ABAS Protect AB's Price-to-Projected-FCF falls into.


XSAT:ABAS
69GF Score
ABAS Protect AB XSAT:ABAS
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ABAS Protect AB Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get ABAS Protect AB's Free Cash Flow(6 year avg) = kr-2.70.

ABAS Protect AB's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-2.6990185714286+37.606*0.8)/7.064816
=0.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of kr0.00 mean?
ABAS Protect AB (XSAT:ABAS) has a Intrinsic Value: Projected FCF of kr0.00 as of Sep. 22, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on ABAS Protect AB and its competitors. According to the industry distribution chart, ABAS Protect AB ranks #999999 out of 1226 companies in the Construction industry.
Is ABAS Protect AB's Intrinsic Value: Projected FCF too high?
ABAS Protect AB's current Intrinsic Value: Projected FCF is kr0.00. Based on the distribution chart, ABAS Protect AB ranks #999999 out of 1226 companies in the Construction industry, which is in the bottom quartile relative to peers. Overall, ABAS Protect AB has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does ABAS Protect AB's Intrinsic Value: Projected FCF compare to TT and JCI?
According to the Construction industry distribution chart, ABAS Protect AB ranks #999999 out of 1226 companies for Intrinsic Value: Projected FCF. This places ABAS Protect AB in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.96. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Construction company?
The median Intrinsic Value: Projected FCF among Construction companies is 0.96, based on 1,226 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on ABAS Protect AB and its competitors. For the Construction industry, the median Intrinsic Value: Projected FCF is 0.96 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. ABAS Protect AB's current Intrinsic Value: Projected FCF is kr0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ABAS Protect AB stock overvalued right now?
Based on GuruFocus' analysis, ABAS Protect AB (XSAT:ABAS) is currently considered Fairly Valued. The stock's GF Value™ is kr8.60, compared to a current price of kr8.80 — trading 2.3% above its estimated fair value. The current Intrinsic Value: Projected FCF is kr0.00. ABAS Protect AB's overall GF Score™ is 69/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For ABAS Protect AB (XSAT:ABAS), the current Intrinsic Value: Projected FCF is kr0.00 as of Sep. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ABAS Protect AB (XSAT:ABAS) Overvalued in 2026?

Based on GuruFocus' analysis, ABAS Protect AB stock appears to be overvalued. The current stock price of kr8.80 is trading 2.3% above its estimated GF Value™ of kr8.60. GuruFocus considers ABAS Protect AB to be Fairly Valued.

Key valuation signals for XSAT:ABAS:

  • Intrinsic Value: Projected FCF: kr0.00
  • GF Value™: kr8.60 vs. price of kr8.80 (2.3% above fair value)
  • GF Score™: 69/100 with 4 warning signs

No single metric tells the full story. See the XSAT:ABAS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ABAS Protect AB Business Description

Address Gislavedsvagen 3, Ambjornarp, SWE, SE-514 93
ABAS Protect AB is a privately owned family business that specializes in manufacturing area protection. It serves the Swedish market with safety products. Its product offerings comprise Gates, Fence, Booms & Bollards, Home & Villa gates, and fences, Preschool & children's cottage gates and fences, and Other products.
69GF Score

Get the complete analysis for XSAT:ABAS

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr8.80
Price
kr8.60
GF Value