Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
ASMALLWORLD AGXSWX:ASWN +0.82%60 Intrinsic Value: Projected FCF is CHF0.81 as of Jul. 25, 2026, which is 100% below its 10-year median of 2.25. GuruFocus rates XSWX:ASWN with a GF Score™ of 60/100 and a GF Value™ of CHF1.21 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 587 Travel & Leisure companies, ASMALLWORLD AG ranks better than 60.48% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-07-25), ASMALLWORLD AG's Intrinsic Value: Projected FCF is CHF0.81. The stock price of ASMALLWORLD AG is CHF0.615. Therefore, ASMALLWORLD AG's Price-to-Intrinsic-Value-Projected-FCF of today is 0.8.
The historical rank and industry rank for ASMALLWORLD AG's Intrinsic Value: Projected FCF or its related term are showing as below:
XSWX:ASWN'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.73 Med: 2.25 Max: 2.32
Current: 0.76
During the past 11 years, the highest Price-to-Intrinsic-Value-Projected-FCF of ASMALLWORLD AG was 2.32. The lowest was 0.73. And the median was 2.25.
XSWX:ASWN's Price-to-Projected-FCF is ranked better than 60.48% of 587
companies
in the Travel & Leisure industry
Industry Median: 0.9
vs XSWX:ASWN: 0.76
ASMALLWORLD AG (XSWX:ASWN) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
ASMALLWORLD AG's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.615
/
0.81100894503506
=
0.76
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
ASMALLWORLD AG Intrinsic Value: Projected FCF Related Terms
ASMALLWORLD AG Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for ASMALLWORLD AG's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
ASMALLWORLD AG Intrinsic Value: Projected FCF Chart
XSWX:ASWN vs BKNG, ABNB, RCL: Intrinsic Value: Projected FCF Comparison
For the Travel Services subindustry, ASMALLWORLD AG's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
ASMALLWORLD AG Price-to-Projected-FCF vs Travel & Leisure Industry
For the Travel & Leisure industry and Consumer Cyclical sector, ASMALLWORLD AG's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where ASMALLWORLD AG's Price-to-Projected-FCF falls into.
ASMALLWORLD AG Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of CHF0.81 mean?
ASMALLWORLD AG (XSWX:ASWN) has a Intrinsic Value: Projected FCF of CHF0.81 as of Jul. 25, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on ASMALLWORLD AG and its competitors. This is 64% below median its historical median of 2.25. Over the past decade, ASMALLWORLD AG's Intrinsic Value: Projected FCF has ranged from 0.73 to 2.32. According to the industry distribution chart, ASMALLWORLD AG ranks #232 out of 587 companies in the Travel & Leisure industry, placing it in the top 39.5%.
Is ASMALLWORLD AG's Intrinsic Value: Projected FCF too high?
ASMALLWORLD AG's current Intrinsic Value: Projected FCF of CHF0.81 is 64% below median its 10-year median of 2.25. Over the past 10 years, this metric has ranged from a low of 0.73 to a high of 2.32. Based on the distribution chart, ASMALLWORLD AG ranks #232 out of 587 companies in the Travel & Leisure industry, which is above the industry midpoint. Overall, ASMALLWORLD AG has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does ASMALLWORLD AG's Intrinsic Value: Projected FCF compare to BKNG and ABNB?
According to the Travel & Leisure industry distribution chart, ASMALLWORLD AG ranks #232 out of 587 companies for Intrinsic Value: Projected FCF. This puts ASMALLWORLD AG in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.90. Historically, ASMALLWORLD AG's own Intrinsic Value: Projected FCF has ranged from 0.73 to 2.32 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Travel & Leisure company?
The median Intrinsic Value: Projected FCF among Travel & Leisure companies is 0.90, based on 587 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on ASMALLWORLD AG and its competitors. For the Travel & Leisure industry, the median Intrinsic Value: Projected FCF is 0.90 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. ASMALLWORLD AG's current Intrinsic Value: Projected FCF is CHF0.81, which is 64% below median its own 10-year median of 2.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ASMALLWORLD AG stock overvalued right now?
Based on GuruFocus' analysis, ASMALLWORLD AG (XSWX:ASWN) is currently considered Possible Value Trap. The stock's GF Value™ is CHF1.21, compared to a current price of CHF0.62 — trading 49.2% below its estimated fair value. The current Intrinsic Value: Projected FCF is CHF0.81, which is 64% below median its 10-year median of 2.25. ASMALLWORLD AG's overall GF Score™ is 60/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For ASMALLWORLD AG (XSWX:ASWN), the current Intrinsic Value: Projected FCF is CHF0.81 as of Jul. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is ASMALLWORLD AG (XSWX:ASWN) Overvalued in 2026?
Based on GuruFocus' analysis, ASMALLWORLD AG stock appears to be undervalued.
The current stock price of CHF0.62 is trading 49.2% below its estimated GF Value™ of CHF1.21.
GuruFocus considers ASMALLWORLD AG to be Possible Value Trap.
Key valuation signals for XSWX:ASWN:
Intrinsic Value: Projected FCF: CHF0.81 (64% below median its 10-year median of 2.25)
GF Value™: CHF1.21 vs. price of CHF0.62 (49.2% below fair value)
No single metric tells the full story. See the XSWX:ASWN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
ASMALLWORLD AG operates a digital travel and lifestyle eco-system. The members of the ASMALLWORLD social network connect through its app and website, where the users can book hotels, meet other members, engage in online discussions, receive travel and lifestyle inspiration, and enjoy a wealth of travel privileges. Users also connect during ASMALLWORLD events every year, ranging from casual get-togethers in cities around the world, access to exclusive launches, shows, galas, exhibitions, sporting events, etc. The company has two operating segments: Subscriptions and Services. Maximum revenue is generated from the Subscription segment, which allows members to use one of its services for a predefined period of time (usually a year), for which members will pay a membership fee.
60GF Score
Get the complete analysis for XSWX:ASWN
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
XSWX:ASWN has been successfully added to your 
