C Capital Holdings AG (XSWX:CCAP) Intrinsic Value: Projected FCF: CHF0.01 (As of Aug. 12, 2026) — 100% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:CCAP C Capital Holdings AG XSWX:CCAP
22 GF Score
Price CHF0.36
! 3 Warning Signs
View Full Analysis

What is C Capital Holdings AG Intrinsic Value: Projected FCF?

C Capital Holdings AG XSWX:CCAP 22 Intrinsic Value: Projected FCF is CHF0.01 as of Aug. 12, 2026, which is 100% below its 10-year median of 5.53. GuruFocus rates XSWX:CCAP with a GF Score™ of 22/100. The stock has 3 warning signs investors should review. Among 86 Diversified Financial Services companies, C Capital Holdings AG ranks worse than 97.67% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-12), C Capital Holdings AG's Intrinsic Value: Projected FCF is CHF0.01. The stock price of C Capital Holdings AG is CHF0.358. Therefore, C Capital Holdings AG's Price-to-Intrinsic-Value-Projected-FCF of today is 36.0.

The historical rank and industry rank for C Capital Holdings AG's Intrinsic Value: Projected FCF or its related term are showing as below:

XSWX:CCAP' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.1   Med: 5.53   Max: 135
Current: 36

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of C Capital Holdings AG was 135.00. The lowest was 0.10. And the median was 5.53.

XSWX:CCAP's Price-to-Projected-FCF is ranked worse than
97.67% of 86 companies
in the Diversified Financial Services industry
Industry Median: 1.11 vs XSWX:CCAP: 36.00

C Capital Holdings AG  (XSWX:CCAP) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

C Capital Holdings AG's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.358/0.014224604671075
=25.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


C Capital Holdings AG Intrinsic Value: Projected FCF Related Terms


C Capital Holdings AG Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for C Capital Holdings AG's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

C Capital Holdings AG Intrinsic Value: Projected FCF Chart

C Capital Holdings AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.22 0.01 -0.02 -0.29 0.01

C Capital Holdings AG Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.02 0.00 -0.29 0.00 0.01

XSWX:CCAP vs XXI, CCXI, DMII: Intrinsic Value: Projected FCF Comparison

For the Shell Companies subindustry, C Capital Holdings AG's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


C Capital Holdings AG Price-to-Projected-FCF vs Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, C Capital Holdings AG's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where C Capital Holdings AG's Price-to-Projected-FCF falls into.


XSWX:CCAP
22GF Score
C Capital Holdings AG XSWX:CCAP
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

C Capital Holdings AG Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get C Capital Holdings AG's Free Cash Flow(6 year avg) = CHF-1.68.

C Capital Holdings AG's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-1.6848571428571+23.086*0.8)/170.716
=0.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of CHF0.01 mean?
C Capital Holdings AG (XSWX:CCAP) has a Intrinsic Value: Projected FCF of CHF0.01 as of Aug. 12, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on C Capital Holdings AG and its competitors. This is 100% below median its historical median of 5.53. Over the past decade, C Capital Holdings AG's Intrinsic Value: Projected FCF has ranged from 0.10 to 135.00. According to the industry distribution chart, C Capital Holdings AG ranks #84 out of 86 companies in the Diversified Financial Services industry, placing it in the top 97.7%.
Is C Capital Holdings AG's Intrinsic Value: Projected FCF too high?
C Capital Holdings AG's current Intrinsic Value: Projected FCF of CHF0.01 is 100% below median its 10-year median of 5.53. Over the past 10 years, this metric has ranged from a low of 0.10 to a high of 135.00. Based on the distribution chart, C Capital Holdings AG ranks #84 out of 86 companies in the Diversified Financial Services industry, which is in the bottom quartile relative to peers. Overall, C Capital Holdings AG has a GF Score™ of 22/100, reflecting its overall financial health beyond just this single metric.
How does C Capital Holdings AG's Intrinsic Value: Projected FCF compare to XXI and CCXI?
According to the Diversified Financial Services industry distribution chart, C Capital Holdings AG ranks #84 out of 86 companies for Intrinsic Value: Projected FCF. This places C Capital Holdings AG in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.11. Historically, C Capital Holdings AG's own Intrinsic Value: Projected FCF has ranged from 0.10 to 135.00 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Diversified Financial Services company?
The median Intrinsic Value: Projected FCF among Diversified Financial Services companies is 1.11, based on 86 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on C Capital Holdings AG and its competitors. For the Diversified Financial Services industry, the median Intrinsic Value: Projected FCF is 1.11 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. C Capital Holdings AG's current Intrinsic Value: Projected FCF is CHF0.01, which is 100% below median its own 10-year median of 5.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is C Capital Holdings AG stock overvalued right now?
C Capital Holdings AG (XSWX:CCAP) has a current Intrinsic Value: Projected FCF of CHF0.01. The current Intrinsic Value: Projected FCF is CHF0.01, which is 100% below median its 10-year median of 5.53. C Capital Holdings AG's overall GF Score™ is 22/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For C Capital Holdings AG (XSWX:CCAP), the current Intrinsic Value: Projected FCF is CHF0.01 as of Aug. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

C Capital Holdings AG Business Description

Other Exchanges 315:Germany
Address Limmatquai 4, Zurich, CHE, 8001
Youngtimers AG is a fully owns all entities under C Capital Group. It operates as an asset management firm.
22GF Score

Get the complete analysis for XSWX:CCAP

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF0.36
Price