Freeport-McMoRan (XSWX:FCX) Intrinsic Value: Projected FCF: CHF24.73 (As of Sep. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:FCX Freeport-McMoRan Inc XSWX:FCX
75 GF Score
Price CHF58.52
GF Value CHF40.06
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Freeport-McMoRan Intrinsic Value: Projected FCF?

Freeport-McMoRan XSWX:FCX +1.40% 75 Intrinsic Value: Projected FCF is CHF24.73 as of Sep. 14, 2026. GuruFocus rates XSWX:FCX with a GF Score™ of 75/100 and a GF Value™ of CHF40.06 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 657 Metals & Mining companies, Freeport-McMoRan ranks worse than 50.53% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-14), Freeport-McMoRan's Intrinsic Value: Projected FCF is CHF24.73. The stock price of Freeport-McMoRan is CHF58.52. Therefore, Freeport-McMoRan's Price-to-Intrinsic-Value-Projected-FCF of today is 2.4.

The historical rank and industry rank for Freeport-McMoRan's Intrinsic Value: Projected FCF or its related term are showing as below:

XSWX:FCX' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.21   Med: 2.01   Max: 3.82
Current: 2.37

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Freeport-McMoRan was 3.82. The lowest was 1.21. And the median was 2.01.

XSWX:FCX's Price-to-Projected-FCF is ranked worse than
50.53% of 657 companies
in the Metals & Mining industry
Industry Median: 2.36 vs XSWX:FCX: 2.37

Freeport-McMoRan  (XSWX:FCX) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Freeport-McMoRan's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=58.52/23.368855209357
=2.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Freeport-McMoRan Intrinsic Value: Projected FCF Related Terms


Freeport-McMoRan Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Freeport-McMoRan's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Freeport-McMoRan Intrinsic Value: Projected FCF Chart

Freeport-McMoRan Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.88 6.55 0.00 0.00 0.00

Freeport-McMoRan Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 20.69 24.32

XSWX:FCX vs SCCO, IE, COPR: Intrinsic Value: Projected FCF Comparison

For the Copper subindustry, Freeport-McMoRan's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Freeport-McMoRan Price-to-Projected-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Freeport-McMoRan's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Freeport-McMoRan's Price-to-Projected-FCF falls into.


XSWX:FCX
75GF Score
Freeport-McMoRan Inc XSWX:FCX
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Freeport-McMoRan Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Freeport-McMoRan's Free Cash Flow(6 year avg) = CHF2,046.25.

Freeport-McMoRan's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(10.195616806174*2046.24784+16073.124*0.8)/1443.000
=23.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of CHF24.73 mean?
Freeport-McMoRan (XSWX:FCX) has a Intrinsic Value: Projected FCF of CHF24.73 as of Sep. 14, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Freeport-McMoRan and its competitors. According to the industry distribution chart, Freeport-McMoRan ranks #332 out of 657 companies in the Metals & Mining industry, placing it in the top 50.5%.
Is Freeport-McMoRan's Intrinsic Value: Projected FCF too high?
Freeport-McMoRan's current Intrinsic Value: Projected FCF is CHF24.73. Based on the distribution chart, Freeport-McMoRan ranks #332 out of 657 companies in the Metals & Mining industry, which is below the industry midpoint. Overall, Freeport-McMoRan has a GF Score™ of 75/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Freeport-McMoRan's Intrinsic Value: Projected FCF compare to SCCO and IE?
According to the Metals & Mining industry distribution chart, Freeport-McMoRan ranks #332 out of 657 companies for Intrinsic Value: Projected FCF. This places Freeport-McMoRan in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 2.36. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Metals & Mining company?
The median Intrinsic Value: Projected FCF among Metals & Mining companies is 2.36, based on 657 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Freeport-McMoRan and its competitors. For the Metals & Mining industry, the median Intrinsic Value: Projected FCF is 2.36 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Freeport-McMoRan's current Intrinsic Value: Projected FCF is CHF24.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Freeport-McMoRan stock overvalued right now?
Based on GuruFocus' analysis, Freeport-McMoRan (XSWX:FCX) is currently considered Significantly Overvalued. The stock's GF Value™ is CHF40.06, compared to a current price of CHF58.52 — trading 46.1% above its estimated fair value. The current Intrinsic Value: Projected FCF is CHF24.73. Freeport-McMoRan's overall GF Score™ is 75/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Freeport-McMoRan (XSWX:FCX), the current Intrinsic Value: Projected FCF is CHF24.73 as of Sep. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Freeport-McMoRan (XSWX:FCX) Overvalued in 2026?

Based on GuruFocus' analysis, Freeport-McMoRan stock appears to be overvalued. The current stock price of CHF58.52 is trading 46.1% above its estimated GF Value™ of CHF40.06. GuruFocus considers Freeport-McMoRan to be Significantly Overvalued.

Key valuation signals for XSWX:FCX:

  • Intrinsic Value: Projected FCF: CHF24.73
  • GF Value™: CHF40.06 vs. price of CHF58.52 (46.1% above fair value)
  • GF Score™: 75/100 with 6 warning signs

No single metric tells the full story. See the XSWX:FCX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Freeport-McMoRan Business Description

Address 4340 East. Cotton Center boulevard, Suite 110, Phoenix, AZ, USA, 85040-8852
Freeport-McMoRan owns stakes in 10 copper mines, led by its 49% ownership of the Grasberg copper and gold operations in Indonesia, 55% of the Cerro Verde mine in Peru, and 72% of Morenci in Arizona. It sold around 1.1 million metric tons of copper (its share) in 2025, making it the one of the world's largest copper miners by volume. It also sold about 530,000 ounces of gold, mostly from Grasberg, and 74 million pounds of molybdenum. It had about 25 years of copper reserves at the end of December 2025. We expect it to sell about 1.3 million metric tons of copper and 610,000 ounces of gold midcycle in 2030.
75GF Score

Get the complete analysis for XSWX:FCX

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF58.52
Price
CHF40.06
GF Value