Georg Fischer AG (XSWX:GF) Intrinsic Value: Projected FCF: CHF15.13 (As of Aug. 16, 2026) — 701% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:GF Georg Fischer AG XSWX:GF
59 GF Score
Price CHF52.45
GF Value CHF49.32
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Georg Fischer AG Intrinsic Value: Projected FCF?

Georg Fischer AG XSWX:GF +0.19% 59 Intrinsic Value: Projected FCF is CHF15.13 as of Aug. 16, 2026, which is 100% below its 10-year median of 1.89. GuruFocus rates XSWX:GF with a GF Score™ of 59/100 and a GF Value™ of CHF49.32 (Fairly Valued). The stock has 6 warning signs investors should review. Among 2,024 Industrial Products companies, Georg Fischer AG ranks worse than 72.18% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-16), Georg Fischer AG's Intrinsic Value: Projected FCF is CHF15.13. The stock price of Georg Fischer AG is CHF52.45. Therefore, Georg Fischer AG's Price-to-Intrinsic-Value-Projected-FCF of today is 3.5.

The historical rank and industry rank for Georg Fischer AG's Intrinsic Value: Projected FCF or its related term are showing as below:

XSWX:GF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.2   Med: 1.89   Max: 3.63
Current: 3.47

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Georg Fischer AG was 3.63. The lowest was 1.20. And the median was 1.89.

XSWX:GF's Price-to-Projected-FCF is ranked worse than
72.18% of 2024 companies
in the Industrial Products industry
Industry Median: 1.74 vs XSWX:GF: 3.47

Georg Fischer AG  (XSWX:GF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Georg Fischer AG's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=52.45/15.125040676181
=3.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Georg Fischer AG Intrinsic Value: Projected FCF Related Terms


Georg Fischer AG Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Georg Fischer AG's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Georg Fischer AG Intrinsic Value: Projected FCF Chart

Georg Fischer AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 34.36 35.68 17.85 18.90 15.13

Georg Fischer AG Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 18.90 0.00 15.13 0.00

XSWX:GF vs GEV, ETN, PH: Intrinsic Value: Projected FCF Comparison

For the Specialty Industrial Machinery subindustry, Georg Fischer AG's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Georg Fischer AG Price-to-Projected-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Georg Fischer AG's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Georg Fischer AG's Price-to-Projected-FCF falls into.


XSWX:GF
59GF Score
Georg Fischer AG XSWX:GF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Georg Fischer AG Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Georg Fischer AG's Free Cash Flow(6 year avg) = CHF131.43.

Georg Fischer AG's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*131.42857142857+-9/0.8)/81.983
=15.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of CHF15.13 mean?
Georg Fischer AG (XSWX:GF) has a Intrinsic Value: Projected FCF of CHF15.13 as of Aug. 16, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Georg Fischer AG and its competitors. This is 701% above median its historical median of 1.89. Over the past decade, Georg Fischer AG's Intrinsic Value: Projected FCF has ranged from 1.20 to 3.63. According to the industry distribution chart, Georg Fischer AG ranks #1461 out of 2024 companies in the Industrial Products industry, placing it in the top 72.2%.
Is Georg Fischer AG's Intrinsic Value: Projected FCF too high?
Georg Fischer AG's current Intrinsic Value: Projected FCF of CHF15.13 is 701% above median its 10-year median of 1.89. Over the past 10 years, this metric has ranged from a low of 1.20 to a high of 3.63. Based on the distribution chart, Georg Fischer AG ranks #1461 out of 2024 companies in the Industrial Products industry, which is below the industry midpoint. Overall, Georg Fischer AG has a GF Score™ of 59/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Georg Fischer AG's Intrinsic Value: Projected FCF compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Georg Fischer AG ranks #1461 out of 2024 companies for Intrinsic Value: Projected FCF. This places Georg Fischer AG in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.74. Historically, Georg Fischer AG's own Intrinsic Value: Projected FCF has ranged from 1.20 to 3.63 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Industrial Products company?
The median Intrinsic Value: Projected FCF among Industrial Products companies is 1.74, based on 2,024 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Georg Fischer AG and its competitors. For the Industrial Products industry, the median Intrinsic Value: Projected FCF is 1.74 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Georg Fischer AG's current Intrinsic Value: Projected FCF is CHF15.13, which is 701% above median its own 10-year median of 1.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Georg Fischer AG stock overvalued right now?
Based on GuruFocus' analysis, Georg Fischer AG (XSWX:GF) is currently considered Fairly Valued. The stock's GF Value™ is CHF49.32, compared to a current price of CHF52.45 — trading 6.3% above its estimated fair value. The current Intrinsic Value: Projected FCF is CHF15.13, which is 701% above median its 10-year median of 1.89. Georg Fischer AG's overall GF Score™ is 59/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Georg Fischer AG (XSWX:GF), the current Intrinsic Value: Projected FCF is CHF15.13 as of Aug. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Georg Fischer AG (XSWX:GF) Overvalued in 2026?

Based on GuruFocus' analysis, Georg Fischer AG stock appears to be overvalued. The current stock price of CHF52.45 is trading 6.3% above its estimated GF Value™ of CHF49.32. GuruFocus considers Georg Fischer AG to be Fairly Valued.

Key valuation signals for XSWX:GF:

  • Intrinsic Value: Projected FCF: CHF15.13 (701% above median its 10-year median of 1.89)
  • GF Value™: CHF49.32 vs. price of CHF52.45 (6.3% above fair value)
  • GF Score™: 59/100 with 6 warning signs

No single metric tells the full story. See the XSWX:GF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Georg Fischer AG Business Description

Address Amsler-Laffon-Strasse 9, Schaffhausen, CHE, 8201
Georg Fischer AG provides transportation of liquids and gases, lightweight casting components in vehicles, and high-precision manufacturing technologies. It supplies plastic and metal piping systems, valves and fittings, electrical discharge machines, and other additive manufacturing solutions. The company is one of the world's providers for the tool and mold-making industry and services customers in utilities, automotive, aerospace, water and gas, and other industrial Applications. The Group comprises four divisions, GF Piping Systems, GF Uponor, GF Casting Solutions and GF Machining Solutions, which operate across three main geographical regions-Europe, North/South America and Asia.
59GF Score

Get the complete analysis for XSWX:GF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF52.45
Price
CHF49.32
GF Value