Gurit Holding AG (XSWX:GURN) Intrinsic Value: Projected FCF: CHF45.14 (As of Sep. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:GURN Gurit Holding AG XSWX:GURN
52 GF Score
Price CHF55.00
GF Value CHF24.34
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Gurit Holding AG Intrinsic Value: Projected FCF?

Gurit Holding AG XSWX:GURN -2.14% 52 Intrinsic Value: Projected FCF is CHF45.14 as of Sep. 21, 2026. GuruFocus rates XSWX:GURN with a GF Score™ of 52/100 and a GF Value™ of CHF24.34 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 1,158 Chemicals companies, Gurit Holding AG ranks better than 55.61% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-21), Gurit Holding AG's Intrinsic Value: Projected FCF is CHF45.14. The stock price of Gurit Holding AG is CHF55.00. Therefore, Gurit Holding AG's Price-to-Intrinsic-Value-Projected-FCF of today is 1.2.

The historical rank and industry rank for Gurit Holding AG's Intrinsic Value: Projected FCF or its related term are showing as below:

XSWX:GURN' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.25   Med: 1.54   Max: 2.46
Current: 1.22

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Gurit Holding AG was 2.46. The lowest was 0.25. And the median was 1.54.

XSWX:GURN's Price-to-Projected-FCF is ranked better than
55.61% of 1158 companies
in the Chemicals industry
Industry Median: 1.36 vs XSWX:GURN: 1.22

Gurit Holding AG  (XSWX:GURN) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Gurit Holding AG's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=55.00/48.307807333456
=1.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Gurit Holding AG Intrinsic Value: Projected FCF Related Terms


Gurit Holding AG Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Gurit Holding AG's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gurit Holding AG Intrinsic Value: Projected FCF Chart

Gurit Holding AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 87.35 62.77 55.72 47.74 -

Gurit Holding AG Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 53.37 - - - -

XSWX:GURN vs LIN, SHW, ECL: Intrinsic Value: Projected FCF Comparison

For the Specialty Chemicals subindustry, Gurit Holding AG's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gurit Holding AG Price-to-Projected-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Gurit Holding AG's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Gurit Holding AG's Price-to-Projected-FCF falls into.


XSWX:GURN
52GF Score
Gurit Holding AG XSWX:GURN
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gurit Holding AG Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Gurit Holding AG's Free Cash Flow(6 year avg) = CHF19.33.

Gurit Holding AG's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*19.330142857143+52.363*0.8)/4.67668
=48.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of CHF45.14 mean?
Gurit Holding AG (XSWX:GURN) has a Intrinsic Value: Projected FCF of CHF45.14 as of Sep. 21, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Gurit Holding AG and its competitors. According to the industry distribution chart, Gurit Holding AG ranks #514 out of 1158 companies in the Chemicals industry, placing it in the top 44.4%.
Is Gurit Holding AG's Intrinsic Value: Projected FCF too high?
Gurit Holding AG's current Intrinsic Value: Projected FCF is CHF45.14. Based on the distribution chart, Gurit Holding AG ranks #514 out of 1158 companies in the Chemicals industry, which is above the industry midpoint. Overall, Gurit Holding AG has a GF Score™ of 52/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Gurit Holding AG's Intrinsic Value: Projected FCF compare to LIN and SHW?
According to the Chemicals industry distribution chart, Gurit Holding AG ranks #514 out of 1158 companies for Intrinsic Value: Projected FCF. This puts Gurit Holding AG in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 1.36. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Chemicals company?
The median Intrinsic Value: Projected FCF among Chemicals companies is 1.36, based on 1,158 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Gurit Holding AG and its competitors. For the Chemicals industry, the median Intrinsic Value: Projected FCF is 1.36 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Gurit Holding AG's current Intrinsic Value: Projected FCF is CHF45.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gurit Holding AG stock overvalued right now?
Based on GuruFocus' analysis, Gurit Holding AG (XSWX:GURN) is currently considered Significantly Overvalued. The stock's GF Value™ is CHF24.34, compared to a current price of CHF55.00 — trading 126% above its estimated fair value. The current Intrinsic Value: Projected FCF is CHF45.14. Gurit Holding AG's overall GF Score™ is 52/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Gurit Holding AG (XSWX:GURN), the current Intrinsic Value: Projected FCF is CHF45.14 as of Sep. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gurit Holding AG (XSWX:GURN) Overvalued in 2026?

Based on GuruFocus' analysis, Gurit Holding AG stock appears to be overvalued. The current stock price of CHF55.00 is trading 126% above its estimated GF Value™ of CHF24.34. GuruFocus considers Gurit Holding AG to be Significantly Overvalued.

Key valuation signals for XSWX:GURN:

  • Intrinsic Value: Projected FCF: CHF45.14
  • GF Value™: CHF24.34 vs. price of CHF55.00 (126% above fair value)
  • GF Score™: 52/100 with 5 warning signs

No single metric tells the full story. See the XSWX:GURN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gurit Holding AG Business Description

Other Exchanges GURNz:UK0QQR:UKGVM0:Germany
Address Ebnaterstrasse 79, Wattwil, CHE, CH-9630
Gurit Holding AG and its subsidiaries are engaged in the development and manufacture of composite materials, core kitting services, composite tooling equipment, and pultruded structural profiles. The segments of the company are Wind materials, Manufacturing solutions, and Marine and Industrial. The company generates maximum revenue from the Wind Materials segment. The company's geographical segments are Europe, Asia, the Americas, and the Rest of the world.
52GF Score

Get the complete analysis for XSWX:GURN

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF55.00
Price
CHF24.34
GF Value