Jungfraubahn Holding AG (XSWX:JFN) Intrinsic Value: Projected FCF: CHF152.38 (As of Aug. 21, 2026) — 9925% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:JFN Jungfraubahn Holding AG XSWX:JFN
95 GF Score
Price CHF245.50
GF Value CHF231.32
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Jungfraubahn Holding AG Intrinsic Value: Projected FCF?

Jungfraubahn Holding AG XSWX:JFN 95 Intrinsic Value: Projected FCF is CHF152.38 as of Aug. 21, 2026, which is 100% below its 10-year median of 1.52. GuruFocus rates XSWX:JFN with a GF Score™ of 95/100 and a GF Value™ of CHF231.32 (Fairly Valued). The stock has 1 warning sign investors should review. Among 725 Transportation companies, Jungfraubahn Holding AG ranks worse than 75.03% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-21), Jungfraubahn Holding AG's Intrinsic Value: Projected FCF is CHF152.38. The stock price of Jungfraubahn Holding AG is CHF245.50. Therefore, Jungfraubahn Holding AG's Price-to-Intrinsic-Value-Projected-FCF of today is 1.6.

The historical rank and industry rank for Jungfraubahn Holding AG's Intrinsic Value: Projected FCF or its related term are showing as below:

XSWX:JFN' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.02   Med: 1.52   Max: 2.04
Current: 1.61

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Jungfraubahn Holding AG was 2.04. The lowest was 1.02. And the median was 1.52.

XSWX:JFN's Price-to-Projected-FCF is ranked worse than
75.03% of 725 companies
in the Transportation industry
Industry Median: 0.85 vs XSWX:JFN: 1.61

Jungfraubahn Holding AG  (XSWX:JFN) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Jungfraubahn Holding AG's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=245.50/152.37743613229
=1.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Jungfraubahn Holding AG Intrinsic Value: Projected FCF Related Terms


Jungfraubahn Holding AG Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Jungfraubahn Holding AG's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jungfraubahn Holding AG Intrinsic Value: Projected FCF Chart

Jungfraubahn Holding AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 65.78 83.75 95.44 120.10 152.38

Jungfraubahn Holding AG Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 95.44 0.00 120.10 0.00 152.38

XSWX:JFN vs UNP, CSX, NSC: Intrinsic Value: Projected FCF Comparison

For the Railroads subindustry, Jungfraubahn Holding AG's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jungfraubahn Holding AG Price-to-Projected-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Jungfraubahn Holding AG's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Jungfraubahn Holding AG's Price-to-Projected-FCF falls into.


XSWX:JFN
95GF Score
Jungfraubahn Holding AG XSWX:JFN
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jungfraubahn Holding AG Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Jungfraubahn Holding AG's Free Cash Flow(6 year avg) = CHF16.96.

Jungfraubahn Holding AG's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*16.962+779.516*0.8)/5.747
=152.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of CHF152.38 mean?
Jungfraubahn Holding AG (XSWX:JFN) has a Intrinsic Value: Projected FCF of CHF152.38 as of Aug. 21, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Jungfraubahn Holding AG and its competitors. This is 9925% above median its historical median of 1.52. Over the past decade, Jungfraubahn Holding AG's Intrinsic Value: Projected FCF has ranged from 1.02 to 2.04. According to the industry distribution chart, Jungfraubahn Holding AG ranks #544 out of 725 companies in the Transportation industry, placing it in the top 75%.
Is Jungfraubahn Holding AG's Intrinsic Value: Projected FCF too high?
Jungfraubahn Holding AG's current Intrinsic Value: Projected FCF of CHF152.38 is 9925% above median its 10-year median of 1.52. Over the past 10 years, this metric has ranged from a low of 1.02 to a high of 2.04. Based on the distribution chart, Jungfraubahn Holding AG ranks #544 out of 725 companies in the Transportation industry, which is below the industry midpoint. Overall, Jungfraubahn Holding AG has a GF Score™ of 95/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Jungfraubahn Holding AG's Intrinsic Value: Projected FCF compare to UNP and CSX?
According to the Transportation industry distribution chart, Jungfraubahn Holding AG ranks #544 out of 725 companies for Intrinsic Value: Projected FCF. This places Jungfraubahn Holding AG in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.85. Historically, Jungfraubahn Holding AG's own Intrinsic Value: Projected FCF has ranged from 1.02 to 2.04 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Transportation company?
The median Intrinsic Value: Projected FCF among Transportation companies is 0.85, based on 725 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Jungfraubahn Holding AG and its competitors. For the Transportation industry, the median Intrinsic Value: Projected FCF is 0.85 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Jungfraubahn Holding AG's current Intrinsic Value: Projected FCF is CHF152.38, which is 9925% above median its own 10-year median of 1.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jungfraubahn Holding AG stock overvalued right now?
Based on GuruFocus' analysis, Jungfraubahn Holding AG (XSWX:JFN) is currently considered Fairly Valued. The stock's GF Value™ is CHF231.32, compared to a current price of CHF245.50 — trading 6.1% above its estimated fair value. The current Intrinsic Value: Projected FCF is CHF152.38, which is 9925% above median its 10-year median of 1.52. Jungfraubahn Holding AG's overall GF Score™ is 95/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Jungfraubahn Holding AG (XSWX:JFN), the current Intrinsic Value: Projected FCF is CHF152.38 as of Aug. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jungfraubahn Holding AG (XSWX:JFN) Overvalued in 2026?

Based on GuruFocus' analysis, Jungfraubahn Holding AG stock appears to be overvalued. The current stock price of CHF245.50 is trading 6.1% above its estimated GF Value™ of CHF231.32. GuruFocus considers Jungfraubahn Holding AG to be Fairly Valued.

Key valuation signals for XSWX:JFN:

  • Intrinsic Value: Projected FCF: CHF152.38 (9925% above median its 10-year median of 1.52)
  • GF Value™: CHF231.32 vs. price of CHF245.50 (6.1% above fair value)
  • GF Score™: 95/100 with 1 warning sign

No single metric tells the full story. See the XSWX:JFN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jungfraubahn Holding AG Business Description

Address Harderstrasse 14, Interlaken, CHE, CH-3800
Jungfraubahn Holding AG is a tourism company and the mountain railway company in Switzerland. It engaged in the operation of excursion railways and winter sports facilities. It also operates a railway service from Interlaken to Lauterbrunnen and Grindelwald. The company's segment includes Jungfraujoch-Top of Europe, Winter Sports and Experience Mountains, It generates maximum revenue from the Jungfraujoch-Top of Europe segment.
95GF Score

Get the complete analysis for XSWX:JFN

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF245.50
Price
CHF231.32
GF Value