Landis+Gyr Group AG (XSWX:LAND) Intrinsic Value: Projected FCF: CHF42.54 (As of Aug. 30, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:LAND Landis+Gyr Group AG XSWX:LAND
55 GF Score
Price CHF46.10
GF Value CHF41.63
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Landis+Gyr Group AG Intrinsic Value: Projected FCF?

Landis+Gyr Group AG XSWX:LAND -0.86% 55 Intrinsic Value: Projected FCF is CHF42.54 as of Aug. 30, 2026. GuruFocus rates XSWX:LAND with a GF Score™ of 55/100 and a GF Value™ of CHF41.63 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 2,039 Industrial Products companies, Landis+Gyr Group AG ranks better than 67.29% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-30), Landis+Gyr Group AG's Intrinsic Value: Projected FCF is CHF42.54. The stock price of Landis+Gyr Group AG is CHF46.10. Therefore, Landis+Gyr Group AG's Price-to-Intrinsic-Value-Projected-FCF of today is 1.1.

The historical rank and industry rank for Landis+Gyr Group AG's Intrinsic Value: Projected FCF or its related term are showing as below:

XSWX:LAND' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.9   Med: 1.05   Max: 1.19
Current: 1.08

During the past 12 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Landis+Gyr Group AG was 1.19. The lowest was 0.90. And the median was 1.05.

XSWX:LAND's Price-to-Projected-FCF is ranked better than
67.29% of 2039 companies
in the Industrial Products industry
Industry Median: 1.73 vs XSWX:LAND: 1.08

Landis+Gyr Group AG  (XSWX:LAND) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Landis+Gyr Group AG's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=46.10/42.537527066584
=1.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Landis+Gyr Group AG Intrinsic Value: Projected FCF Related Terms


Landis+Gyr Group AG Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Landis+Gyr Group AG's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Landis+Gyr Group AG Intrinsic Value: Projected FCF Chart

Landis+Gyr Group AG Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 64.92 61.26 61.58 53.92 42.54

Landis+Gyr Group AG Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 61.58 0.00 53.92 0.00 42.54

XSWX:LAND vs VRT, BE, HUBB: Intrinsic Value: Projected FCF Comparison

For the Electrical Equipment & Parts subindustry, Landis+Gyr Group AG's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Landis+Gyr Group AG Price-to-Projected-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Landis+Gyr Group AG's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Landis+Gyr Group AG's Price-to-Projected-FCF falls into.


XSWX:LAND
55GF Score
Landis+Gyr Group AG XSWX:LAND
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Landis+Gyr Group AG Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Landis+Gyr Group AG's Free Cash Flow(6 year avg) = CHF55.29.

Landis+Gyr Group AG's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*55.286285714286+871.293*0.8)/28.760
=42.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of CHF42.54 mean?
Landis+Gyr Group AG (XSWX:LAND) has a Intrinsic Value: Projected FCF of CHF42.54 as of Aug. 30, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Landis+Gyr Group AG and its competitors. According to the industry distribution chart, Landis+Gyr Group AG ranks #667 out of 2039 companies in the Industrial Products industry, placing it in the top 32.7%.
Is Landis+Gyr Group AG's Intrinsic Value: Projected FCF too high?
Landis+Gyr Group AG's current Intrinsic Value: Projected FCF is CHF42.54. Based on the distribution chart, Landis+Gyr Group AG ranks #667 out of 2039 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Landis+Gyr Group AG has a GF Score™ of 55/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Landis+Gyr Group AG's Intrinsic Value: Projected FCF compare to VRT and BE?
According to the Industrial Products industry distribution chart, Landis+Gyr Group AG ranks #667 out of 2039 companies for Intrinsic Value: Projected FCF. This puts Landis+Gyr Group AG in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 1.73. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Industrial Products company?
The median Intrinsic Value: Projected FCF among Industrial Products companies is 1.73, based on 2,039 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Landis+Gyr Group AG and its competitors. For the Industrial Products industry, the median Intrinsic Value: Projected FCF is 1.73 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Landis+Gyr Group AG's current Intrinsic Value: Projected FCF is CHF42.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Landis+Gyr Group AG stock overvalued right now?
Based on GuruFocus' analysis, Landis+Gyr Group AG (XSWX:LAND) is currently considered Modestly Overvalued. The stock's GF Value™ is CHF41.63, compared to a current price of CHF46.10 — trading 10.7% above its estimated fair value. The current Intrinsic Value: Projected FCF is CHF42.54. Landis+Gyr Group AG's overall GF Score™ is 55/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Landis+Gyr Group AG (XSWX:LAND), the current Intrinsic Value: Projected FCF is CHF42.54 as of Aug. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Landis+Gyr Group AG (XSWX:LAND) Overvalued in 2026?

Based on GuruFocus' analysis, Landis+Gyr Group AG stock appears to be overvalued. The current stock price of CHF46.10 is trading 10.7% above its estimated GF Value™ of CHF41.63. GuruFocus considers Landis+Gyr Group AG to be Modestly Overvalued.

Key valuation signals for XSWX:LAND:

  • Intrinsic Value: Projected FCF: CHF42.54
  • GF Value™: CHF41.63 vs. price of CHF46.10 (10.7% above fair value)
  • GF Score™: 55/100 with 4 warning signs

No single metric tells the full story. See the XSWX:LAND stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Landis+Gyr Group AG Business Description

Address Alte Steinhauserstrasse 18, Cham, CHE, CH-6330
Landis+Gyr Group AG is a provider of integrated energy management products tailored to an energy company. It offers electricity meters, heat and cooling meters, software services and custom solutions, grid management, and communication networks. Its geographical segment includes the Americas, EMEA, and the Asia Pacific. The Americas segment designs, manufactures, markets, and sells the company's Smart Metering, Grid Edge Intelligence, and Smart Infrastructure technology. The EMEA segment sells the company's prepayment electricity meters, gas meters, and other services, and the Asia Pacific segment sells the company's load control devices, system deployment services, and related services. It generates a majority of its revenue from the Americas & EMEA segments.
55GF Score

Get the complete analysis for XSWX:LAND

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF46.10
Price
CHF41.63
GF Value