Logitech International (XSWX:LOGNE) Intrinsic Value: Projected FCF: CHF57.75 (As of Aug. 01, 2026) — 3277% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:LOGNE Logitech International SA XSWX:LOGNE
58 GF Score
Price CHF83.46
GF Value CHF83.01
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Logitech International Intrinsic Value: Projected FCF?

Logitech International XSWX:LOGNE -0.29% 58 Intrinsic Value: Projected FCF is CHF57.75 as of Aug. 01, 2026, which is 100% below its 10-year median of 1.71. GuruFocus rates XSWX:LOGNE with a GF Score™ of 58/100 and a GF Value™ of CHF83.01 (Fairly Valued). The stock has 2 warning signs investors should review. Among 1,704 Hardware companies, Logitech International ranks better than 52.46% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-01), Logitech International's Intrinsic Value: Projected FCF is CHF57.75. The stock price of Logitech International is CHF83.46. Therefore, Logitech International's Price-to-Intrinsic-Value-Projected-FCF of today is 1.4.

The historical rank and industry rank for Logitech International's Intrinsic Value: Projected FCF or its related term are showing as below:

XSWX:LOGNE' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.95   Med: 1.71   Max: 3.09
Current: 1.44

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Logitech International was 3.09. The lowest was 0.95. And the median was 1.71.

XSWX:LOGNE's Price-to-Projected-FCF is ranked better than
52.46% of 1704 companies
in the Hardware industry
Industry Median: 1.54 vs XSWX:LOGNE: 1.44

Logitech International  (XSWX:LOGNE) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Logitech International's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=83.46/56.800694238818
=1.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Logitech International Intrinsic Value: Projected FCF Related Terms


Logitech International Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Logitech International's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Logitech International Intrinsic Value: Projected FCF Chart

Logitech International Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 64.40 58.58 54.92

Logitech International Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 53.91 50.78 55.20 54.92 56.19

XSWX:LOGNE vs DELL, ANET, SNDK: Intrinsic Value: Projected FCF Comparison

For the Computer Hardware subindustry, Logitech International's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Logitech International Price-to-Projected-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Logitech International's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Logitech International's Price-to-Projected-FCF falls into.


XSWX:LOGNE
58GF Score
Logitech International SA XSWX:LOGNE
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Logitech International Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Logitech International's Free Cash Flow(6 year avg) = CHF707.38.

Logitech International's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*707.37504+1879.75*0.8)/145.038
=56.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of CHF57.75 mean?
Logitech International (XSWX:LOGNE) has a Intrinsic Value: Projected FCF of CHF57.75 as of Aug. 01, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Logitech International and its competitors. This is 3277% above median its historical median of 1.71. Over the past decade, Logitech International's Intrinsic Value: Projected FCF has ranged from 0.95 to 3.09. According to the industry distribution chart, Logitech International ranks #810 out of 1704 companies in the Hardware industry, placing it in the top 47.5%.
Is Logitech International's Intrinsic Value: Projected FCF too high?
Logitech International's current Intrinsic Value: Projected FCF of CHF57.75 is 3277% above median its 10-year median of 1.71. Over the past 10 years, this metric has ranged from a low of 0.95 to a high of 3.09. Based on the distribution chart, Logitech International ranks #810 out of 1704 companies in the Hardware industry, which is above the industry midpoint. Overall, Logitech International has a GF Score™ of 58/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Logitech International's Intrinsic Value: Projected FCF compare to DELL and ANET?
According to the Hardware industry distribution chart, Logitech International ranks #810 out of 1704 companies for Intrinsic Value: Projected FCF. This puts Logitech International in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 1.54. Historically, Logitech International's own Intrinsic Value: Projected FCF has ranged from 0.95 to 3.09 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Hardware company?
The median Intrinsic Value: Projected FCF among Hardware companies is 1.54, based on 1,704 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Logitech International and its competitors. For the Hardware industry, the median Intrinsic Value: Projected FCF is 1.54 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Logitech International's current Intrinsic Value: Projected FCF is CHF57.75, which is 3277% above median its own 10-year median of 1.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Logitech International stock overvalued right now?
Based on GuruFocus' analysis, Logitech International (XSWX:LOGNE) is currently considered Fairly Valued. The stock's GF Value™ is CHF83.01, compared to a current price of CHF83.46 — trading 0.5% above its estimated fair value. The current Intrinsic Value: Projected FCF is CHF57.75, which is 3277% above median its 10-year median of 1.71. Logitech International's overall GF Score™ is 58/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Logitech International (XSWX:LOGNE), the current Intrinsic Value: Projected FCF is CHF57.75 as of Aug. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Logitech International (XSWX:LOGNE) Overvalued in 2026?

Based on GuruFocus' analysis, Logitech International stock appears to be overvalued. The current stock price of CHF83.46 is trading 0.5% above its estimated GF Value™ of CHF83.01. GuruFocus considers Logitech International to be Fairly Valued.

Key valuation signals for XSWX:LOGNE:

  • Intrinsic Value: Projected FCF: CHF57.75 (3277% above median its 10-year median of 1.71)
  • GF Value™: CHF83.01 vs. price of CHF83.46 (0.5% above fair value)
  • GF Score™: 58/100 with 2 warning signs

No single metric tells the full story. See the XSWX:LOGNE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Logitech International Business Description

Address EPFL - Quartier de l\'Innovation, Daniel Borel Innovation Center, Lausanne, CHE, 1015
Logitech was founded in 1981 and is headquartered in Lausanne, Switzerland. The company specializes in designing and manufacturing computer peripherals such as mice, keyboards, webcams, conference room cameras, headsets, and music-related products like wireless speakers.
58GF Score

Get the complete analysis for XSWX:LOGNE

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF83.46
Price
CHF83.01
GF Value