MLP SE (XSWX:MLP) Intrinsic Value: Projected FCF: CHF19.51 (As of Aug. 07, 2026) — 6628% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:MLP MLP SE XSWX:MLP
83 GF Score
Price CHF7.06
GF Value CHF6.44
! 6 Warning Signs
View Full Analysis

What is MLP SE Intrinsic Value: Projected FCF?

MLP SE XSWX:MLP 83 Intrinsic Value: Projected FCF is CHF19.51 as of Aug. 07, 2026, which is 100% below its 10-year median of 0.29. GuruFocus rates XSWX:MLP with a GF Score™ of 83/100 and a GF Value™ of CHF6.44. The stock has 6 warning signs investors should review. Among 1,213 Asset Management companies, MLP SE ranks better than 89.2% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-07), MLP SE's Intrinsic Value: Projected FCF is CHF19.51. The stock price of MLP SE is CHF7.06. Therefore, MLP SE's Price-to-Intrinsic-Value-Projected-FCF of today is 0.4.

The historical rank and industry rank for MLP SE's Intrinsic Value: Projected FCF or its related term are showing as below:

XSWX:MLP' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.17   Med: 0.29   Max: 0.72
Current: 0.36

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of MLP SE was 0.72. The lowest was 0.17. And the median was 0.29.

XSWX:MLP's Price-to-Projected-FCF is ranked better than
89.2% of 1213 companies
in the Asset Management industry
Industry Median: 0.91 vs XSWX:MLP: 0.36

MLP SE  (XSWX:MLP) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

MLP SE's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=7.06/18.612733341316
=0.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MLP SE Intrinsic Value: Projected FCF Related Terms


MLP SE Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for MLP SE's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MLP SE Intrinsic Value: Projected FCF Chart

MLP SE Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19.33 24.96 0.00 0.00 0.00

MLP SE Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 19.73

XSWX:MLP vs BLK, BX, KKR: Intrinsic Value: Projected FCF Comparison

For the Asset Management subindustry, MLP SE's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MLP SE Price-to-Projected-FCF vs Asset Management Industry

For the Asset Management industry and Financial Services sector, MLP SE's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where MLP SE's Price-to-Projected-FCF falls into.


XSWX:MLP
83GF Score
MLP SE XSWX:MLP
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MLP SE Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get MLP SE's Free Cash Flow(6 year avg) = CHF165.54.

MLP SE's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5858149152102*165.53952+560.24*0.8)/109.335
=18.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of CHF19.51 mean?
MLP SE (XSWX:MLP) has a Intrinsic Value: Projected FCF of CHF19.51 as of Aug. 07, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on MLP SE and its competitors. This is 6628% above median its historical median of 0.29. Over the past decade, MLP SE's Intrinsic Value: Projected FCF has ranged from 0.17 to 0.72. According to the industry distribution chart, MLP SE ranks #131 out of 1213 companies in the Asset Management industry, placing it in the top 10.8%.
Is MLP SE's Intrinsic Value: Projected FCF too high?
MLP SE's current Intrinsic Value: Projected FCF of CHF19.51 is 6628% above median its 10-year median of 0.29. Over the past 10 years, this metric has ranged from a low of 0.17 to a high of 0.72. Based on the distribution chart, MLP SE ranks #131 out of 1213 companies in the Asset Management industry, which is in the top quartile — a strong position relative to peers. Overall, MLP SE has a GF Score™ of 83/100, reflecting its overall financial health beyond just this single metric.
How does MLP SE's Intrinsic Value: Projected FCF compare to BLK and BX?
According to the Asset Management industry distribution chart, MLP SE ranks #131 out of 1213 companies for Intrinsic Value: Projected FCF. This places MLP SE in the top 11% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.91. Historically, MLP SE's own Intrinsic Value: Projected FCF has ranged from 0.17 to 0.72 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Asset Management company?
The median Intrinsic Value: Projected FCF among Asset Management companies is 0.91, based on 1,213 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on MLP SE and its competitors. For the Asset Management industry, the median Intrinsic Value: Projected FCF is 0.91 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. MLP SE's current Intrinsic Value: Projected FCF is CHF19.51, which is 6628% above median its own 10-year median of 0.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MLP SE stock overvalued right now?
MLP SE (XSWX:MLP) has a current Intrinsic Value: Projected FCF of CHF19.51. The stock's GF Value™ is CHF6.44, compared to a current price of CHF7.06 — trading 9.6% above its estimated fair value. The current Intrinsic Value: Projected FCF is CHF19.51, which is 6628% above median its 10-year median of 0.29. MLP SE's overall GF Score™ is 83/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For MLP SE (XSWX:MLP), the current Intrinsic Value: Projected FCF is CHF19.51 as of Aug. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MLP SE (XSWX:MLP) Overvalued in 2026?

Based on GuruFocus' analysis, MLP SE stock appears to be overvalued. The current stock price of CHF7.06 is trading 9.6% above its estimated GF Value™ of CHF6.44.

Key valuation signals for XSWX:MLP:

  • Intrinsic Value: Projected FCF: CHF19.51 (6628% above median its 10-year median of 0.29)
  • GF Value™: CHF6.44 vs. price of CHF7.06 (9.6% above fair value)
  • GF Score™: 83/100 with 6 warning signs

No single metric tells the full story. See the XSWX:MLP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MLP SE Business Description

Address Alte Heerstrasse 40, Wiesloch, BW, DEU, 69168
MLP SE is a holding company providing financial and economic consulting services to private, corporate, and institutional clients, covering retirement provision, wealth management, insurance, loans, and banking. It operates through segments, including the Financial Consulting segment, which generates the majority of revenue, driven by retirement planning, health and non-life insurance, loans and mortgages, and wealth management. The Banking segment includes services such as accounts, cards, and interest rate business, while the FERI segment contributes through wealth management consulting. The DOMCURA and Industrial Broker segments mainly generate revenue from insurance brokerage and administration, particularly in non-life insurance for private and commercial clients.
83GF Score

Get the complete analysis for XSWX:MLP

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF7.06
Price
CHF6.44
GF Value