Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Orior AGXSWX:ORON +1.79%60 Intrinsic Value: Projected FCF is CHF38.31 as of Aug. 23, 2026, which is 100% below its 10-year median of 1.30. GuruFocus rates XSWX:ORON with a GF Score™ of 60/100 and a GF Value™ of CHF51.59 (Significantly Undervalued). The stock has 9 warning signs investors should review. Among 1,321 Consumer Packaged Goods companies, Orior AG ranks better than 84.94% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-23), Orior AG's Intrinsic Value: Projected FCF is CHF38.31. The stock price of Orior AG is CHF15.94. Therefore, Orior AG's Price-to-Intrinsic-Value-Projected-FCF of today is 0.4.
The historical rank and industry rank for Orior AG's Intrinsic Value: Projected FCF or its related term are showing as below:
XSWX:ORON'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.35 Med: 1.3 Max: 1.69
Current: 0.42
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Orior AG was 1.69. The lowest was 0.35. And the median was 1.30.
XSWX:ORON's Price-to-Projected-FCF is ranked better than 84.94% of 1321
companies
in the Consumer Packaged Goods industry
Industry Median: 1
vs XSWX:ORON: 0.42
Orior AG (XSWX:ORON) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Orior AG's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
15.94
/
38.307796060939
=
0.42
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Orior AG Intrinsic Value: Projected FCF Related Terms
Orior AG Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Orior AG's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
XSWX:ORON vs KHC, GIS, HRL: Intrinsic Value: Projected FCF Comparison
For the Packaged Foods subindustry, Orior AG's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Orior AG Price-to-Projected-FCF vs Consumer Packaged Goods Industry
For the Consumer Packaged Goods industry and Consumer Defensive sector, Orior AG's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Orior AG's Price-to-Projected-FCF falls into.
Orior AG Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of CHF38.31 mean?
Orior AG (XSWX:ORON) has a Intrinsic Value: Projected FCF of CHF38.31 as of Aug. 23, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Orior AG and its competitors. This is 2847% above median its historical median of 1.30. Over the past decade, Orior AG's Intrinsic Value: Projected FCF has ranged from 0.35 to 1.69. According to the industry distribution chart, Orior AG ranks #199 out of 1321 companies in the Consumer Packaged Goods industry, placing it in the top 15.1%.
Is Orior AG's Intrinsic Value: Projected FCF too high?
Orior AG's current Intrinsic Value: Projected FCF of CHF38.31 is 2847% above median its 10-year median of 1.30. Over the past 10 years, this metric has ranged from a low of 0.35 to a high of 1.69. Based on the distribution chart, Orior AG ranks #199 out of 1321 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, Orior AG has a GF Score™ of 60/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Orior AG's Intrinsic Value: Projected FCF compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Orior AG ranks #199 out of 1321 companies for Intrinsic Value: Projected FCF. This places Orior AG in the top 15% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 1.00. Historically, Orior AG's own Intrinsic Value: Projected FCF has ranged from 0.35 to 1.69 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Consumer Packaged Goods company?
The median Intrinsic Value: Projected FCF among Consumer Packaged Goods companies is 1.00, based on 1,321 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Orior AG and its competitors. For the Consumer Packaged Goods industry, the median Intrinsic Value: Projected FCF is 1.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Orior AG's current Intrinsic Value: Projected FCF is CHF38.31, which is 2847% above median its own 10-year median of 1.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Orior AG stock overvalued right now?
Based on GuruFocus' analysis, Orior AG (XSWX:ORON) is currently considered Significantly Undervalued. The stock's GF Value™ is CHF51.59, compared to a current price of CHF15.94 — trading 69.1% below its estimated fair value. The current Intrinsic Value: Projected FCF is CHF38.31, which is 2847% above median its 10-year median of 1.30. Orior AG's overall GF Score™ is 60/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Orior AG (XSWX:ORON), the current Intrinsic Value: Projected FCF is CHF38.31 as of Aug. 23, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Orior AG (XSWX:ORON) Overvalued in 2026?
Based on GuruFocus' analysis, Orior AG stock appears to be undervalued.
The current stock price of CHF15.94 is trading 69.1% below its estimated GF Value™ of CHF51.59.
GuruFocus considers Orior AG to be Significantly Undervalued.
Key valuation signals for XSWX:ORON:
Intrinsic Value: Projected FCF: CHF38.31 (2847% above median its 10-year median of 1.30)
GF Value™: CHF51.59 vs. price of CHF15.94 (69.1% below fair value)
No single metric tells the full story. See the XSWX:ORON stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Orior AG is a food company. The company's operating segment includes Orior Convenience, Orior Refinement, and Orior International. The Orior Convenience segment produces ready-made meals, pates & terrines, fresh pasta, vegetarian & vegan specialties, cooked poultry & meat products, and all-natural organic vegetable & fruit juices. The Orior Refinement segment is focused on refined and processed meat products and produces traditional premium meat products & new interpretations in various categories from Bundnerfleisch and ham to salami and Mostbrockli. The majority is from the Orior Refinement segment.
60GF Score
Get the complete analysis for XSWX:ORON
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
XSWX:ORON has been successfully added to your 
