Societe Atelier du Meuble Interieurs (XTUN:SAM) Intrinsic Value: Projected FCF: TND0.00 (As of Sep. 03, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTUN:SAM Societe Atelier du Meuble Interieurs SA XTUN:SAM
20 GF Score
Price TND6.04
View Full Analysis

What is Societe Atelier du Meuble Interieurs Intrinsic Value: Projected FCF?

Societe Atelier du Meuble Interieurs XTUN:SAM +0.67% 20 Intrinsic Value: Projected FCF is TND0.00 as of Sep. 03, 2026. GuruFocus rates XTUN:SAM with a GF Score™ of 20/100. Among 2,046 Industrial Products companies, Societe Atelier du Meuble Interieurs ranks worse than 48875.81% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-03), Societe Atelier du Meuble Interieurs's Intrinsic Value: Projected FCF is TND0.00. The stock price of Societe Atelier du Meuble Interieurs is TND6.04. Therefore, Societe Atelier du Meuble Interieurs's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Societe Atelier du Meuble Interieurs's Intrinsic Value: Projected FCF or its related term are showing as below:

XTUN:SAM's Price-to-Projected-FCF is not ranked *
in the Industrial Products industry.
Industry Median: 1.73
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Societe Atelier du Meuble Interieurs  (XTUN:SAM) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Societe Atelier du Meuble Interieurs's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=6.04/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Societe Atelier du Meuble Interieurs Intrinsic Value: Projected FCF Related Terms


Societe Atelier du Meuble Interieurs Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Societe Atelier du Meuble Interieurs's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Societe Atelier du Meuble Interieurs Intrinsic Value: Projected FCF Chart

Societe Atelier du Meuble Interieurs Annual Data
Trend
Intrinsic Value: Projected FCF

Societe Atelier du Meuble Interieurs Semi-Annual Data
Intrinsic Value: Projected FCF

Societe Atelier du Meuble Interieurs Intrinsic Value: Projected FCF Competitor Comparison

For the Business Equipment & Supplies subindustry, Societe Atelier du Meuble Interieurs's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Societe Atelier du Meuble Interieurs Price-to-Projected-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Societe Atelier du Meuble Interieurs's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Societe Atelier du Meuble Interieurs's Price-to-Projected-FCF falls into.


XTUN:SAM
20GF Score
Societe Atelier du Meuble Interieurs SA XTUN:SAM
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Societe Atelier du Meuble Interieurs Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


What does a Intrinsic Value: Projected FCF of TND0.00 mean?
Societe Atelier du Meuble Interieurs (XTUN:SAM) has a Intrinsic Value: Projected FCF of TND0.00 as of Sep. 03, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Societe Atelier du Meuble Interieurs and its competitors. According to the industry distribution chart, Societe Atelier du Meuble Interieurs ranks #999999 out of 2046 companies in the Industrial Products industry.
Is Societe Atelier du Meuble Interieurs' Intrinsic Value: Projected FCF too high?
Societe Atelier du Meuble Interieurs' current Intrinsic Value: Projected FCF is TND0.00. Based on the distribution chart, Societe Atelier du Meuble Interieurs ranks #999999 out of 2046 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Societe Atelier du Meuble Interieurs has a GF Score™ of 20/100, reflecting its overall financial health beyond just this single metric.
How does Societe Atelier du Meuble Interieurs' Intrinsic Value: Projected FCF compare to competitors?
According to the Industrial Products industry distribution chart, Societe Atelier du Meuble Interieurs ranks #999999 out of 2046 companies for Intrinsic Value: Projected FCF. This places Societe Atelier du Meuble Interieurs in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.73. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Industrial Products company?
The median Intrinsic Value: Projected FCF among Industrial Products companies is 1.73, based on 2,046 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Societe Atelier du Meuble Interieurs and its competitors. For the Industrial Products industry, the median Intrinsic Value: Projected FCF is 1.73 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Societe Atelier du Meuble Interieurs's current Intrinsic Value: Projected FCF is TND0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Societe Atelier du Meuble Interieurs stock overvalued right now?
Societe Atelier du Meuble Interieurs (XTUN:SAM) has a current Intrinsic Value: Projected FCF of TND0.00. The current Intrinsic Value: Projected FCF is TND0.00. Societe Atelier du Meuble Interieurs' overall GF Score™ is 20/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Societe Atelier du Meuble Interieurs (XTUN:SAM), the current Intrinsic Value: Projected FCF is TND0.00 as of Sep. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Societe Atelier du Meuble Interieurs Business Description

Address 62 Rue de la Perle ZI Sidi Daoud LA MARSA, Sidi Daoud, Tunis, TUN, 2046
Societe Atelier du Meuble Interieurs SA is a Tunisia-based company involved in the furniture business. The business activity of the group includes designing, manufacturing, and marketing furniture such as chairs, desks, sofas, and others. Further, the group is also involved in providing architectural services. Activities are functioned throughout Tunisia.
20GF Score

Get the complete analysis for XTUN:SAM

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

TND6.04
Price