YASKF (YASKAWA Electric) Intrinsic Value: Projected FCF: $15.96 (As of Sep. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

YASKF YASKAWA Electric Corp YASKF
88 GF Score
Price $27.75
GF Value $32.38
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is YASKAWA Electric Intrinsic Value: Projected FCF?

YASKAWA Electric YASKF 88 Intrinsic Value: Projected FCF is $15.96 as of Sep. 21, 2026. GuruFocus rates YASKF with a GF Score™ of 88/100 and a GF Value™ of $32.38 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 2,047 Industrial Products companies, YASKAWA Electric ranks worse than 55.98% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-21), YASKAWA Electric's Intrinsic Value: Projected FCF is $15.96. The stock price of YASKAWA Electric is $27.75. Therefore, YASKAWA Electric's Price-to-Intrinsic-Value-Projected-FCF of today is 1.7.

The historical rank and industry rank for YASKAWA Electric's Intrinsic Value: Projected FCF or its related term are showing as below:

YASKF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.38   Med: 3.24   Max: 4.39
Current: 1.74

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of YASKAWA Electric was 4.39. The lowest was 1.38. And the median was 3.24.

YASKF's Price-to-Projected-FCF is ranked worse than
55.98% of 2047 companies
in the Industrial Products industry
Industry Median: 1.7 vs YASKF: 1.74

YASKAWA Electric  (OTCPK:YASKF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

YASKAWA Electric's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=27.75/13.753831878136
=2.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


YASKAWA Electric Intrinsic Value: Projected FCF Related Terms


YASKAWA Electric Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for YASKAWA Electric's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

YASKAWA Electric Intrinsic Value: Projected FCF Chart

YASKAWA Electric Annual Data
Trend Mar17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.81 12.43 12.77 12.78 13.21

YASKAWA Electric Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.27 13.30 12.93 13.61 13.96

YASKF vs VRT, BE: Intrinsic Value: Projected FCF Comparison

For the Electrical Equipment & Parts subindustry, YASKAWA Electric's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


YASKAWA Electric Price-to-Projected-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, YASKAWA Electric's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where YASKAWA Electric's Price-to-Projected-FCF falls into.


YASKF
88GF Score
YASKAWA Electric Corp YASKF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

YASKAWA Electric Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get YASKAWA Electric's Free Cash Flow(6 year avg) = $119.08.

YASKAWA Electric's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (May26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*119.0763232+3047.0318487342*0.8)/259.65665236052
=13.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $15.96 mean?
YASKAWA Electric (YASKF) has a Intrinsic Value: Projected FCF of $15.96 as of Sep. 21, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on YASKAWA Electric and its competitors. According to the industry distribution chart, YASKAWA Electric ranks #1146 out of 2047 companies in the Industrial Products industry, placing it in the top 56%.
Is YASKAWA Electric's Intrinsic Value: Projected FCF too high?
YASKAWA Electric's current Intrinsic Value: Projected FCF is $15.96. The Industrial Products industry median Intrinsic Value: Projected FCF is 1.70. YASKAWA Electric's value of $15.96 is 838.8% above this industry median. Based on the distribution chart, YASKAWA Electric ranks #1146 out of 2047 companies in the Industrial Products industry, which is below the industry midpoint. Overall, YASKAWA Electric has a GF Score™ of 88/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does YASKAWA Electric's Intrinsic Value: Projected FCF compare to VRT and BE?
According to the Industrial Products industry distribution chart, YASKAWA Electric ranks #1146 out of 2047 companies for Intrinsic Value: Projected FCF. This places YASKAWA Electric in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.70. YASKAWA Electric's value of $15.96 is 838.8% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Industrial Products company?
The median Intrinsic Value: Projected FCF among Industrial Products companies is 1.70, based on 2,047 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. YASKAWA Electric's current Intrinsic Value: Projected FCF of $15.96 is 838.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on YASKAWA Electric and its competitors. For the Industrial Products industry, the median Intrinsic Value: Projected FCF is 1.70 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. YASKAWA Electric's current Intrinsic Value: Projected FCF is $15.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is YASKAWA Electric stock overvalued right now?
Based on GuruFocus' analysis, YASKAWA Electric (YASKF) is currently considered Modestly Undervalued. The stock's GF Value™ is $32.38, compared to a current price of $27.75 — trading 14.3% below its estimated fair value. The current Intrinsic Value: Projected FCF is $15.96 and 838.8% above the Industrial Products industry median of 1.70. YASKAWA Electric's overall GF Score™ is 88/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For YASKAWA Electric (YASKF), the current Intrinsic Value: Projected FCF is $15.96 as of Sep. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is YASKAWA Electric (YASKF) Overvalued in 2026?

Based on GuruFocus' analysis, YASKAWA Electric stock appears to be undervalued. The current stock price of $27.75 is trading 14.3% below its estimated GF Value™ of $32.38. GuruFocus considers YASKAWA Electric to be Modestly Undervalued.

Key valuation signals for YASKF:

  • Intrinsic Value: Projected FCF: $15.96
  • GF Value™: $32.38 vs. price of $27.75 (14.3% below fair value)
  • GF Score™: 88/100 with 4 warning signs
  • Industry Position: 838.8% above the Industrial Products median (#1146 of 2047)

No single metric tells the full story. See the YASKF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


YASKAWA Electric Business Description

Address 2-1 Kurosakijoishi, Yahata-nishi Ward, Fukuoka Prefecture, Kitakyushu, JPN, 806-0004
Yaskawa Electric manufactures and sells servo motors, AC drives (inverters), industrial robots, and other motor-based products. It operates mainly in Asia, the Americas, and Europe, the Middle East, and Africa. According to the company, it has the leading global share with AC servo motors/controllers, its cumulative AC servo motor shipments reached 20 million units in 2020, and it is also considered as one of the big four industrial robotics companies. Founded in 1915, and headquartered in Kitakyushu, Fukuoka Prefecture, Japan, Yaskawa continues to evolve its offering toward higher-value, software-integrated automation systems to support long-term growth.
88GF Score

Get the complete analysis for YASKF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$27.75
Price
$32.38
GF Value