YRLLF (Global UAV Technologies) Intrinsic Value: Projected FCF: $0.00 (As of Sep. 02, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

YRLLF Global UAV Technologies Ltd YRLLF
27 GF Score
Price $0.02
GF Value $0.01
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Global UAV Technologies Intrinsic Value: Projected FCF?

Global UAV Technologies YRLLF 27 Intrinsic Value: Projected FCF is $0.00 as of Sep. 02, 2026. GuruFocus rates YRLLF with a GF Score™ of 27/100 and a GF Value™ of $0.01 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 1,694 Hardware companies, Global UAV Technologies ranks worse than 59031.82% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-02), Global UAV Technologies's Intrinsic Value: Projected FCF is $0.00. The stock price of Global UAV Technologies is $0.021. Therefore, Global UAV Technologies's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Global UAV Technologies's Intrinsic Value: Projected FCF or its related term are showing as below:

YRLLF's Price-to-Projected-FCF is not ranked *
in the Hardware industry.
Industry Median: 1.73
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Global UAV Technologies  (OTCPK:YRLLF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Global UAV Technologies's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.021/-0.0079458239489303
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Global UAV Technologies Intrinsic Value: Projected FCF Related Terms


Global UAV Technologies Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Global UAV Technologies's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Global UAV Technologies Intrinsic Value: Projected FCF Chart

Global UAV Technologies Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.67 -1.95 -1.54 -0.10 0.00

Global UAV Technologies Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.14 -0.01 0.00 -0.02 0.00

YRLLF vs DELL, ANET, SNDK: Intrinsic Value: Projected FCF Comparison

For the Computer Hardware subindustry, Global UAV Technologies's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Global UAV Technologies Price-to-Projected-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Global UAV Technologies's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Global UAV Technologies's Price-to-Projected-FCF falls into.


YRLLF
27GF Score
Global UAV Technologies Ltd YRLLF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Global UAV Technologies Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Global UAV Technologies's Free Cash Flow(6 year avg) = $-0.04.

Global UAV Technologies's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Apr26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-0.04064+0.097*0.8)/38.927
=-0.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $0.00 mean?
Global UAV Technologies (YRLLF) has a Intrinsic Value: Projected FCF of $0.00 as of Sep. 02, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Global UAV Technologies and its competitors. According to the industry distribution chart, Global UAV Technologies ranks #999999 out of 1694 companies in the Hardware industry.
Is Global UAV Technologies' Intrinsic Value: Projected FCF too high?
Global UAV Technologies' current Intrinsic Value: Projected FCF is $0.00. Based on the distribution chart, Global UAV Technologies ranks #999999 out of 1694 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, Global UAV Technologies has a GF Score™ of 27/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Global UAV Technologies' Intrinsic Value: Projected FCF compare to DELL and ANET?
According to the Hardware industry distribution chart, Global UAV Technologies ranks #999999 out of 1694 companies for Intrinsic Value: Projected FCF. This places Global UAV Technologies in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.73. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Hardware company?
The median Intrinsic Value: Projected FCF among Hardware companies is 1.73, based on 1,694 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Global UAV Technologies and its competitors. For the Hardware industry, the median Intrinsic Value: Projected FCF is 1.73 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Global UAV Technologies's current Intrinsic Value: Projected FCF is $0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Global UAV Technologies stock overvalued right now?
Based on GuruFocus' analysis, Global UAV Technologies (YRLLF) is currently considered Significantly Overvalued. The stock's GF Value™ is $0.01, compared to a current price of $0.02 — trading 110% above its estimated fair value. The current Intrinsic Value: Projected FCF is $0.00. Global UAV Technologies' overall GF Score™ is 27/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Global UAV Technologies (YRLLF), the current Intrinsic Value: Projected FCF is $0.00 as of Sep. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Global UAV Technologies (YRLLF) Overvalued in 2026?

Based on GuruFocus' analysis, Global UAV Technologies stock appears to be overvalued. The current stock price of $0.02 is trading 110% above its estimated GF Value™ of $0.01. GuruFocus considers Global UAV Technologies to be Significantly Overvalued.

Key valuation signals for YRLLF:

  • Intrinsic Value: Projected FCF: $0.00
  • GF Value™: $0.01 vs. price of $0.02 (110% above fair value)
  • GF Score™: 27/100 with 2 warning signs

No single metric tells the full story. See the YRLLF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Global UAV Technologies Business Description

Other Exchanges YAB:GermanyUAV.X:Canada
Address 1030 West Georgia Street, Suite 1212, Vancouver, BC, CAN, V6E 2Y3
Global UAV Technologies Ltd is a diversified, vertically integrated drone technology company within the commercial Unmanned Aerial Vehicle (UAV) sector. Through its subsidiaries, it provides a full spectrum of UAV-based services and products including drone research and development, manufacturing, flight services, and regulatory compliance. The company has one reportable operating segment, which is UAV services in Canada.
27GF Score

Get the complete analysis for YRLLF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.02
Price
$0.01
GF Value