YSASF (YesAsia Holdings) Intrinsic Value: Projected FCF: $0.23 (As of Sep. 10, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

YSASF YesAsia Holdings Ltd YSASF
66 GF Score
Price $0.35
GF Value $0.51
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is YesAsia Holdings Intrinsic Value: Projected FCF?

YesAsia Holdings YSASF 66 Intrinsic Value: Projected FCF is $0.23 as of Sep. 10, 2026. GuruFocus rates YSASF with a GF Score™ of 66/100 and a GF Value™ of $0.51 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 763 Retail - Cyclical companies, YesAsia Holdings ranks worse than 75.88% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-10), YesAsia Holdings's Intrinsic Value: Projected FCF is $0.23. The stock price of YesAsia Holdings is $0.3464. Therefore, YesAsia Holdings's Price-to-Intrinsic-Value-Projected-FCF of today is 1.5.

The historical rank and industry rank for YesAsia Holdings's Intrinsic Value: Projected FCF or its related term are showing as below:

YSASF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.51   Med: 2.2   Max: 2.67
Current: 1.51

During the past 8 years, the highest Price-to-Intrinsic-Value-Projected-FCF of YesAsia Holdings was 2.67. The lowest was 1.51. And the median was 2.20.

YSASF's Price-to-Projected-FCF is ranked worse than
75.88% of 763 companies
in the Retail - Cyclical industry
Industry Median: 0.76 vs YSASF: 1.51

YesAsia Holdings  (OTCPK:YSASF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

YesAsia Holdings's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.3464/0.29616702010839
=1.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


YesAsia Holdings Intrinsic Value: Projected FCF Related Terms


YesAsia Holdings Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for YesAsia Holdings's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

YesAsia Holdings Intrinsic Value: Projected FCF Chart

YesAsia Holdings Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial 0.00 0.00 0.00 0.02 0.44

YesAsia Holdings Semi-Annual Data
Dec18 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.02 0.00 0.44 0.00

YSASF vs AMZN, BABA, PDD: Intrinsic Value: Projected FCF Comparison

For the Internet Retail subindustry, YesAsia Holdings's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


YesAsia Holdings Price-to-Projected-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, YesAsia Holdings's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where YesAsia Holdings's Price-to-Projected-FCF falls into.


YSASF
66GF Score
YesAsia Holdings Ltd YSASF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

YesAsia Holdings Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get YesAsia Holdings's Free Cash Flow(6 year avg) = $4.10.

YesAsia Holdings's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*4.0985714285714+80.145*0.8)/422.166
=0.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $0.23 mean?
YesAsia Holdings (YSASF) has a Intrinsic Value: Projected FCF of $0.23 as of Sep. 10, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on YesAsia Holdings and its competitors. According to the industry distribution chart, YesAsia Holdings ranks #579 out of 763 companies in the Retail - Cyclical industry, placing it in the top 75.9%.
Is YesAsia Holdings' Intrinsic Value: Projected FCF too high?
YesAsia Holdings' current Intrinsic Value: Projected FCF is $0.23. The Retail - Cyclical industry median Intrinsic Value: Projected FCF is 0.76. YesAsia Holdings' value of $0.23 is 69.7% below this industry median. Based on the distribution chart, YesAsia Holdings ranks #579 out of 763 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, YesAsia Holdings has a GF Score™ of 66/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does YesAsia Holdings' Intrinsic Value: Projected FCF compare to AMZN and BABA?
According to the Retail - Cyclical industry distribution chart, YesAsia Holdings ranks #579 out of 763 companies for Intrinsic Value: Projected FCF. This places YesAsia Holdings in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.76. YesAsia Holdings' value of $0.23 is 69.7% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Retail - Cyclical company?
The median Intrinsic Value: Projected FCF among Retail - Cyclical companies is 0.76, based on 763 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. YesAsia Holdings's current Intrinsic Value: Projected FCF of $0.23 is 69.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on YesAsia Holdings and its competitors. For the Retail - Cyclical industry, the median Intrinsic Value: Projected FCF is 0.76 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. YesAsia Holdings's current Intrinsic Value: Projected FCF is $0.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is YesAsia Holdings stock overvalued right now?
Based on GuruFocus' analysis, YesAsia Holdings (YSASF) is currently considered Possible Value Trap. The stock's GF Value™ is $0.51, compared to a current price of $0.35 — trading 32.1% below its estimated fair value. The current Intrinsic Value: Projected FCF is $0.23 and 69.7% below the Retail - Cyclical industry median of 0.76. YesAsia Holdings' overall GF Score™ is 66/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For YesAsia Holdings (YSASF), the current Intrinsic Value: Projected FCF is $0.23 as of Sep. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is YesAsia Holdings (YSASF) Overvalued in 2026?

Based on GuruFocus' analysis, YesAsia Holdings stock appears to be undervalued. The current stock price of $0.35 is trading 32.1% below its estimated GF Value™ of $0.51. GuruFocus considers YesAsia Holdings to be Possible Value Trap.

Key valuation signals for YSASF:

  • Intrinsic Value: Projected FCF: $0.23
  • GF Value™: $0.51 vs. price of $0.35 (32.1% below fair value)
  • GF Score™: 66/100 with 4 warning signs
  • Industry Position: 69.7% below the Retail - Cyclical median (#579 of 763)

No single metric tells the full story. See the YSASF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


YesAsia Holdings Business Description

Other Exchanges 02209:Hong Kong4CM:Germany
Address 100 Kwai Cheong Road, 5th Floor, KC100, Kwai Chung, New Territories, Hong Kong, HKG
YesAsia Holdings Ltd is an investment holding company principally engaged in the procurement and sale of fashion, lifestyle, and beauty products. The company operates its business through two segments: B2C and B2B. The B2C includes Retail distribution of fashion wears, lifestyle products, beauty products and entertainment products directly to individual end consumers. The B2B segment includes Wholesale distribution of beauty products to corporate customers, distributors and resellers. The company generates majority of its revenue from the B2C segment.
66GF Score

Get the complete analysis for YSASF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.35
Price
$0.51
GF Value