GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » Zalatoris II Acquisition Corp (NAS:ZLS) » Definitions » Intrinsic Value: Projected FCF

Zalatoris II Acquisition (Zalatoris II Acquisition) Intrinsic Value: Projected FCF : $0.00 (As of May. 26, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Zalatoris II Acquisition Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-26), Zalatoris II Acquisition's Intrinsic Value: Projected FCF is $0.00. The stock price of Zalatoris II Acquisition is $10.95. Therefore, Zalatoris II Acquisition's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Zalatoris II Acquisition's Intrinsic Value: Projected FCF or its related term are showing as below:

ZLS's Price-to-Projected-FCF is not ranked *
in the Diversified Financial Services industry.
Industry Median: 0.945
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Zalatoris II Acquisition Intrinsic Value: Projected FCF Historical Data

The historical data trend for Zalatoris II Acquisition's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Zalatoris II Acquisition Intrinsic Value: Projected FCF Chart

Zalatoris II Acquisition Annual Data
Trend Dec21 Dec22
Intrinsic Value: Projected FCF
- -

Zalatoris II Acquisition Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Zalatoris II Acquisition's Intrinsic Value: Projected FCF

For the Shell Companies subindustry, Zalatoris II Acquisition's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zalatoris II Acquisition's Price-to-Projected-FCF Distribution in the Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, Zalatoris II Acquisition's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Zalatoris II Acquisition's Price-to-Projected-FCF falls into.



Zalatoris II Acquisition Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Zalatoris II Acquisition  (NAS:ZLS) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Zalatoris II Acquisition's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=10.95/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Zalatoris II Acquisition Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Zalatoris II Acquisition's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Zalatoris II Acquisition (Zalatoris II Acquisition) Business Description

Traded in Other Exchanges
N/A
Address
31 Hudson Yards, 11th Floor, New York, NY, USA, 10005
Zalatoris II Acquisition Corp is a blank check company.
Executives
Adeel Rouf director 31 HUDSON YARDS, 11TH FLOOR, NEW YORK NY 10005
Pantelis Dimitriou director 99 WALL STREET, SUITE 5801, NEW YORK NY 10005
Paul Michael Davis director, officer: Chief Executive Officer 31 HUDSON YARDS, 11TH FLOOR, NEW YORK NY 10005
J. Streicher Holdings, Llc 10 percent owner 99 WALL STREET, #5801, NEW YORK NY 10005
Llewellyn Farquharson director 31 HUDSON YARDS, 11TH FLOOR, NEW YORK NY 10005
Xp Inc. 10 percent owner 20, GENESIS CLOSE, GRAND CAYMAN, GEORGE TOWN E9 KY-1-1208
Xpac Sponsor Llc 10 percent owner AV. PRESIDENTE JUSCELINO KUBITSCHEK, 1909, 25TH FLOOR, TORRE SOL, SAO PAULO D5 04543-907
Fabio Kann officer: Chief Financial Officer C/O XPAC ACQUISITION CORP., 55 WEST 46TH STREET, 30TH FLOOR, NEW YORK NY 10036
Guilherme Teixeira officer: Chief Investment Officer C/O XPAC ACQUISITION CORP., 55 WEST 46TH STREET, 30TH FLOOR, NEW YORK NY 10036
Chu Chiu Kong director, officer: Chief Executive Officer C/O XPAC ACQUISITION CORP., 55 WEST 46TH STREET, 30TH FLOOR, NEW YORK NY 10036
Tedde Camilo De Oliveira director C/O XPAC ACQUISITION CORP., 55 WEST 46TH STREET, 30TH FLOOR, NEW YORK NY 10036
Marcos Peixoto director C/O XPAC ACQUISITION CORP., 55 WEST 46TH STREET, 30TH FLOOR, NEW YORK NY 10036
Denis Pedreira director C/O XPAC ACQUISITION CORP., 55 WEST 46TH STREET, 30TH FLOOR, NEW YORK NY 10036
Ana Cabral-gardner director C/O XPAC ACQUISITION CORP., 55 WEST 46TH STREET, 30TH FLOOR, NEW YORK NY 10036

Zalatoris II Acquisition (Zalatoris II Acquisition) Headlines