Bluescape Opportunities Acquisition (NYSE:BOAC) Intrinsic Value: Projected FCF

: $0.00 (As of Today)

View and export this data going back to 2020. Start your Free Trial

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2023-09-29), Bluescape Opportunities Acquisition's Intrinsic Value: Projected FCF is $0.00. The stock price of Bluescape Opportunities Acquisition is $10.03. Therefore, Bluescape Opportunities Acquisition's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Bluescape Opportunities Acquisition's Intrinsic Value: Projected FCF or its related term are showing as below:

BOAC's Price-to-Projected-FCF is not ranked ^*
in the Diversified Financial Services industry.
Industry Median: 1.00
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Bluescape Opportunities Acquisition Intrinsic Value: Projected FCF Historical Data

The historical data trend for Bluescape Opportunities Acquisition's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bluescape Opportunities Acquisition Annual Data

Trend

Dec20

Dec21

Dec22

Intrinsic Value: Projected FCF

Bluescape Opportunities Acquisition Quarterly Data
	Jul20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23
Intrinsic Value: Projected FCF								-	-	-	-	-

Competitive Comparison

For the Shell Companies subindustry, Bluescape Opportunities Acquisition's Intrinsic Value: Projected FCF, along with its competitors' market caps and Intrinsic Value: Projected FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Annual Data Quarterly Data

Bluescape Opportunities Acquisition Intrinsic Value: Projected FCF Distribution

For the Diversified Financial Services industry and Financial Services sector, Bluescape Opportunities Acquisition's Intrinsic Value: Projected FCF distribution charts can be found below:

* The bar in red indicates where Bluescape Opportunities Acquisition's Intrinsic Value: Projected FCF falls in comparison to its industry or sector. The grey bar indicates the Intrinsic Value: Projected FCF's extreme value range as defined by GuruFocus.

Bluescape Opportunities Acquisition Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)

Bluescape Opportunities Acquisition (NYSE:BOAC) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Bluescape Opportunities Acquisition's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF	=	Share Price	/	Intrinsic Value: Projected FCF
	=	10.03	/
	=

Bluescape Opportunities Acquisition Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Bluescape Opportunities Acquisition's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.

Bluescape Opportunities Acquisition (NYSE:BOAC) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » Bluescape Opportunities Acquisition Corp (NYSE:BOAC) » Definitions » Intrinsic Value: Projected FCF

Comparable Companies

Traded in Other Exchanges

BOAC.U:USA

Address

300 Crescent Court, Suite 1860, Dallas, TX, USA, 75201

Website

https://www.bluescapegroup.com

Bluescape Opportunities Acquisition Corp is a special purpose acquisition company focused on essential assets and is formed to enter into a merger, amalgamation, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses.

Executives

Nomura Holdings Inc	10 percent owner	1-13-1 NIHONBASHI, CHUO-KU, TOKYO M0 103-8645
Nomura Global Financial Products Inc	10 percent owner	WORLDWIDE PLAZA, 309 WEST 49TH STREET, NEW YORK NY 10019
Brahman Capital Corp.	10 percent owner	655 THIRD AVENUE, 11TH FLOOR, NEW YORK NY 10017
Mitchell Andrew Kuflik	10 percent owner	655 THIRD AVENUE, 11TH FLOOR, NEW YORK NY 10017
Robert Joseph Sobel	10 percent owner	655 THIRD AVENUE, 11TH FLOOR, NEW YORK NY 10017
Brahman Management, L.l.c.	10 percent owner	655 THIRD AVENUE, 11TH FLOOR, NEW YORK NY 10017
Hebert Curtis L Jr	director
C John Wilder	director, 10 percent owner, officer: Chairman & CEO	ENTERGY CORP, 639 LOYOLA AVENUE, NEW ORLEANS LA 70113
Duncan Palmer	director	ONE OWENS CORNING PARKWAY, TOLEDO OH 43659
Jonathan A Siegler	director, officer: Pres & Chief Operating Officer	1601 BRYAN STREET, DALLAS TX 75201
Hoff Graham Vant	director	C/O BLUESCAPE ENERGY PARTNERS, LLC, 200 CRESCENT COURT, SUITE 1900, DALLAS TX 75201
Bluescape Sponsor Llc	10 percent owner	200 CRESCENT COURT, SUITE 1900, DALLAS TX 75201
Lillian Meyer	officer: Chief Financial Officer	C/O BLUESCAPE ENERGY PARTNERS, LLC, 200 CRESCENT COURT, SUITE 1900, DALLAS TX 75201

Bluescape Opportunities Acquisition (NYSE:BOAC) Headlines

From GuruFocus

Bluescape Opportunities Acquisition Corp. Announces Closing Of $575 Million Initial Public Offering

By Business Wire 10-31-2020