GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Access National Corp (NAS:ANCX) » Definitions » Intrinsic Value: Projected FCF

Access National (Access National) Intrinsic Value: Projected FCF : $0.00 (As of May. 09, 2024)


View and export this data going back to 2004. Start your Free Trial

What is Access National Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-09), Access National's Intrinsic Value: Projected FCF is $0.00. The stock price of Access National is $23.61. Therefore, Access National's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Access National's Intrinsic Value: Projected FCF or its related term are showing as below:

ANCX's Price-to-Projected-FCF is not ranked *
in the Banks industry.
Industry Median: 0.45
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Access National Intrinsic Value: Projected FCF Historical Data

The historical data trend for Access National's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Access National Intrinsic Value: Projected FCF Chart

Access National Annual Data
Trend Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 26.23 25.67 29.63 29.54 -

Access National Quarterly Data
Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 29.54 28.43 29.11 29.98 -

Competitive Comparison of Access National's Intrinsic Value: Projected FCF

For the Banks - Regional subindustry, Access National's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Access National's Price-to-Projected-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Access National's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Access National's Price-to-Projected-FCF falls into.



Access National Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Access National's Free Cash Flow(6 year avg) = $27.60.

Access National's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec18)*0.8)/Shares Outstanding (Diluted Average)
=(11.29937129898*27.59776+454.812*0.8)/21.047
=32.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Access National  (NAS:ANCX) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Access National's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=23.61/32.103717264225
=0.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Access National Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Access National's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Access National (Access National) Business Description

Traded in Other Exchanges
N/A
Address
Access National Corp provides commercial credit, deposit, mortgage and wealth management services to middle market businesses and associated professionals mainly in Greater Washington.
Executives
Martin S. Friedman director 7901 JONES BRANCH DR. SUITE 210, MCLEAN VA 22102
Michael W Clarke director, officer: President, CEO C/O ACCESS NATIONAL CORPORATION, 1800 ROBERT FULTON DRIVE, SUITE 300, RESTON VA 20191
Gary Ross Shook director, officer: Executive Officer 10 COURTHOUSE SQUARE, WARRENTON VA 20188
Jeffrey Culver officer: Executive VP, COO 111 W WASHINGTON ST, MIDDLEBURG VA 22117

Access National (Access National) Headlines