GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Capital Bank Financial Corp (NAS:CBF) » Definitions » Intrinsic Value: Projected FCF

Capital Bank Financial (Capital Bank Financial) Intrinsic Value: Projected FCF : $0.00 (As of May. 05, 2024)


View and export this data going back to 2012. Start your Free Trial

What is Capital Bank Financial Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-05), Capital Bank Financial's Intrinsic Value: Projected FCF is $0.00. The stock price of Capital Bank Financial is $41.75. Therefore, Capital Bank Financial's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Capital Bank Financial's Intrinsic Value: Projected FCF or its related term are showing as below:

CBF's Price-to-Projected-FCF is not ranked *
in the Banks industry.
Industry Median: 0.44
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Capital Bank Financial Intrinsic Value: Projected FCF Historical Data

The historical data trend for Capital Bank Financial's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Capital Bank Financial Intrinsic Value: Projected FCF Chart

Capital Bank Financial Annual Data
Trend Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - 11.29 15.41

Capital Bank Financial Quarterly Data
Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.10 15.41 15.10 17.40 20.49

Competitive Comparison of Capital Bank Financial's Intrinsic Value: Projected FCF

For the Banks - Regional subindustry, Capital Bank Financial's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Capital Bank Financial's Price-to-Projected-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Capital Bank Financial's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Capital Bank Financial's Price-to-Projected-FCF falls into.



Capital Bank Financial Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Capital Bank Financial's Free Cash Flow(6 year avg) = $-3.69.

Capital Bank Financial's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Sep17)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-3.68576+1354.619*0.8)/53.226
=19.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Capital Bank Financial  (NAS:CBF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Capital Bank Financial's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=41.75/19.701000806028
=2.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Capital Bank Financial Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Capital Bank Financial's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Capital Bank Financial (Capital Bank Financial) Business Description

Traded in Other Exchanges
N/A
Address
Capital Bank Financial Corp is a bank holding company with over 180 operating branches across the United States. Through its branches, it offers a wide range of commercial and consumer loans and deposit products, as well as ancillary financial services. The firm also provides business and consumer banking services, treasury management, mortgage services, and wealth and investment management services.
Executives
Christopher G Marshall officer: Chief Financial Officer 8950 CYPRESS WATERS BLVD., COPPELL TX 75019
R Eugene Taylor director, officer: Chairman and CEO BANK OF AMERICA CORP, 100 NORTH TRYON ST NC1-007-57-01, CHARLOTTE NC 28255
Peter N Foss director 4725 PIEDMONT ROW DRIVE, CHARLOTTE NC 28210
Marc D Oken director C/O FALFURRIAS CAPITAL PARTNERS, 100 N. TRYON STREET, SUITE 5120, CHARLOTTE NC 28202
Crestview Partners Ii Gp, L.p. director 590 MADISON AVENUE, 42ND FLOOR, NEW YORK NY 10022
Crestview Partners Ii (ff) Lp director C/O CRESTVIEW PARTNERS II LP, 667 MADISON AVENUE, 10TH FL, NEW YORK NY 10065
Crestview Partners Ii (te) Lp director C/O CRESTVIEW PARTNERS II GP LP, 667 MADISON AVENUE, 10 FL, NEW YORK NY 10065
Crestview Partners Ii Lp director C/O CRESTVIEW PARTNERS II GP LP, 667 MADISON AVENUE, 10TH FL, NEW YORK NY 10065
Crestview Offshore Holdings Ii (ff Cayman) Lp director C/O CRESTVIEW PARTNERS II GP LP, 667 MADISON AVENUE, 10TH FL, NEW YORK NY 10065
Crestview Offshore Holdings Ii (cayman) Lp director C/O CRESTVIEW PARTNERS II GP LP, 667 MADISON AVENUE, 10TH FL, NEW YORK NY 10065
Crestview Offshore Holdings Ii (892 Cayman), L.p. director 667 MADISON AVENUE, 10TH FLOOR, NEW YORK NY 10065
Crestview Advisors, L.l.c. director 590 MADISON AVENUE, 42ND FLOOR, NEW YORK NY 10022
Richard M Demartini director BANK OF AMERICA CORP, 9 WEST 57TH STREET NY1-301-48-02, NEW YORK NY 10019
Jeffrey E Kirt director 1114 AVENUE OF THE AMERICAS, 27TH FLOOR, NEW YORK NY 10038