GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » MBT Financial Corp (NAS:MBTF) » Definitions » Intrinsic Value: Projected FCF

MBT Financial (MBT Financial) Intrinsic Value: Projected FCF : $0.00 (As of May. 12, 2024)


View and export this data going back to 1994. Start your Free Trial

What is MBT Financial Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-12), MBT Financial's Intrinsic Value: Projected FCF is $0.00. The stock price of MBT Financial is $9.84. Therefore, MBT Financial's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for MBT Financial's Intrinsic Value: Projected FCF or its related term are showing as below:

MBTF's Price-to-Projected-FCF is not ranked *
in the Banks industry.
Industry Median: 0.45
* Ranked among companies with meaningful Price-to-Projected-FCF only.

MBT Financial Intrinsic Value: Projected FCF Historical Data

The historical data trend for MBT Financial's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MBT Financial Intrinsic Value: Projected FCF Chart

MBT Financial Annual Data
Trend Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.89 11.79 11.00 10.53 10.88

MBT Financial Quarterly Data
Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.25 10.45 10.88 10.59 10.96

Competitive Comparison of MBT Financial's Intrinsic Value: Projected FCF

For the Banks - Regional subindustry, MBT Financial's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MBT Financial's Price-to-Projected-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, MBT Financial's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where MBT Financial's Price-to-Projected-FCF falls into.



MBT Financial Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get MBT Financial's Free Cash Flow(6 year avg) = $15.17.

MBT Financial's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun19)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*15.1728+135.437*0.8)/23.130
=10.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MBT Financial  (NAS:MBTF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

MBT Financial's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=9.84/10.92952834826
=0.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MBT Financial Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of MBT Financial's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


MBT Financial (MBT Financial) Business Description

Industry
Traded in Other Exchanges
N/A
Address
102 East Front Street, Monroe, MI, USA, 48161
MBT Financial Corp is a bank holding company. The firm holds independently owned community bank in Southeast Michigan. Monroe bank and trust is a full service bank and offers checking and savings accounts, time and safe deposit facilities, commercial loans, personal loans, real estate mortgage loans and installment loans, treasury management services, telephone and internet banking, personal trust, employee benefit and investment management services. It operates in Monroe, Wayne and Lenawee counties in Southern Michigan.
Executives
James F. Deutsch director C/O STERLING NATIONAL BANK, 400 RELLA BOULEVARD, MONTEBELLO NY 10901
Tony Scavuzzo director 102 E. FRONT ST., MONROE MI 48161
H Douglas Chaffin director, officer: President & CEO 4215 BREST ROAD, NEWPORT MI 48166
Rocque E Lipford director
Gerald L Kiser director