GURUFOCUS.COM » STOCK LIST » Industrials » Aerospace & Defense » Orbital ATK Inc (NYSE:OA) » Definitions » Intrinsic Value: Projected FCF

Orbital ATK (Orbital ATK) Intrinsic Value: Projected FCF : $0.00 (As of May. 12, 2024)


View and export this data going back to 1990. Start your Free Trial

What is Orbital ATK Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-12), Orbital ATK's Intrinsic Value: Projected FCF is $0.00. The stock price of Orbital ATK is $134.50. Therefore, Orbital ATK's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Orbital ATK's Intrinsic Value: Projected FCF or its related term are showing as below:

OA's Price-to-Projected-FCF is not ranked *
in the Aerospace & Defense industry.
Industry Median: 2.19
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Orbital ATK Intrinsic Value: Projected FCF Historical Data

The historical data trend for Orbital ATK's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Orbital ATK Intrinsic Value: Projected FCF Chart

Orbital ATK Annual Data
Trend Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15 Dec16 Dec17
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 104.65 110.89 68.98 71.37 74.82

Orbital ATK Quarterly Data
Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 63.66 68.55 70.66 74.82 58.08

Competitive Comparison of Orbital ATK's Intrinsic Value: Projected FCF

For the Aerospace & Defense subindustry, Orbital ATK's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Orbital ATK's Price-to-Projected-FCF Distribution in the Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Orbital ATK's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Orbital ATK's Price-to-Projected-FCF falls into.



Orbital ATK Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Orbital ATK's Free Cash Flow(6 year avg) = $224.22.

Orbital ATK's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar18)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*224.21552+1874*0.8)/58.000
=62.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Orbital ATK  (NYSE:OA) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Orbital ATK's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=134.50/62.651906615036
=2.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Orbital ATK Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Orbital ATK's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Orbital ATK (Orbital ATK) Business Description

Traded in Other Exchanges
N/A
Address
Orbital ATK is a globally integrated aerospace and defense company that builds and delivers space, defense, and aviation-related systems. The company collaborates with other companies during aircraft development programs and uses contracts to ensure future revenue. Numerous sales have come from contracts with agencies of the U.S. government. One aspect of the company offers engineering, manufacturing, and program management services to civil government and military space agencies. Many projects require significant investments in research and development to help with customization for clients.
Executives
Douglas L Maine director ALBEMARLE CORP, 451 FLORIDA ST, BATON ROUGE LA 70801
Christine Ann Wolf officer: Former SVP Human Resources 7480 FLYING CLOUG DRIVE, MINNEAPOLIS MN 55344
Tig H Krekel director HUGHES SPACE AND COMMUNICATIONS CO., PO BOX 92919, BLDG. S-10 - M/S S-302, LOS ANGELES CA 90009
Christopher Anthony Voci officer: Former VP and Controller C/O ORBITAL ATK, INC., 45101 WARP DRIVE, DULLES VA 20166
Thomas E Mccabe officer: Former EVP and General Counsel C/O ORBITAL SCIENCES CORPORATION, 45101 WARP DRIVE, DULLES VA 20166
Ronald T Kadish director 21839 ATLANTIC BOULEVARD, DULLES VA 20166
Ronald R Fogleman director C/O AAR CORP., 1100 N. WOOD DALE ROAD, WOOD DALE IL 60191
David W Thompson director, officer: Former President and CEO 21700 ATLANTIC BLVD, ORBITAL SCIENCES CORP, DULLES VA 20166
Garrett E Pierce officer: Former Chief Financial Officer 21839 ATLANTIC BLVD, DULLES VA 20166
Janice I Obuchowski director 21700 ATLANTIC BLVD, ORBITAL SCIENCES CORP, DULLES VA 20166
Roman Iv Martinez director 90 OARJ AVE 4TH FLOOR, GREENPOINT BANK, NEW YORK NY 10016
Kevin P. Chilton director 1201 LAKE ROBBINS DRIVE, THE WOODLANDS TX 77380
Roxanne J Decyk director 2801 80TH STREET, KENOSHA WI 53143
Blake E Larson officer: Former Chief Operating Officer 5050 LINCOLN DRIVE, EDINA MN 55436
Mark W Deyoung director

Orbital ATK (Orbital ATK) Headlines

From GuruFocus

Three Gurus Make Three Real-Time Reductions - ATK, BKU, AON

By Sally Jones Sally Jones 11-11-2013

True Confession about a Total Disaster in Stock Picking

By John Dorfman John Dorfman 08-26-2015

FPA Capital Comments on Alliant Techsystems

By Holly LaFon 10-31-2012

Greenblatt's Top Buys During First Quarter

By Sheila Dang Sheila Dang 05-22-2015