RNDB has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
RNDB has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2023-01-27), Randolph Bancorp's Intrinsic Value: Projected FCF is $54.65. The stock price of Randolph Bancorp is $26.99. Therefore, Randolph Bancorp's Price-to-Intrinsic-Value-Projected-FCF of today is 0.5.
The historical rank and industry rank for Randolph Bancorp's Intrinsic Value: Projected FCF or its related term are showing as below:
During the past 8 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Randolph Bancorp was 6.58. The lowest was 0.48. And the median was 1.47.
The historical data trend for Randolph Bancorp's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Banks - Regional subindustry, Randolph Bancorp's Intrinsic Value: Projected FCF, along with its competitors' market caps and Intrinsic Value: Projected FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Banks industry and Financial Services sector, Randolph Bancorp's Intrinsic Value: Projected FCF distribution charts can be found below:
* The bar in red indicates where Randolph Bancorp's Intrinsic Value: Projected FCF falls in comparison to its industry or sector. The grey bar indicates the Intrinsic Value: Projected FCF's extreme value range as defined by GuruFocus.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)
In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)
Add all the Free Cash Flow together and divide 6 will get Randolph Bancorp's Free Cash Flow(6 year avg) = $13.86.
Randolph Bancorp's Intrinsic Value: Projected FCF for today is calculated as
Intrinsic Value: Projected FCF | = | (Growth Multiple | * | Free Cash Flow (6 year avg) | + | Total Stockholders Equity (Jun22) | * | 0.8) | / | Shares Outstanding (Diluted Average) |
= | (14.862653310476 | * | 13.85872 | + | 89.278 | * | 0.8) | / | 5.076 | |
= | 54.65 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Randolph Bancorp (NAS:RNDB) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Randolph Bancorp's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF | = | Share Price | / | Intrinsic Value: Projected FCF |
= | 26.99 | / | 54.649281065201 | |
= | 0.49 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Thank you for viewing the detailed overview of Randolph Bancorp's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Friedman Martin S. | 10 percent owner | 7901 JONES BRANCH DR. SUITE 210 MCLEAN VA 22102 |
Kaupp Evelyn | director | C/O RANDOLPH BANCORP, INC. 10 CABOT PLACE STOUGHTON MA 02072 |
Perry Ronald K | director | 320 NORWOOD PARK SOUTH NORWOOD MA 02062 |
Scott Pamela C | director | 151 BRADLEE AVENUE SWAMPSCOTT MA 01907 |
Parent William M | director, officer: President & CEO | C/O GRAIL INVESTMENT CORP. 767 THIRD AVENUE, 21ST FLOOR NEW YORK NY 10017 |
Messmore Lauren | officer: EVP & CFO | 320 NORWOOD PARK SOUTH NORWOOD MA 02062 |
Curry Nancy J. | officer: SVP/Commercial Lending | C/O RANDOLPH BANCORP, INC. 10 CABOT PLACE STOUGHTON MA 02072 |
Fraser Peter J. | officer: Senior Vice President | C/O RANDOLPH BANCORP, INC. 10 CABOT PLACE STOUGHTON MA 02072 |
O'connor John J. Iii | director | C/O RANDOLPH BANCORP, INC. 10 CABOT PLACE STOUGHTON MA 02072 |
Mcdonough James P | director, officer: See Remarks | C/O RANDOLPH BANCORP, INC. 10 CABOT PLACE STOUGHTON MA 02072 |
Donovan Paul R | director | CHAIRMAN'S VIEW 300 GRANITE ST., SUITE 406 BRAINTREE MA 02184 |
Phillips Richard A. Sr. | director | C/O RANDOLPH BANCORP, INC. 10 CABOT PLACE STOUGHTON MA 02072 |
Dwyer Martie M. | officer: See Remarks | C/O RANDOLPH BANCORP, INC. 10 CABOT PLACE STOUGHTON MA 02072 |
Devlin Michael K | officer: See Remarks | C/O RANDOLPH BANCORP, INC. 10 CABOT PLACE STOUGHTON MA 02072 |
Thaxter Donna L. | officer: See Remarks | C/O RANDOLPH BANCORP, INC. 10 CABOT PLACE STOUGHTON MA 02072 |
From GuruFocus
By insider 05-13-2020
By insider 06-04-2020
By Business Wire 03-28-2022
By Marketwired 03-25-2019
Other Sources
By Zacks 2022-01-25
By Zacks 2022-04-04
By Zacks 2022-03-30
By Zacks 2022-03-30
By Zacks 2022-03-31
By Zacks 2021-12-14
Disclaimers: GuruFocus.com is not operated by a broker or a dealer. It has an affiliated registered investment adviser, which serves as the subadviser to an exchange traded fund. This investment adviser does not provide advice to individual investors. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The individuals or entities selected as "gurus" may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. Gurus may be added or dropped from the GuruFocus site at any time. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.