Agratio urban design (TSE:3467) Margin of Safety % (DCF Earnings Based): 77.51% (As of Aug. 03, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3467 Agratio urban design Inc TSE:3467
79 GF Score
Price 円2,753.00
GF Value 円2,336.65
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Agratio urban design Margin of Safety % (DCF Earnings Based)?

Agratio urban design TSE:3467 +0.07% 79 Margin of Safety % (DCF Earnings Based) is 77.51% as of Aug. 03, 2026. GuruFocus rates TSE:3467 with a GF Score™ of 79/100 and a GF Value™ of 円2,336.65 (Modestly Overvalued). The stock has 5 warning signs investors should review.

Margin of Safety % (DCF Earnings Based) = (Intrinsic Value: DCF (Earnings Based) - Current Price) / Intrinsic Value: DCF (Earnings Based).

Note: Discounted Earnings model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2026-08-03), Agratio urban design's Predictability Rank is 4-Stars. Agratio urban design's intrinsic value calculated from the Discounted Earnings model is 円12238.59 and current share price is 円2753.00. Consequently,

Agratio urban design's Margin of Safety % (DCF Earnings Based) using Discounted Earnings model is 77.51%.


TSE:3467 vs CBRE, BEKE, JLL: Margin of Safety % (DCF Earnings Based) Comparison

For the Real Estate Services subindustry, Agratio urban design's Margin of Safety % (DCF Earnings Based), along with its competitors' market caps and Margin of Safety % (DCF Earnings Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Agratio urban design Margin of Safety % (DCF Earnings Based) vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Agratio urban design's Margin of Safety % (DCF Earnings Based) distribution charts can be found below:

* The bar in red indicates where Agratio urban design's Margin of Safety % (DCF Earnings Based) falls into.


TSE:3467
79GF Score
Agratio urban design Inc TSE:3467
Margin of Safety % (DCF Earnings Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Agratio urban design Margin of Safety % (DCF Earnings Based) Calculation

Agratio urban design's Margin of Safety % (DCF Earnings Based) for today is calculated as

Margin of Safety % (DCF Earnings Based)=(Intrinsic Value: DCF (Earnings Based)-Current Price)/Intrinsic Value: DCF (Earnings Based)
=(12238.59-2753.00)/12238.59
=77.51 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted Earnings model with default parameters. The calculation method is the same as Discounted Cash Flow model except earnings are used in the calculation instead of free cash flow.

What does a Margin of Safety % (DCF Earnings Based) of 77.51% mean?
Agratio urban design (TSE:3467) has a Margin of Safety % (DCF Earnings Based) of 77.51% as of Aug. 03, 2026. Margin of Safety % (DCF Earnings Based) is the percent difference between the current price and the intrinsic DCF Earnings price. View historical data on Agratio urban design.
Is Agratio urban design's Margin of Safety % (DCF Earnings Based) too high?
Agratio urban design's current Margin of Safety % (DCF Earnings Based) is 77.51%. Overall, Agratio urban design has a GF Score™ of 79/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Agratio urban design's Margin of Safety % (DCF Earnings Based) compare to CBRE and BEKE?
Agratio urban design's Margin of Safety % (DCF Earnings Based) of 77.51% can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Margin of Safety % (DCF Earnings Based) for a Real Estate company?
A good Margin of Safety % (DCF Earnings Based) depends on the Real Estate industry context. However, Margin of Safety % (DCF Earnings Based) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Margin of Safety % (DCF Earnings Based) mean?
A high Margin of Safety % (DCF Earnings Based) can signal that a stock is expensive relative to its fundamentals. Margin of Safety % (DCF Earnings Based) is the percent difference between the current price and the intrinsic DCF Earnings price. View historical data on Agratio urban design. Agratio urban design's current Margin of Safety % (DCF Earnings Based) is 77.51%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Agratio urban design stock overvalued right now?
Based on GuruFocus' analysis, Agratio urban design (TSE:3467) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,336.65, compared to a current price of 円2,753.00 — trading 17.8% above its estimated fair value. The current Margin of Safety % (DCF Earnings Based) is 77.51%. Agratio urban design's overall GF Score™ is 79/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Margin of Safety % (DCF Earnings Based) calculated?
Margin of Safety % (DCF Earnings Based) is calculated from a company's financial statements. For Agratio urban design (TSE:3467), the current Margin of Safety % (DCF Earnings Based) is 77.51% as of Aug. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Agratio urban design (TSE:3467) Overvalued in 2026?

Based on GuruFocus' analysis, Agratio urban design stock appears to be overvalued. The current stock price of 円2,753.00 is trading 17.8% above its estimated GF Value™ of 円2,336.65. GuruFocus considers Agratio urban design to be Modestly Overvalued.

Key valuation signals for TSE:3467:

  • Margin of Safety % (DCF Earnings Based): 77.51%
  • GF Value™: 円2,336.65 vs. price of 円2,753.00 (17.8% above fair value)
  • GF Score™: 79/100 with 5 warning signs

No single metric tells the full story. See the TSE:3467 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Agratio urban design Business Description

Address 2-6-1 Nishi-Shinjuku, 31st Floor Shinjuku Sumitomo Building, Tokyo, JPN, 180-0004
Agratio urban design Inc is a Japanese firm. It is engaged in designing, constructing, and sale of newly built single-family residences, and consulting services related to condominiums. The company's segment includes Housing Business, Asset Solutions Business, and accommodation business. The company generates the majority of its revenue from the Housing business. The Housing business is mainly involved in the construction and sale of detached houses, the associated after-sales maintenance, and the sale of land for detached houses.
79GF Score

Get the complete analysis for TSE:3467

Margin of Safety % (DCF Earnings Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,753.00
Price
円2,336.65
GF Value