Clariane SE (STU:KO2) Margin of Safety % (DCF FCF Based) : 93.80% (As of Mar. 25, 2025)

View and export this data going back to 2006. Start your Free Trial

What is Clariane SE Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2025-03-25), Clariane SE's Predictability Rank is 2.5-Stars. Clariane SE's intrinsic value calculated from the Discounted FCF model is €-2.06 and current share price is €4.204. Consequently,

Clariane SE's Margin of Safety % (DCF FCF Based) using Discounted FCF model is 93.80%.

Competitive Comparison of Clariane SE's Margin of Safety % (DCF FCF Based)

For the Medical Care Facilities subindustry, Clariane SE's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Clariane SE's Margin of Safety % (DCF FCF Based) Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Clariane SE's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where Clariane SE's Margin of Safety % (DCF FCF Based) falls into.

Clariane SE Margin of Safety % (DCF FCF Based) Calculation

Clariane SE's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)	=	(Intrinsic Value: DCF (FCF Based)	-	Current Price)	/	Intrinsic Value: DCF (FCF Based)
	=	(67.78	-	4.204)	/	67.78
	=	93.80 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

Clariane SE Margin of Safety % (DCF FCF Based) Related Terms

Thank you for viewing the detailed overview of Clariane SE's Margin of Safety % (DCF FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

Clariane SE Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Clariane SE (STU:KO2) » Definitions » Margin of Safety % (DCF FCF Based)

Comparable Companies

Traded in Other Exchanges

CLARIp:UK 0OPS:UK CLARI:France KO2:Germany

Address

21-25, Rue Balzac, Paris, FRA, 75008

Website

https://www.korian.com

Clariane SE operates nursing homes, post-acute and rehabilitation clinics, assisted living facilities, and home care services. Its operating segments are France, Germany, Italy, and Belgium. The majority of its revenue is generated in France. Its nursing homes offer long-term care and medical support for elderly people.

Clariane SE Headlines

No Headlines