GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Yihai International Holdings Ltd (OTCPK:YNNHF) » Definitions » Margin of Safety % (DCF FCF Based)

YNNHF (Yihai International Holdings) Margin of Safety % (DCF FCF Based) : 56.80% (As of Apr. 02, 2025)


View and export this data going back to 2020. Start your Free Trial

What is Yihai International Holdings Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2025-04-02), Yihai International Holdings's Predictability Rank is 2.5-Stars. Yihai International Holdings's intrinsic value calculated from the Discounted FCF model is $3.25 and current share price is $1.27. Consequently,

Yihai International Holdings's Margin of Safety % (DCF FCF Based) using Discounted FCF model is 56.80%.


Competitive Comparison of Yihai International Holdings's Margin of Safety % (DCF FCF Based)

For the Packaged Foods subindustry, Yihai International Holdings's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yihai International Holdings's Margin of Safety % (DCF FCF Based) Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Yihai International Holdings's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where Yihai International Holdings's Margin of Safety % (DCF FCF Based) falls into.


;
;

Yihai International Holdings Margin of Safety % (DCF FCF Based) Calculation

Yihai International Holdings's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)=(Intrinsic Value: DCF (FCF Based)-Current Price)/Intrinsic Value: DCF (FCF Based)
=(2.94-1.27)/2.94
=56.80 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.


Yihai International Holdings Margin of Safety % (DCF FCF Based) Related Terms

Thank you for viewing the detailed overview of Yihai International Holdings's Margin of Safety % (DCF FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.


Yihai International Holdings Business Description

Traded in Other Exchanges
Address
No. 2500 Zhenbei Road, Room 1810, Putuo District, Shanghai, CHN, 200062
Yihai International is a leading compound condiment manufacturer in China with a focus on hot pot condiments. It was started by the founder of Haidilao (one of the largest hot pot chains in China), Zhang Yong, as a condiment supplier to the hot pot chain. Yihai started to produce packaged hot pot condiments and ready-to-eat hot pot using the Haidilao brand as Haidilao became well known across China. It has also developed brands such as Magic Cook and Yue Yi Hai to sell other Chinese-style condiments and supply cooking condiments to other restaurants.

Yihai International Holdings Headlines

From GuruFocus

Yihai International Holdings Ltd's Dividend Analysis

By GuruFocus Research 05-27-2024