Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 [20] => 1 [21] => 1 [22] => 1 [23] => 1 [24] => 1 [25] => 1 [26] => 1 [27] => 1 [28] => 1 [29] => 1 [30] => 1 [31] => 1 [32] => 1 [33] => 1 [34] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [BS_share] => Array ( [0] => 23.338 [1] => 23.338 [2] => 23.338 [3] => 23.338 [4] => 24.481 [5] => 24.481 [6] => 23.338 [7] => 23.338 [8] => 23.365 [9] => 24.701 [10] => 24.960 [11] => 28.522 [12] => 30.214 [13] => 34.658 [14] => 34.918 [15] => 34.953 [16] => 35.465 [17] => 35.486 [18] => 35.657 [19] => 36.836 [20] => 39.245 [21] => 39.749 [22] => 40.088 [23] => 40.797 [24] => 46.832 [25] => 47.095 [26] => 47.192 [27] => 50.619 [28] => 50.790 [29] => 52.020 [30] => 52.826 [31] => 53.240 [32] => 53.921 [33] => 54.125 [34] => 52.967 ) [Fiscal Year] => Array ( [0] => Jun16 [1] => Sep16 [2] => Dec16 [3] => Mar17 [4] => Jun17 [5] => Sep17 [6] => Dec17 [7] => Mar18 [8] => Jun18 [9] => Sep18 [10] => Dec18 [11] => Mar19 [12] => Jun19 [13] => Sep19 [14] => Dec19 [15] => Mar20 [16] => Jun20 [17] => Sep20 [18] => Dec20 [19] => Mar21 [20] => Jun21 [21] => Sep21 [22] => Dec21 [23] => Mar22 [24] => Jun22 [25] => Sep22 [26] => Dec22 [27] => Mar23 [28] => Jun23 [29] => Sep23 [30] => Dec23 [31] => Mar24 [32] => Jun24 [33] => Sep24 [34] => Dec24 ) [quarter] => Array ( [0] => 201606 [1] => 201609 [2] => 201612 [3] => 201703 [4] => 201706 [5] => 201709 [6] => 201712 [7] => 201803 [8] => 201806 [9] => 201809 [10] => 201812 [11] => 201903 [12] => 201906 [13] => 201909 [14] => 201912 [15] => 202003 [16] => 202006 [17] => 202009 [18] => 202012 [19] => 202103 [20] => 202106 [21] => 202109 [22] => 202112 [23] => 202203 [24] => 202206 [25] => 202209 [26] => 202212 [27] => 202303 [28] => 202306 [29] => 202309 [30] => 202312 [31] => 202403 [32] => 202406 [33] => 202409 [34] => 202412 ) [quarter_end_month] => Array ( [0] => 06 [1] => 09 [2] => 12 [3] => 03 [4] => 06 [5] => 09 [6] => 12 [7] => 03 [8] => 06 [9] => 09 [10] => 12 [11] => 03 [12] => 06 [13] => 09 [14] => 12 [15] => 03 [16] => 06 [17] => 09 [18] => 12 [19] => 03 [20] => 06 [21] => 09 [22] => 12 [23] => 03 [24] => 06 [25] => 09 [26] => 12 [27] => 03 [28] => 06 [29] => 09 [30] => 12 [31] => 03 [32] => 06 [33] => 09 [34] => 12 ) [FilingDate] => Array ( [0] => 11/03/17 [1] => 12/07/17 [2] => 03/06/19 [3] => 05/11/18 [4] => 08/10/18 [5] => 11/09/18 [6] => 03/05/20 [7] => 05/03/19 [8] => 08/08/19 [9] => 10/31/19 [10] => 03/11/21 [11] => 05/07/20 [12] => 08/06/20 [13] => 11/05/20 [14] => 03/03/22 [15] => 05/06/21 [16] => 08/05/21 [17] => 11/04/21 [18] => 03/01/23 [19] => 05/05/22 [20] => 08/04/22 [21] => 11/03/22 [22] => 03/07/24 [23] => 05/04/23 [24] => 08/03/23 [25] => 11/02/23 [26] => 03/13/25 [27] => 05/09/24 [28] => 08/08/24 [29] => 11/07/24 [30] => 03/13/25 [31] => 05/09/24 [32] => 08/08/24 [33] => 11/07/24 [34] => 03/13/25 ) [FilingDate_AOR] => Array ( [0] => 11/03/17 [1] => 12/07/17 [2] => 11/03/17 [3] => 05/11/18 [4] => 11/03/17 [5] => 12/07/17 [6] => 03/19/18 [7] => 05/11/18 [8] => 08/10/18 [9] => 11/09/18 [10] => 03/06/19 [11] => 05/03/19 [12] => 08/08/19 [13] => 10/31/19 [14] => 03/05/20 [15] => 05/07/20 [16] => 08/06/20 [17] => 11/05/20 [18] => 03/11/21 [19] => 05/06/21 [20] => 08/05/21 [21] => 11/04/21 [22] => 03/03/22 [23] => 05/05/22 [24] => 08/04/22 [25] => 11/03/22 [26] => 03/01/23 [27] => 05/04/23 [28] => 08/03/23 [29] => 11/02/23 [30] => 03/07/24 [31] => 05/09/24 [32] => 08/08/24 [33] => 11/07/24 [34] => 03/13/25 ) [earnings_release_date] => Array ( [0] => [1] => [2] => [3] => [4] => [5] => 12/05/17 [6] => 03/08/18 [7] => 05/10/18 [8] => 08/09/18 [9] => 11/08/18 [10] => 02/28/19 [11] => 05/02/19 [12] => 08/08/19 [13] => 10/31/19 [14] => 03/05/20 [15] => 05/07/20 [16] => 08/06/20 [17] => 11/05/20 [18] => 03/11/21 [19] => 05/06/21 [20] => 08/05/21 [21] => 11/04/21 [22] => 03/03/22 [23] => 05/05/22 [24] => 08/04/22 [25] => 11/03/22 [26] => 03/01/23 [27] => 05/04/23 [28] => 08/03/23 [29] => 11/02/23 [30] => 03/07/24 [31] => 05/09/24 [32] => 08/08/24 [33] => 11/07/24 [34] => 03/06/25 ) [Shares Outstanding (diluted)] => Array ( [0] => 23.338 [1] => 23.338 [2] => 23.338 [3] => 23.338 [4] => 23.338 [5] => 24.481 [6] => 23.338 [7] => 50.633 [8] => 24.759 [9] => 26.286 [10] => 26.867 [11] => 28.458 [12] => 32.115 [13] => 34.503 [14] => 36.568 [15] => 34.944 [16] => 35.033 [17] => 35.904 [18] => 37.615 [19] => 37.839 [20] => 40.555 [21] => 41.796 [22] => 42.205 [23] => 42.529 [24] => 53.824 [25] => 49.686 [26] => 47.209 [27] => 47.248 [28] => 47.428 [29] => 48.237 [30] => 50.407 [31] => 50.706 [32] => 52.605 [33] => 53.428 [34] => 52.831 ) [price_high] => Array ( [0] => 0.000000 [1] => 0.000000 [2] => 0.000000 [3] => 0.000000 [4] => 0.000000 [5] => 0.000000 [6] => 9.710000 [7] => 8.890000 [8] => 12.550000 [9] => 31.050000 [10] => 21.420000 [11] => 21.720000 [12] => 25.240000 [13] => 27.860000 [14] => 20.280000 [15] => 17.570000 [16] => 7.690000 [17] => 6.390000 [18] => 11.890000 [19] => 20.830000 [20] => 26.380000 [21] => 21.180000 [22] => 19.340000 [23] => 19.500000 [24] => 24.190000 [25] => 26.980000 [26] => 22.360000 [27] => 12.330000 [28] => 13.290000 [29] => 11.170000 [30] => 8.750000 [31] => 8.070000 [32] => 10.480000 [33] => 12.220000 [34] => 13.650000 ) [price_low] => Array ( [0] => 0.000000 [1] => 0.000000 [2] => 0.000000 [3] => 0.000000 [4] => 0.000000 [5] => 0.000000 [6] => 6.000000 [7] => 6.120000 [8] => 8.090000 [9] => 13.230000 [10] => 11.570000 [11] => 13.690000 [12] => 18.540000 [13] => 20.060000 [14] => 13.760000 [15] => 3.640000 [16] => 3.180000 [17] => 4.930000 [18] => 5.740000 [19] => 10.050000 [20] => 19.490000 [21] => 17.350000 [22] => 15.680000 [23] => 15.580000 [24] => 16.240000 [25] => 19.840000 [26] => 7.920000 [27] => 7.410000 [28] => 8.980000 [29] => 5.320000 [30] => 6.160000 [31] => 6.010000 [32] => 5.450000 [33] => 8.570000 [34] => 10.090000 ) [Revenue] => Array ( [0] => 0 [1] => 118.044 [2] => 132.412 [3] => 99.052 [4] => 104.746 [5] => 142.812 [6] => 169.474 [7] => 137.211 [8] => 138.723 [9] => 176.915 [10] => 233.224 [11] => 167.065 [12] => 191.199 [13] => 223.307 [14] => 213.551 [15] => 136.7 [16] => 98.099 [17] => 191.229 [18] => 226.509 [19] => 189.177 [20] => 236.11 [21] => 267.733 [22] => 336.273 [23] => 308.343 [24] => 315.716 [25] => 365.607 [26] => 333.04 [27] => 251.878 [28] => 240.028 [29] => 312.944 [30] => 291.236 [31] => 215.699 [32] => 247.657 [33] => 292.765 [34] => 293.729 ) [Revenue_change] => Array ( [0] => 0 [1] => 118.044 [2] => 14.368 [3] => -33.36 [4] => 5.694 [5] => 38.066 [6] => 26.662 [7] => -32.263 [8] => 1.512 [9] => 38.192 [10] => 56.309 [11] => -66.159 [12] => 24.134 [13] => 32.108 [14] => -9.756 [15] => -76.851 [16] => -38.601 [17] => 93.13 [18] => 35.28 [19] => -37.332 [20] => 46.933 [21] => 31.623 [22] => 68.54 [23] => -27.93 [24] => 7.373 [25] => 49.891 [26] => -32.567 [27] => -81.162 [28] => -11.85 [29] => 72.916 [30] => -21.708 [31] => -75.537 [32] => 31.958 [33] => 45.108 [34] => 0.964 ) [COGS] => Array ( [0] => 0 [1] => 71.784 [2] => 82.813 [3] => 64.061 [4] => 66.005 [5] => 84.387 [6] => 102.814 [7] => 85.921 [8] => 85.884 [9] => 109.046 [10] => 149.172 [11] => 103.656 [12] => 119.998 [13] => 137.801 [14] => 151.125 [15] => 81.417 [16] => 62.182 [17] => 117.504 [18] => 142.289 [19] => 110.853 [20] => 143.756 [21] => 171.32 [22] => 222.373 [23] => 199.649 [24] => 212.597 [25] => 237.728 [26] => 238.711 [27] => 202.303 [28] => 170.019 [29] => 208.936 [30] => 181.827 [31] => 129.427 [32] => 143.609 [33] => 172.956 [34] => 169.326 ) [Gross Profit] => Array ( [0] => 0 [1] => 46.26 [2] => 49.599 [3] => 34.991 [4] => 38.741 [5] => 58.425 [6] => 66.66 [7] => 51.29 [8] => 52.839 [9] => 67.869 [10] => 84.052 [11] => 63.409 [12] => 71.201 [13] => 85.506 [14] => 62.426 [15] => 55.283 [16] => 35.917 [17] => 73.725 [18] => 84.22 [19] => 78.324 [20] => 92.354 [21] => 96.413 [22] => 113.9 [23] => 108.694 [24] => 103.119 [25] => 127.879 [26] => 94.329 [27] => 49.575 [28] => 70.009 [29] => 104.008 [30] => 109.409 [31] => 86.272 [32] => 104.048 [33] => 119.809 [34] => 124.403 ) [SGA] => Array ( [0] => 0 [1] => 18.694 [2] => 21.744 [3] => 25.092 [4] => 25.809 [5] => 32.511 [6] => 37.532 [7] => 34.81 [8] => 34.537 [9] => 41.267 [10] => 45.043 [11] => 40.468 [12] => 43.647 [13] => 52.424 [14] => 57.264 [15] => 47.313 [16] => 39.11 [17] => 41.167 [18] => 53.644 [19] => 51.267 [20] => 54.875 [21] => 59.89 [22] => 78.299 [23] => 78.42 [24] => 82.693 [25] => 97.93 [26] => 139.229 [27] => 100.061 [28] => 85.632 [29] => 93.992 [30] => 97.38 [31] => 85.595 [32] => 77.897 [33] => 92.662 [34] => 102.804 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [selling_market_expense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [general_admin_expense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [CF_DDA] => Array ( [0] => 0 [1] => 6.069 [2] => 6.266 [3] => 6.734 [4] => 7.588 [5] => 8.433 [6] => 9.22 [7] => 9.301 [8] => 9.65 [9] => 9.961 [10] => 10.204 [11] => 10.187 [12] => 10.867 [13] => 11.2 [14] => 12.264 [15] => 11.937 [16] => 11.405 [17] => 12.587 [18] => 10.813 [19] => 10.586 [20] => 9.206 [21] => 10.564 [22] => 9.7 [23] => 10.141 [24] => 11.445 [25] => 12.804 [26] => 13.529 [27] => 13.745 [28] => 14.106 [29] => 14.741 [30] => 14.797 [31] => 15.045 [32] => 15.953 [33] => 15.411 [34] => 16.174 ) [DDA] => Array ( [0] => 0 [1] => 6.069 [2] => 6.266 [3] => 6.734 [4] => 7.588 [5] => 8.433 [6] => 9.22 [7] => 9.301 [8] => 9.65 [9] => 9.961 [10] => 10.204 [11] => 10.187 [12] => 10.867 [13] => 11.2 [14] => 12.264 [15] => 11.937 [16] => 11.405 [17] => 12.587 [18] => 10.813 [19] => 10.586 [20] => 9.206 [21] => 10.564 [22] => 9.7 [23] => 10.141 [24] => 11.445 [25] => 12.804 [26] => 13.529 [27] => 13.745 [28] => 14.106 [29] => 14.741 [30] => 14.797 [31] => 15.045 [32] => 15.953 [33] => 15.411 [34] => 16.174 ) [Operating Income] => Array ( [0] => 0 [1] => 21.497 [2] => 21.589 [3] => 3.165 [4] => 5.344 [5] => 17.481 [6] => 19.908 [7] => 7.179 [8] => 8.652 [9] => 16.641 [10] => 28.805 [11] => 12.711 [12] => 17.129 [13] => 22.61 [14] => -5.837 [15] => -3.019 [16] => -14.264 [17] => 20.671 [18] => 20.155 [19] => 16.795 [20] => 27.291 [21] => 26.195 [22] => 25.184 [23] => 19.803 [24] => 8.943 [25] => 17.394 [26] => -58.06 [27] => -64.462 [28] => -30.516 [29] => -5.449 [30] => -3.4 [31] => -14.902 [32] => 10.732 [33] => 11.736 [34] => 5.425 ) [TotalOperatingExpense] => Array ( [0] => 0 [1] => 24.763 [2] => 28.01 [3] => 31.826 [4] => 33.397 [5] => 40.944 [6] => 46.752 [7] => 44.111 [8] => 44.187 [9] => 51.228 [10] => 55.247 [11] => 50.698 [12] => 54.072 [13] => 62.896 [14] => 68.263 [15] => 58.302 [16] => 50.181 [17] => 53.054 [18] => 64.065 [19] => 61.529 [20] => 65.063 [21] => 70.218 [22] => 88.716 [23] => 88.891 [24] => 94.176 [25] => 110.485 [26] => 152.389 [27] => 114.037 [28] => 100.525 [29] => 109.457 [30] => 112.809 [31] => 101.174 [32] => 93.316 [33] => 108.073 [34] => 118.978 ) [other_operating_charges] => Array ( [0] => 0 [1] => 6.069 [2] => 6.266 [3] => 6.734 [4] => 7.588 [5] => 8.433 [6] => 9.22 [7] => 9.301 [8] => 9.65 [9] => 9.961 [10] => 10.204 [11] => 10.23 [12] => 10.425 [13] => 10.472 [14] => 10.999 [15] => 10.989 [16] => 11.071 [17] => 11.887 [18] => 10.421 [19] => 10.262 [20] => 10.188 [21] => 10.328 [22] => 10.417 [23] => 10.471 [24] => 11.483 [25] => 12.555 [26] => 13.16 [27] => 13.976 [28] => 14.893 [29] => 15.465 [30] => 15.429 [31] => 15.579 [32] => 15.419 [33] => 15.411 [34] => 16.174 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6.65 [7] => 8.21 [8] => 12.55 [9] => 23.69 [10] => 13.15 [11] => 21.72 [12] => 24.22 [13] => 20.58 [14] => 17.16 [15] => 3.99 [16] => 5.8 [17] => 5.79 [18] => 10.38 [19] => 19.68 [20] => 21.28 [21] => 18.21 [22] => 18.8 [23] => 17.25 [24] => 22.32 [25] => 20.22 [26] => 10.91 [27] => 9.43 [28] => 10.82 [29] => 7.65 [30] => 7.73 [31] => 6.24 [32] => 9.76 [33] => 12.22 [34] => 13.39 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 155.1977 [7] => 191.60498 [8] => 293.23075 [9] => 585.16669 [10] => 328.224 [11] => 619.49784 [12] => 731.78308 [13] => 713.26164 [14] => 599.19288 [15] => 139.46247 [16] => 205.697 [17] => 205.46394 [18] => 370.11966 [19] => 724.93248 [20] => 835.1336 [21] => 723.82929 [22] => 753.6544 [23] => 703.74825 [24] => 1045.29024 [25] => 952.2609 [26] => 514.86472 [27] => 477.33717 [28] => 549.5478 [29] => 397.953 [30] => 408.34498 [31] => 332.2176 [32] => 526.26896 [33] => 661.4075 [34] => 709.22813 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 6.161 [3] => 0 [4] => 12.752 [5] => 7.662 [6] => 7.728 [7] => 6.45 [8] => 10.892 [9] => 10.576 [10] => 13.486 [11] => 22.546 [12] => 19.485 [13] => 13.492 [14] => 25.229 [15] => 55.413 [16] => 41.127 [17] => 31.895 [18] => 52.255 [19] => 74.697 [20] => 95.474 [21] => 93.245 [22] => 83.557 [23] => 33.131 [24] => 56.191 [25] => 25.05 [26] => 19.2 [27] => 34.797 [28] => 36.827 [29] => 31.885 [30] => 36.453 [31] => 26.11 [32] => 41.551 [33] => 28.546 [34] => 34.655 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 6.161 [3] => 0 [4] => 12.752 [5] => 7.662 [6] => 7.728 [7] => 6.45 [8] => 10.892 [9] => 10.576 [10] => 13.486 [11] => 22.546 [12] => 19.485 [13] => 13.492 [14] => 25.229 [15] => 55.413 [16] => 41.127 [17] => 31.895 [18] => 52.255 [19] => 74.697 [20] => 95.474 [21] => 93.245 [22] => 83.557 [23] => 33.131 [24] => 56.191 [25] => 25.05 [26] => 19.2 [27] => 34.797 [28] => 36.827 [29] => 31.885 [30] => 36.453 [31] => 26.11 [32] => 41.551 [33] => 28.546 [34] => 34.655 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 6.161 [3] => 0 [4] => 12.752 [5] => 7.662 [6] => 7.728 [7] => 6.45 [8] => 10.892 [9] => 10.576 [10] => 13.486 [11] => 22.546 [12] => 19.485 [13] => 13.492 [14] => 25.229 [15] => 55.413 [16] => 41.127 [17] => 31.895 [18] => 52.255 [19] => 74.697 [20] => 95.474 [21] => 93.245 [22] => 83.557 [23] => 33.131 [24] => 56.191 [25] => 25.05 [26] => 19.2 [27] => 34.797 [28] => 36.827 [29] => 31.885 [30] => 36.453 [31] => 26.11 [32] => 41.551 [33] => 28.546 [34] => 34.655 ) [ev_addition] => Array ( [0] => 0 [1] => 0 [2] => 211.592 [3] => 0 [4] => 326.312 [5] => 340.724 [6] => 376.159 [7] => 387.11 [8] => 369.714 [9] => 377.915 [10] => 372.357 [11] => 380.612 [12] => 374.817 [13] => 377.26 [14] => 369.763 [15] => 332.922 [16] => 335.818 [17] => 317.976 [18] => 290.045 [19] => 255.998 [20] => 218.94 [21] => 220.252 [22] => 229.994 [23] => 307.113 [24] => 304.629 [25] => 349.288 [26] => 349.344 [27] => 389.62 [28] => 375.286 [29] => 369.77 [30] => 331.999 [31] => 309.836 [32] => 267.524 [33] => 279.468 [34] => 228.986 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => 9.066 [3] => 0 [4] => 13.329 [5] => 13.918 [6] => 16.118 [7] => 16.587 [8] => 15.823 [9] => 15.3 [10] => 14.918 [11] => 13.345 [12] => 12.405 [13] => 10.885 [14] => 10.589 [15] => 9.525 [16] => 9.469 [17] => 8.961 [18] => 8.134 [19] => 6.95 [20] => 5.579 [21] => 5.541 [22] => 5.737 [23] => 7.528 [24] => 6.505 [25] => 7.417 [26] => 7.403 [27] => 7.697 [28] => 7.389 [29] => 7.108 [30] => 6.285 [31] => 5.82 [32] => 4.961 [33] => 5.163 [34] => 4.323 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 531.3567 [7] => 578.71498 [8] => 662.94475 [9] => 963.08169 [10] => 700.581 [11] => 1000.10984 [12] => 1106.60008 [13] => 1090.52164 [14] => 968.95588 [15] => 472.38447 [16] => 541.515 [17] => 523.43994 [18] => 660.16466 [19] => 980.93048 [20] => 1054.0736 [21] => 944.08129 [22] => 983.6484 [23] => 1010.86125 [24] => 1349.91924 [25] => 1301.5489 [26] => 864.20872 [27] => 866.95717 [28] => 924.8338 [29] => 767.723 [30] => 740.34398 [31] => 642.0536 [32] => 793.79296 [33] => 940.8755 [34] => 938.21413 ) [Non Operating Income] => Array ( [0] => 0 [1] => -0.138 [2] => -0.653 [3] => -1.807 [4] => -1.166 [5] => -0.104 [6] => -4.933 [7] => 1.414 [8] => -2.602 [9] => -1.434 [10] => -6.007 [11] => -0.065 [12] => 0.219 [13] => -0.577 [14] => 0.448 [15] => -0.914 [16] => 0.243 [17] => -0.779 [18] => 0.407 [19] => -1.179 [20] => 0.208 [21] => -0.17 [22] => -2.242 [23] => -0.397 [24] => -0.435 [25] => -0.926 [26] => 0.971 [27] => -1.315 [28] => 100.021 [29] => -0.098 [30] => 1.249 [31] => -1.553 [32] => 0.557 [33] => -0.998 [34] => -0.928 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.024 [5] => 0.022 [6] => 0.22 [7] => 0.46 [8] => 0.192 [9] => 1.906 [10] => 2.771 [11] => 1.429 [12] => 2.17 [13] => 2.865 [14] => -1.988 [15] => -0.856 [16] => -1.703 [17] => 1.42 [18] => 3.164 [19] => 2.293 [20] => 4.582 [21] => 5.939 [22] => 4.247 [23] => 3.678 [24] => -8.952 [25] => 2.342 [26] => -14.869 [27] => -10.32 [28] => 138.103 [29] => 3.076 [30] => 1.638 [31] => 0.9 [32] => 0.789 [33] => 1.17 [34] => 1.705 ) [Pretax Income] => Array ( [0] => 0 [1] => 17.153 [2] => 15.754 [3] => -5.627 [4] => -3.514 [5] => 8.286 [6] => 8.107 [7] => 2.697 [8] => 0.466 [9] => 9.457 [10] => 18.289 [11] => 8.574 [12] => 13.585 [13] => 18.413 [14] => -8.276 [15] => -6.588 [16] => -16.712 [17] => 17.017 [18] => 18.071 [19] => 13.379 [20] => 25.526 [21] => 24.314 [22] => 21.696 [23] => 18.196 [24] => 6.841 [25] => 13.491 [26] => -61.569 [27] => -71.464 [28] => 62.241 [29] => -13.148 [30] => -9.57 [31] => -22.766 [32] => 6.208 [33] => 5.767 [34] => 0.285 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => -4.206 [2] => -5.182 [3] => -6.985 [4] => -7.692 [5] => -9.091 [6] => -6.868 [7] => -5.896 [8] => -5.584 [9] => -5.75 [10] => -4.509 [11] => -4.072 [12] => -3.763 [13] => -3.62 [14] => -2.887 [15] => -2.655 [16] => -2.691 [17] => -2.875 [18] => -2.491 [19] => -2.237 [20] => -1.973 [21] => -1.711 [22] => -1.246 [23] => -1.21 [24] => -1.667 [25] => -2.977 [26] => -4.48 [27] => -5.687 [28] => -7.264 [29] => -7.601 [30] => -7.419 [31] => -6.311 [32] => -5.081 [33] => -4.971 [34] => -4.212 ) [NetInterestIncome] => Array ( [0] => 0 [1] => -4.206 [2] => -5.182 [3] => -6.985 [4] => -7.692 [5] => -9.091 [6] => -6.868 [7] => -5.896 [8] => -5.584 [9] => -5.75 [10] => -4.509 [11] => -4.072 [12] => -3.763 [13] => -3.62 [14] => -2.887 [15] => -2.655 [16] => -2.691 [17] => -2.875 [18] => -2.491 [19] => -2.237 [20] => -1.973 [21] => -1.711 [22] => -1.246 [23] => -1.21 [24] => -1.667 [25] => -2.977 [26] => -4.48 [27] => -5.687 [28] => -7.264 [29] => -7.601 [30] => -7.419 [31] => -6.311 [32] => -5.081 [33] => -4.971 [34] => -4.212 ) [RestructuringAndMergernAcquisition] => Array ( [0] => 0 [1] => 0.138 [2] => 0.653 [3] => 1.801 [4] => 1.285 [5] => 0.136 [6] => 0.419 [7] => 0.028 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [RestructuringAndMergerAndAcquisitionIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [WriteOff] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [ProvisionandWriteOffofAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [ImpairmentOfCapitalAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [ImpairmentofCapitalAssetsIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [OtherthanTemporaryImpairmentLossesInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [ImpairmentLossesReversalsFinancialInstrumentsNet] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [ImpairmentLossReversalRecognizedinProfitorLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [InterestExpense_interest_coverage] => Array ( [0] => 0 [1] => -4.206 [2] => -5.182 [3] => -6.985 [4] => -7.692 [5] => -9.091 [6] => -6.868 [7] => -5.896 [8] => -5.584 [9] => -5.75 [10] => -4.509 [11] => -4.072 [12] => -3.763 [13] => -3.62 [14] => -2.887 [15] => -2.655 [16] => -2.691 [17] => -2.875 [18] => -2.491 [19] => -2.237 [20] => -1.973 [21] => -1.711 [22] => -1.246 [23] => -1.21 [24] => -1.667 [25] => -2.977 [26] => -4.48 [27] => -5.687 [28] => -7.264 [29] => -7.601 [30] => -7.419 [31] => -6.311 [32] => -5.081 [33] => -4.971 [34] => -4.212 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 6.069 [2] => 6.266 [3] => 6.734 [4] => 7.588 [5] => 8.433 [6] => 9.22 [7] => 9.301 [8] => 9.65 [9] => 9.961 [10] => 10.204 [11] => 10.187 [12] => 10.867 [13] => 11.2 [14] => 12.264 [15] => 11.937 [16] => 11.405 [17] => 12.587 [18] => 10.813 [19] => 10.586 [20] => 9.206 [21] => 10.564 [22] => 9.7 [23] => 10.141 [24] => 11.445 [25] => 12.804 [26] => 13.529 [27] => 13.745 [28] => 14.106 [29] => 14.741 [30] => 14.797 [31] => 15.045 [32] => 15.953 [33] => 15.411 [34] => 16.174 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 6.069 [2] => 6.266 [3] => 6.734 [4] => 7.588 [5] => 8.433 [6] => 9.22 [7] => 9.301 [8] => 9.65 [9] => 9.961 [10] => 10.204 [11] => 10.187 [12] => 10.867 [13] => 11.2 [14] => 12.264 [15] => 11.937 [16] => 11.405 [17] => 12.587 [18] => 10.813 [19] => 10.586 [20] => 9.206 [21] => 10.564 [22] => 9.7 [23] => 10.141 [24] => 11.445 [25] => 12.804 [26] => 13.529 [27] => 13.745 [28] => 14.106 [29] => 14.741 [30] => 14.797 [31] => 15.045 [32] => 15.953 [33] => 15.411 [34] => 16.174 ) [EBIT] => Array ( [0] => 0 [1] => 21.359 [2] => 20.936 [3] => 1.358 [4] => 4.178 [5] => 17.377 [6] => 14.975 [7] => 8.593 [8] => 6.05 [9] => 15.207 [10] => 22.798 [11] => 12.646 [12] => 17.348 [13] => 22.033 [14] => -5.389 [15] => -3.933 [16] => -14.021 [17] => 19.892 [18] => 20.562 [19] => 15.616 [20] => 27.499 [21] => 26.025 [22] => 22.942 [23] => 19.406 [24] => 8.508 [25] => 16.468 [26] => -57.089 [27] => -65.777 [28] => 69.505 [29] => -5.547 [30] => -2.151 [31] => -16.455 [32] => 11.289 [33] => 10.738 [34] => 4.497 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 27.428 [2] => 27.202 [3] => 8.092 [4] => 11.766 [5] => 25.81 [6] => 24.195 [7] => 17.894 [8] => 15.7 [9] => 25.168 [10] => 33.002 [11] => 22.876 [12] => 28.215 [13] => 33.233 [14] => 6.875 [15] => 8.004 [16] => -2.616 [17] => 32.479 [18] => 31.375 [19] => 26.202 [20] => 37.687 [21] => 36.589 [22] => 33.359 [23] => 29.877 [24] => 19.991 [25] => 29.272 [26] => -43.56 [27] => -51.801 [28] => 84.398 [29] => 9.918 [30] => 13.278 [31] => -0.876 [32] => 27.242 [33] => 26.149 [34] => 20.671 ) [EBITDA] => Array ( [0] => 0 [1] => 27.428 [2] => 27.202 [3] => 8.092 [4] => 11.766 [5] => 25.81 [6] => 24.195 [7] => 17.894 [8] => 15.7 [9] => 25.168 [10] => 33.002 [11] => 22.876 [12] => 28.215 [13] => 33.233 [14] => 6.875 [15] => 8.004 [16] => -2.616 [17] => 32.479 [18] => 31.375 [19] => 26.202 [20] => 37.687 [21] => 36.589 [22] => 33.359 [23] => 29.877 [24] => 19.991 [25] => 29.272 [26] => -43.56 [27] => -51.801 [28] => 84.398 [29] => 9.918 [30] => 13.278 [31] => -0.876 [32] => 27.242 [33] => 26.149 [34] => 20.671 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 1.175 [2] => 1.166 [3] => 0.347 [4] => 0.504 [5] => 1.054 [6] => 1.037 [7] => 0.353 [8] => 0.634 [9] => 0.957 [10] => 1.228 [11] => 0.804 [12] => 0.879 [13] => 0.963 [14] => 0.188 [15] => 0.229 [16] => -0.075 [17] => 0.905 [18] => 0.834 [19] => 0.692 [20] => 0.929 [21] => 0.875 [22] => 0.79 [23] => 0.703 [24] => 0.371 [25] => 0.589 [26] => -0.923 [27] => -1.096 [28] => 1.779 [29] => 0.206 [30] => 0.263 [31] => -0.017 [32] => 0.518 [33] => 0.489 [34] => 0.391 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0.921 [2] => 0.925 [3] => 0.136 [4] => 0.229 [5] => 0.714 [6] => 0.853 [7] => 0.142 [8] => 0.349 [9] => 0.633 [10] => 1.072 [11] => 0.447 [12] => 0.533 [13] => 0.655 [14] => -0.16 [15] => -0.086 [16] => -0.407 [17] => 0.576 [18] => 0.536 [19] => 0.444 [20] => 0.673 [21] => 0.627 [22] => 0.597 [23] => 0.466 [24] => 0.166 [25] => 0.35 [26] => -1.23 [27] => -1.364 [28] => -0.643 [29] => -0.113 [30] => -0.067 [31] => -0.294 [32] => 0.204 [33] => 0.22 [34] => 0.103 ) [EBIT_per_share] => Array ( [0] => 0 [1] => 0.915 [2] => 0.897 [3] => 0.058 [4] => 0.179 [5] => 0.71 [6] => 0.642 [7] => 0.17 [8] => 0.244 [9] => 0.579 [10] => 0.849 [11] => 0.444 [12] => 0.54 [13] => 0.639 [14] => -0.147 [15] => -0.113 [16] => -0.4 [17] => 0.554 [18] => 0.547 [19] => 0.413 [20] => 0.678 [21] => 0.623 [22] => 0.544 [23] => 0.456 [24] => 0.158 [25] => 0.331 [26] => -1.209 [27] => -1.392 [28] => 1.465 [29] => -0.115 [30] => -0.043 [31] => -0.325 [32] => 0.215 [33] => 0.201 [34] => 0.085 ) [Net Income] => Array ( [0] => 0 [1] => 17.153 [2] => 15.754 [3] => -5.627 [4] => -4.538 [5] => 8.264 [6] => 5.84 [7] => 0.899 [8] => 0.07 [9] => 1.57 [10] => 5.226 [11] => 2.195 [12] => 5.132 [13] => 8.639 [14] => -4.241 [15] => -4.126 [16] => -10.585 [17] => 9.796 [18] => 8.876 [19] => 6.514 [20] => 13.813 [21] => 11.901 [22] => 11.672 [23] => 9.882 [24] => 14.672 [25] => 9.63 [26] => -42.219 [27] => -55.311 [28] => -72.998 [29] => -15.009 [30] => -10.761 [31] => -22.663 [32] => 5.115 [33] => 4.33 [34] => -1.5 ) [NetIncomeCommonStockholders] => Array ( [0] => 0 [1] => 17.153 [2] => 15.754 [3] => -5.627 [4] => -4.538 [5] => 8.264 [6] => 5.84 [7] => 0.899 [8] => 0.07 [9] => 1.57 [10] => 5.226 [11] => 2.195 [12] => 5.132 [13] => 8.639 [14] => -4.241 [15] => -4.126 [16] => -10.585 [17] => 9.796 [18] => 8.876 [19] => 6.514 [20] => 13.813 [21] => 11.901 [22] => 11.672 [23] => 9.882 [24] => 14.672 [25] => 9.63 [26] => -42.219 [27] => -55.311 [28] => -72.998 [29] => -15.009 [30] => -10.761 [31] => -22.663 [32] => 5.115 [33] => 4.33 [34] => -1.5 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0.735 [2] => 0.675 [3] => -0.241 [4] => -0.194 [5] => 0.338 [6] => 0.07 [7] => 0.04 [8] => 0.003 [9] => 0.06 [10] => 0.23 [11] => 0.08 [12] => 0.16 [13] => 0.25 [14] => -0.12 [15] => -0.12 [16] => -0.3 [17] => 0.27 [18] => 0.24 [19] => 0.17 [20] => 0.34 [21] => 0.28 [22] => 0.28 [23] => 0.23 [24] => 0.28 [25] => 0.19 [26] => -0.89 [27] => -1.17 [28] => -1.54 [29] => -0.31 [30] => -0.18 [31] => -0.45 [32] => 0.1 [33] => 0.08 [34] => -0.03 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [Shares Outstanding] => Array ( [0] => 23.338 [1] => 23.338 [2] => 23.338 [3] => 23.338 [4] => 23.338 [5] => 24.481 [6] => 23.338 [7] => 50.633 [8] => 24.759 [9] => 26.286 [10] => 26.867 [11] => 28.458 [12] => 32.115 [13] => 34.503 [14] => 36.568 [15] => 34.944 [16] => 35.033 [17] => 35.904 [18] => 37.615 [19] => 37.839 [20] => 40.555 [21] => 41.796 [22] => 42.205 [23] => 42.529 [24] => 53.824 [25] => 49.686 [26] => 47.209 [27] => 47.248 [28] => 47.428 [29] => 48.237 [30] => 50.407 [31] => 50.706 [32] => 52.605 [33] => 53.428 [34] => 52.831 ) [shares_diluted] => Array ( [0] => 23.338 [1] => 23.338 [2] => 23.338 [3] => 23.338 [4] => 23.338 [5] => 24.481 [6] => 23.338 [7] => 50.633 [8] => 24.759 [9] => 26.286 [10] => 26.867 [11] => 28.458 [12] => 32.115 [13] => 34.503 [14] => 36.568 [15] => 34.944 [16] => 35.033 [17] => 35.904 [18] => 37.615 [19] => 37.839 [20] => 40.555 [21] => 41.796 [22] => 42.205 [23] => 42.529 [24] => 53.824 [25] => 49.686 [26] => 47.209 [27] => 47.248 [28] => 47.428 [29] => 48.237 [30] => 50.407 [31] => 50.706 [32] => 52.605 [33] => 53.428 [34] => 52.831 ) [shares_basic] => Array ( [0] => 23.338 [1] => 23.338 [2] => 23.338 [3] => 23.338 [4] => 23.338 [5] => 24.481 [6] => 23.338 [7] => 23.338 [8] => 23.344 [9] => 23.765 [10] => 24.832 [11] => 26.640 [12] => 29.910 [13] => 32.055 [14] => 34.927 [15] => 34.944 [16] => 35.033 [17] => 35.483 [18] => 35.619 [19] => 36.194 [20] => 37.881 [21] => 39.448 [22] => 40.002 [23] => 40.324 [24] => 43.741 [25] => 46.874 [26] => 47.209 [27] => 47.248 [28] => 47.428 [29] => 48.237 [30] => 50.407 [31] => 50.706 [32] => 52.107 [33] => 52.523 [34] => 52.831 ) [beta] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 2.400 [19] => 2.590 [20] => 2.570 [21] => 2.400 [22] => 2.350 [23] => 2.100 [24] => 1.910 [25] => 1.880 [26] => 1.470 [27] => 0.730 [28] => 0.580 [29] => 0.520 [30] => 0.030 [31] => -0.180 [32] => 0.060 [33] => 0.030 [34] => 0.000 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 83.607 [3] => 0 [4] => 81.629 [5] => 99.293 [6] => 115.478 [7] => 88.616 [8] => 96.474 [9] => 127.026 [10] => 148.627 [11] => 117.618 [12] => 131.646 [13] => 163.088 [14] => 151.564 [15] => 105.176 [16] => 94.05 [17] => 136.3 [18] => 131.837 [19] => 114.655 [20] => 138.855 [21] => 153.655 [22] => 187.688 [23] => 188.219 [24] => 195.644 [25] => 189.917 [26] => 167.895 [27] => 161.313 [28] => 137.441 [29] => 166.934 [30] => 130.831 [31] => 101.207 [32] => 122.174 [33] => 172.653 [34] => 119.882 ) [NotesReceivable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [LoansReceivable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [TotalReceivables] => Array ( [0] => 0 [1] => 0 [2] => 83.607 [3] => 0 [4] => 81.629 [5] => 99.293 [6] => 115.478 [7] => 88.616 [8] => 96.474 [9] => 127.026 [10] => 148.627 [11] => 117.618 [12] => 131.646 [13] => 163.088 [14] => 151.564 [15] => 105.176 [16] => 94.05 [17] => 136.3 [18] => 131.837 [19] => 114.655 [20] => 138.855 [21] => 153.655 [22] => 187.688 [23] => 188.219 [24] => 195.644 [25] => 189.917 [26] => 167.895 [27] => 161.313 [28] => 137.441 [29] => 166.934 [30] => 130.831 [31] => 101.207 [32] => 122.174 [33] => 172.653 [34] => 119.882 ) [OtherCurrentReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 43.616 [3] => 0 [4] => 57.982 [5] => 78.836 [6] => 79.082 [7] => 73.95 [8] => 63.591 [9] => 81.206 [10] => 86.622 [11] => 75.396 [12] => 75.298 [13] => 94.347 [14] => 62.124 [15] => 53.284 [16] => 60.354 [17] => 72.603 [18] => 59.773 [19] => 61.934 [20] => 86.354 [21] => 140.834 [22] => 166.428 [23] => 161.502 [24] => 233.974 [25] => 265.799 [26] => 246.429 [27] => 191.558 [28] => 187.311 [29] => 162.062 [30] => 119.458 [31] => 112.282 [32] => 108.999 [33] => 118.563 [34] => 92.58 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 43.616 [3] => 0 [4] => 57.982 [5] => 78.836 [6] => 79.082 [7] => 73.95 [8] => 63.591 [9] => 81.206 [10] => 86.622 [11] => 75.396 [12] => 75.298 [13] => 94.347 [14] => 62.124 [15] => 53.284 [16] => 60.354 [17] => 72.603 [18] => 59.773 [19] => 61.934 [20] => 86.354 [21] => 140.834 [22] => 166.428 [23] => 161.502 [24] => 233.974 [25] => 265.799 [26] => 246.429 [27] => 191.558 [28] => 187.311 [29] => 162.062 [30] => 119.458 [31] => 112.282 [32] => 108.999 [33] => 118.563 [34] => 92.58 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 23.653 [3] => 0 [4] => 45.043 [5] => 44.952 [6] => 53.428 [7] => 23.222 [8] => 22.219 [9] => 34.978 [10] => 36.13 [11] => 25.753 [12] => 32.852 [13] => 61.415 [14] => 42.531 [15] => 29.806 [16] => 25.129 [17] => 40.843 [18] => 29.199 [19] => 31.706 [20] => 38.523 [21] => 63.936 [22] => 57.238 [23] => 54.946 [24] => 114.218 [25] => 88.101 [26] => 67.651 [27] => 55.542 [28] => 81.389 [29] => 70.178 [30] => 52.919 [31] => 47.794 [32] => 62.724 [33] => 78.295 [34] => 63.13 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.516 [7] => 2.634 [8] => 2.073 [9] => 2.371 [10] => 5.165 [11] => 5.441 [12] => 1.046 [13] => 0.937 [14] => 1.324 [15] => 0.138 [16] => 0.197 [17] => 0.155 [18] => 1.182 [19] => 2.217 [20] => 5.782 [21] => 10.544 [22] => 17.972 [23] => 17.978 [24] => 0.417 [25] => 2.537 [26] => 2.248 [27] => 0.866 [28] => 1.341 [29] => 1.136 [30] => 2.156 [31] => 2.116 [32] => 0 [33] => 0 [34] => 1.815 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 23.653 [3] => 0 [4] => 45.043 [5] => 44.952 [6] => 55.944 [7] => 25.856 [8] => 24.292 [9] => 37.349 [10] => 41.295 [11] => 31.194 [12] => 33.898 [13] => 62.352 [14] => 43.855 [15] => 29.944 [16] => 25.326 [17] => 40.998 [18] => 30.381 [19] => 33.923 [20] => 44.305 [21] => 74.48 [22] => 75.21 [23] => 72.924 [24] => 114.635 [25] => 90.638 [26] => 69.899 [27] => 56.408 [28] => 82.73 [29] => 71.314 [30] => 55.075 [31] => 49.91 [32] => 62.724 [33] => 78.295 [34] => 64.945 ) [OtherCurrentPayables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.105427357601E-15 [7] => 0 [8] => 0 [9] => -7.105427357601E-15 [10] => 0 [11] => 0 [12] => 7.105427357601E-15 [13] => 0 [14] => 0 [15] => -3.5527136788005E-15 [16] => 0 [17] => -7.105427357601E-15 [18] => 0 [19] => 0 [20] => -7.105427357601E-15 [21] => 0 [22] => -1.4210854715202E-14 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 1.4210854715202E-14 [29] => 0 [30] => 7.105427357601E-15 [31] => 0 [32] => 0 [33] => 0 [34] => -1.4210854715202E-14 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 47.748 [3] => 0 [4] => 88.384 [5] => 103.203 [6] => 85.148 [7] => 74.44 [8] => 69.373 [9] => 99.909 [10] => 83.943 [11] => 79.2 [12] => 90.648 [13] => 127.051 [14] => 80.212 [15] => 78.424 [16] => 66.36 [17] => 117.49 [18] => 75.639 [19] => 109.28 [20] => 160.429 [21] => 211.11 [22] => 176.017 [23] => 204.581 [24] => 278.552 [25] => 252.228 [26] => 160.695 [27] => 213.087 [28] => 228.811 [29] => 240.891 [30] => 114.569 [31] => 172.175 [32] => 200.103 [33] => 233.418 [34] => 133.817 ) [CurrentAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 24.095 [3] => 0 [4] => 43.341 [5] => 58.251 [6] => 29.204 [7] => 48.584 [8] => 45.081 [9] => 62.56 [10] => 42.648 [11] => 48.006 [12] => 56.75 [13] => 64.699 [14] => 36.357 [15] => 48.48 [16] => 41.034 [17] => 76.492 [18] => 45.258 [19] => 75.357 [20] => 116.124 [21] => 136.63 [22] => 100.807 [23] => 131.657 [24] => 163.917 [25] => 161.59 [26] => 90.796 [27] => 156.679 [28] => 146.081 [29] => 169.577 [30] => 59.494 [31] => 122.265 [32] => 137.379 [33] => 155.123 [34] => 68.872 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 152.424 [3] => 0 [4] => 183.936 [5] => 217.112 [6] => 224.015 [7] => 193.686 [8] => 189.472 [9] => 244.11 [10] => 260.639 [11] => 232.495 [12] => 243.599 [13] => 284.966 [14] => 259.197 [15] => 228.904 [16] => 207.133 [17] => 252.742 [18] => 259.351 [19] => 266.944 [20] => 339.225 [21] => 411.524 [22] => 452.598 [23] => 403.024 [24] => 523.718 [25] => 519.246 [26] => 473.172 [27] => 436.158 [28] => 406.23 [29] => 404.929 [30] => 336.816 [31] => 278.258 [32] => 302.727 [33] => 355.233 [34] => 287.059 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 19.04 [3] => 0 [4] => 31.573 [5] => 31.321 [6] => 21.727 [7] => 24.67 [8] => 18.515 [9] => 25.302 [10] => 11.904 [11] => 16.935 [12] => 17.17 [13] => 14.039 [14] => 20.28 [15] => 15.031 [16] => 11.602 [17] => 11.944 [18] => 15.486 [19] => 15.658 [20] => 18.542 [21] => 23.79 [22] => 14.925 [23] => 20.172 [24] => 37.909 [25] => 38.48 [26] => 39.648 [27] => 48.49 [28] => 44.651 [29] => 44.048 [30] => 50.074 [31] => 38.659 [32] => 30.003 [33] => 35.471 [34] => 39.942 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 25.473 [3] => 0 [4] => 35.639 [5] => 38.964 [6] => 40.438 [7] => 40.91 [8] => 43.022 [9] => 44.469 [10] => 44.296 [11] => 75.965 [12] => 85.09 [13] => 115.801 [14] => 128.613 [15] => 124.779 [16] => 120.616 [17] => 114.45 [18] => 114.22 [19] => 110.642 [20] => 109.062 [21] => 107.662 [22] => 112.294 [23] => 159.326 [24] => 166.1 [25] => 166.81 [26] => 173.304 [27] => 173.432 [28] => 170.217 [29] => 158.922 [30] => 152.834 [31] => 143.42 [32] => 136.278 [33] => 133.963 [34] => 131.203 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 341.249 [3] => 0 [4] => 364.512 [5] => 361.656 [6] => 361.551 [7] => 358.963 [8] => 354.389 [9] => 350.495 [10] => 349.723 [11] => 355.047 [12] => 353.826 [13] => 349.447 [14] => 346.327 [15] => 341.512 [16] => 337.493 [17] => 333.969 [18] => 330.602 [19] => 328.558 [20] => 324.512 [21] => 320.278 [22] => 316.184 [23] => 312.498 [24] => 316.553 [25] => 311.483 [26] => 312.524 [27] => 314.545 [28] => 311.179 [29] => 306.983 [30] => 301.095 [31] => 297.091 [32] => 293.144 [33] => 289.474 [34] => 285.172 ) [Goodwill] => Array ( [0] => 0 [1] => 0 [2] => 97.45 [3] => 0 [4] => 106.52 [5] => 107.27 [6] => 110.9 [7] => 113.5 [8] => 113.05 [9] => 112.98 [10] => 116.08 [11] => 121.89 [12] => 124.51 [13] => 124.28 [14] => 124.84 [15] => 124.33 [16] => 124.32 [17] => 124.63 [18] => 125.06 [19] => 126.8 [20] => 126.81 [21] => 126.61 [22] => 126.65 [23] => 126.547 [24] => 132.464 [25] => 131.297 [26] => 131.38 [27] => 135.283 [28] => 135.865 [29] => 135.722 [30] => 133.795 [31] => 133.678 [32] => 133.684 [33] => 133.887 [34] => 133.652 ) [InvestmentsAndAdvances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [available_for_sale_securities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [held_to_maturity_securities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [Total Assets] => Array ( [0] => 0 [1] => 0 [2] => 522.237 [3] => 0 [4] => 588.38 [5] => 621.955 [6] => 630.313 [7] => 597.801 [8] => 590.994 [9] => 648.765 [10] => 666.34 [11] => 689.063 [12] => 716.174 [13] => 810.305 [14] => 796.467 [15] => 757.933 [16] => 728.636 [17] => 762.783 [18] => 763.59 [19] => 769.198 [20] => 846.702 [21] => 914.907 [22] => 967.503 [23] => 965.331 [24] => 1138.68 [25] => 1136.884 [26] => 1091.145 [27] => 1058.594 [28] => 897.561 [29] => 880.043 [30] => 798.585 [31] => 725.472 [32] => 737.75 [33] => 783.574 [34] => 707.254 ) [Total Tangible Assets] => Array ( [0] => 0 [1] => 0 [2] => 180.988 [3] => 0 [4] => 223.868 [5] => 260.299 [6] => 268.762 [7] => 238.838 [8] => 236.605 [9] => 298.27 [10] => 316.617 [11] => 334.016 [12] => 362.348 [13] => 460.858 [14] => 450.14 [15] => 416.421 [16] => 391.143 [17] => 428.814 [18] => 432.988 [19] => 440.64 [20] => 522.19 [21] => 594.629 [22] => 651.319 [23] => 652.833 [24] => 822.127 [25] => 825.401 [26] => 778.621 [27] => 744.049 [28] => 586.382 [29] => 573.06 [30] => 497.49 [31] => 428.381 [32] => 444.606 [33] => 494.1 [34] => 422.082 ) [TotalNonCurrentAssets] => Array ( [0] => 0 [1] => 0 [2] => 369.813 [3] => 0 [4] => 404.444 [5] => 404.843 [6] => 406.298 [7] => 404.115 [8] => 401.522 [9] => 404.655 [10] => 405.701 [11] => 456.568 [12] => 472.575 [13] => 525.339 [14] => 537.27 [15] => 529.029 [16] => 521.503 [17] => 510.041 [18] => 504.239 [19] => 502.254 [20] => 507.477 [21] => 503.383 [22] => 514.905 [23] => 562.307 [24] => 614.962 [25] => 617.638 [26] => 617.973 [27] => 622.436 [28] => 491.331 [29] => 475.114 [30] => 461.769 [31] => 447.214 [32] => 435.023 [33] => 428.341 [34] => 420.195 ) [Other Long-Term Assets] => Array ( [0] => 0 [1] => 0 [2] => 3.091 [3] => 0 [4] => 4.293 [5] => 4.2230000000001 [6] => 4.309 [7] => 4.242 [8] => 4.111 [9] => 9.691 [10] => 11.682 [11] => 25.556 [12] => 33.659 [13] => 60.091 [14] => 62.33 [15] => 62.738 [16] => 63.394 [17] => 61.622 [18] => 59.417 [19] => 63.054 [20] => 73.903 [21] => 75.443 [22] => 86.427 [23] => 90.483 [24] => 132.309 [25] => 139.345 [26] => 132.145 [27] => 134.459 [28] => 9.935 [29] => 9.209 [30] => 7.84 [31] => 6.703 [32] => 5.601 [33] => 4.904 [34] => 3.82 ) [Total Assets Non-liquid] => Array ( [0] => 0 [1] => 0 [2] => 516.076 [3] => 0 [4] => 575.628 [5] => 614.293 [6] => 622.585 [7] => 591.351 [8] => 580.102 [9] => 638.189 [10] => 652.854 [11] => 666.517 [12] => 696.689 [13] => 796.813 [14] => 771.238 [15] => 702.52 [16] => 687.509 [17] => 730.888 [18] => 711.335 [19] => 694.501 [20] => 751.228 [21] => 821.662 [22] => 883.946 [23] => 932.2 [24] => 1082.489 [25] => 1111.834 [26] => 1071.945 [27] => 1023.797 [28] => 860.734 [29] => 848.158 [30] => 762.132 [31] => 699.362 [32] => 696.199 [33] => 755.028 [34] => 672.599 ) [HardAssets] => Array ( [0] => 0 [1] => 0 [2] => 174.827 [3] => 0 [4] => 211.116 [5] => 252.637 [6] => 261.034 [7] => 232.388 [8] => 225.713 [9] => 287.694 [10] => 303.131 [11] => 311.47 [12] => 342.863 [13] => 447.366 [14] => 424.911 [15] => 361.008 [16] => 350.016 [17] => 396.919 [18] => 380.733 [19] => 365.943 [20] => 426.716 [21] => 501.384 [22] => 567.762 [23] => 619.702 [24] => 765.936 [25] => 800.351 [26] => 759.421 [27] => 709.252 [28] => 549.555 [29] => 541.175 [30] => 461.037 [31] => 402.271 [32] => 403.055 [33] => 465.554 [34] => 387.427 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 13.859 [3] => 0 [4] => 67.505 [5] => 99.209 [6] => 18.729 [7] => 41.556 [8] => 50.279 [9] => 62.872 [10] => 30.593 [11] => 33.061 [12] => 29.948 [13] => 29.264 [14] => 39.507 [15] => 45.373 [16] => 48.597 [17] => 22.462 [18] => 10.758 [19] => 14.666 [20] => 19.894 [21] => 17.378 [22] => 17.395 [23] => 17.411 [24] => 87.427 [25] => 107.443 [26] => 92.041 [27] => 162.79 [28] => 162.883 [29] => 162.977 [30] => 142.572 [31] => 129.218 [32] => 112.315 [33] => 117.413 [34] => 82.512 ) [ShortTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 7.839 [12] => 8.602 [13] => 9.525 [14] => 11.314 [15] => 11.949 [16] => 12.172 [17] => 12.612 [18] => 13.84 [19] => 14.636 [20] => 14.646 [21] => 15.187 [22] => 14.959 [23] => 16.528 [24] => 17.398 [25] => 17.807 [26] => 18.904 [27] => 18.703 [28] => 18.33 [29] => 17.866 [30] => 17.486 [31] => 17.002 [32] => 16.631 [33] => 17.365 [34] => 17.102 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 13.859 [3] => 0 [4] => 67.505 [5] => 99.209 [6] => 18.729 [7] => 41.556 [8] => 50.279 [9] => 62.872 [10] => 30.593 [11] => 40.9 [12] => 38.55 [13] => 38.789 [14] => 50.821 [15] => 57.322 [16] => 60.769 [17] => 35.074 [18] => 24.598 [19] => 29.302 [20] => 34.54 [21] => 32.565 [22] => 32.354 [23] => 33.939 [24] => 104.825 [25] => 125.25 [26] => 110.945 [27] => 181.493 [28] => 181.213 [29] => 180.843 [30] => 160.058 [31] => 146.22 [32] => 128.946 [33] => 134.778 [34] => 99.614 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [CurrentDeferredRevenue] => Array ( [0] => 0 [1] => 0 [2] => 3.754 [3] => 0 [4] => 0 [5] => 0 [6] => 3.283 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 8.674 [27] => 0 [28] => 0 [29] => 0 [30] => 9.914 [31] => 0 [32] => 0 [33] => 0 [34] => 13.265 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 3.754 [3] => 0 [4] => 0 [5] => 0 [6] => 3.672 [7] => 0 [8] => 0 [9] => 0 [10] => 0.429 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 8.674 [27] => 0 [28] => 0 [29] => 0 [30] => 9.914 [31] => 0 [32] => 0 [33] => 0 [34] => 13.265 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 97.542 [3] => 0 [4] => 158.367 [5] => 204.912 [6] => 129.926 [7] => 118.496 [8] => 122.152 [9] => 165.281 [10] => 143.25 [11] => 120.1 [12] => 129.198 [13] => 165.84 [14] => 157.569 [15] => 135.746 [16] => 127.129 [17] => 152.564 [18] => 138.696 [19] => 138.582 [20] => 194.969 [21] => 243.675 [22] => 285.011 [23] => 238.52 [24] => 383.377 [25] => 377.478 [26] => 361.397 [27] => 394.58 [28] => 410.024 [29] => 421.734 [30] => 352.772 [31] => 318.395 [32] => 329.049 [33] => 368.196 [34] => 305.794 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 32.181 [3] => 0 [4] => 2.478 [5] => 2.5 [6] => 22.377 [7] => 2.5 [8] => 2.5 [9] => 2.5 [10] => 28.285 [11] => 0 [12] => 2.8421709430404E-14 [13] => 0 [14] => 26.536 [15] => 0 [16] => 1.4210854715202E-14 [17] => 0 [18] => 38.459 [19] => 0 [20] => 0 [21] => 0 [22] => 76.64 [23] => 2.8421709430404E-14 [24] => 0 [25] => 0 [26] => 81.083 [27] => 0 [28] => 0 [29] => 0 [30] => 68.231 [31] => 0 [32] => 0 [33] => 0 [34] => 59.098 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 149.988 [7] => 151.907 [8] => 132.149 [9] => 129.438 [10] => 138.546 [11] => 118.55 [12] => 103.968 [13] => 82.41 [14] => 79.733 [15] => 74.493 [16] => 67.968 [17] => 73.544 [18] => 80.178 [19] => 77.286 [20] => 69.346 [21] => 70.265 [22] => 74.92 [23] => 71.579 [24] => 25.671 [25] => 26.488 [26] => 21.465 [27] => 15.748 [28] => 11.936 [29] => 10.312 [30] => 6.099 [31] => 5.064 [32] => 3.703 [33] => 3.924 [34] => 3.334 ) [CapitalStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.004 [7] => 0.004 [8] => 0.004 [9] => 0.004 [10] => 0.004 [11] => 0.005 [12] => 0.005 [13] => 0.004 [14] => 0.004 [15] => 0.004 [16] => 0.005 [17] => 0.005 [18] => 0.005 [19] => 0.005 [20] => 0.005 [21] => 0.005 [22] => 0.005 [23] => 0.005 [24] => 0.005 [25] => 0.005 [26] => 0.005 [27] => 0.005 [28] => 0.005 [29] => 0.005 [30] => 0.005 [31] => 0.005 [32] => 0.005 [33] => 0.005 [34] => 0.005 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.004 [7] => 0.004 [8] => 0.004 [9] => 0.004 [10] => 0.004 [11] => 0.005 [12] => 0.005 [13] => 0.004 [14] => 0.004 [15] => 0.004 [16] => 0.005 [17] => 0.005 [18] => 0.005 [19] => 0.005 [20] => 0.005 [21] => 0.005 [22] => 0.005 [23] => 0.005 [24] => 0.005 [25] => 0.005 [26] => 0.005 [27] => 0.005 [28] => 0.005 [29] => 0.005 [30] => 0.005 [31] => 0.005 [32] => 0.005 [33] => 0.005 [34] => 0.005 ) [accumulated_other_comprehensive_income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.771 [5] => 1.361 [6] => 0.802 [7] => 1.304 [8] => 0.207 [9] => 0.163 [10] => -0.167 [11] => 0.1 [12] => -0.336 [13] => -0.874 [14] => 0.791 [15] => -0.785 [16] => -0.807 [17] => 0.244 [18] => 1.718 [19] => 1.989 [20] => 2.048 [21] => 1.114 [22] => 1.078 [23] => 0.142 [24] => -2.575 [25] => -5.851 [26] => -2.603 [27] => -1.665 [28] => -0.426 [29] => -3.03 [30] => -0.18 [31] => -0.788 [32] => -0.658 [33] => 3.951 [34] => -1.676 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 129.32 [7] => 130.292 [8] => 131.624 [9] => 142.426 [10] => 146.154 [11] => 166.208 [12] => 176.684 [13] => 200.365 [14] => 204.174 [15] => 206.57 [16] => 210.735 [17] => 213.365 [18] => 216.141 [19] => 222.902 [20] => 239.269 [21] => 245.859 [22] => 252.505 [23] => 260.09 [24] => 304.258 [25] => 309.609 [26] => 310.807 [27] => 314.537 [28] => 319.531 [29] => 318.782 [30] => 326.18 [31] => 330.005 [32] => 335.808 [33] => 339.834 [34] => 343.472 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => -60.024 [3] => 0 [4] => -137.24 [5] => -128.976 [6] => 1.041 [7] => -8.917 [8] => 2.357 [9] => 4.387 [10] => 8.717 [11] => 12.557 [12] => 16.044 [13] => 24.683 [14] => 20.442 [15] => 16.316 [16] => 5.731 [17] => 15.527 [18] => 24.403 [19] => 30.917 [20] => 44.73 [21] => 56.631 [22] => 68.05 [23] => 77.932 [24] => 92.604 [25] => 102.234 [26] => 60.015 [27] => 4.704 [28] => -68.294 [29] => -83.303 [30] => -94.064 [31] => -116.727 [32] => -111.612 [33] => -107.282 [34] => -108.782 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [Total Equity] => Array ( [0] => 0 [1] => 0 [2] => 217.377 [3] => 0 [4] => 154.99 [5] => 164.428 [6] => 131.167 [7] => 122.683 [8] => 134.192 [9] => 146.98 [10] => 154.708 [11] => 178.87 [12] => 192.397 [13] => 224.178 [14] => 225.411 [15] => 222.105 [16] => 215.664 [17] => 229.141 [18] => 242.267 [19] => 255.813 [20] => 286.052 [21] => 303.609 [22] => 321.638 [23] => 338.169 [24] => 394.292 [25] => 405.997 [26] => 368.224 [27] => 317.581 [28] => 250.816 [29] => 232.454 [30] => 231.941 [31] => 212.495 [32] => 223.543 [33] => 236.508 [34] => 233.019 ) [OtherEquity] => Array ( [0] => 0 [1] => 0 [2] => 277.401 [3] => 0 [4] => 291.459 [5] => 292.043 [6] => 2.8421709430404E-14 [7] => 1.4210854715202E-14 [8] => 2.8421709430404E-14 [9] => 0 [10] => 0 [11] => 2.8421709430404E-14 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -2.8421709430404E-14 [17] => 0 [18] => 2.8421709430404E-14 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 5.6843418860808E-14 [26] => 0 [27] => 5.6843418860808E-14 [28] => -2.8421709430404E-14 [29] => 2.8421709430404E-14 [30] => 0 [31] => 2.8421709430404E-14 [32] => 0 [33] => 0 [34] => 0 ) [Total Tangible Equity] => Array ( [0] => 0 [1] => 0 [2] => -123.872 [3] => 0 [4] => -209.522 [5] => -197.228 [6] => -230.384 [7] => -236.28 [8] => -220.197 [9] => -203.515 [10] => -195.015 [11] => -176.177 [12] => -161.429 [13] => -125.269 [14] => -120.916 [15] => -119.407 [16] => -121.829 [17] => -104.828 [18] => -88.335 [19] => -72.745 [20] => -38.46 [21] => -16.669 [22] => 5.454 [23] => 25.671 [24] => 77.739 [25] => 94.514 [26] => 55.7 [27] => 3.036 [28] => -60.363 [29] => -74.529 [30] => -69.154 [31] => -84.596 [32] => -69.601 [33] => -52.966 [34] => -52.153 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 203.894 [3] => 0 [4] => 271.559 [5] => 249.177 [6] => 215.17 [7] => 200.097 [8] => 198.178 [9] => 196.181 [10] => 216.704 [11] => 214.045 [12] => 211.383 [13] => 208.46 [14] => 202.816 [15] => 197.175 [16] => 191.284 [17] => 185.659 [18] => 180.012 [19] => 168.371 [20] => 157.498 [21] => 160.172 [22] => 155.818 [23] => 151.457 [24] => 147.094 [25] => 142.729 [26] => 153.778 [27] => 147.574 [28] => 142.067 [29] => 136.539 [30] => 130.986 [31] => 117.221 [32] => 111.606 [33] => 105.967 [34] => 100.303 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 29.663 [12] => 40.401 [13] => 61.093 [14] => 61.622 [15] => 59.345 [16] => 56.924 [17] => 55.594 [18] => 57.512 [19] => 55.736 [20] => 53.03 [21] => 50.495 [22] => 50.459 [23] => 83.269 [24] => 83.23 [25] => 79.871 [26] => 82.356 [27] => 79.602 [28] => 76.897 [29] => 73.961 [30] => 71.309 [31] => 67.441 [32] => 64.82 [33] => 63.345 [34] => 60.39 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 203.894 [3] => 0 [4] => 271.559 [5] => 249.177 [6] => 215.17 [7] => 200.097 [8] => 198.178 [9] => 196.181 [10] => 216.704 [11] => 243.708 [12] => 251.784 [13] => 269.553 [14] => 264.438 [15] => 256.52 [16] => 248.208 [17] => 241.253 [18] => 237.524 [19] => 224.107 [20] => 210.528 [21] => 210.667 [22] => 206.277 [23] => 234.726 [24] => 230.324 [25] => 222.6 [26] => 236.134 [27] => 227.176 [28] => 218.964 [29] => 210.5 [30] => 202.295 [31] => 184.662 [32] => 176.426 [33] => 169.312 [34] => 160.693 ) [Total_Debt] => Array ( [0] => 0 [1] => 0 [2] => 217.753 [3] => 0 [4] => 339.064 [5] => 348.386 [6] => 233.899 [7] => 241.653 [8] => 248.457 [9] => 259.053 [10] => 247.297 [11] => 284.608 [12] => 290.334 [13] => 308.342 [14] => 315.259 [15] => 313.842 [16] => 308.977 [17] => 276.327 [18] => 262.122 [19] => 253.409 [20] => 245.068 [21] => 243.232 [22] => 238.631 [23] => 268.665 [24] => 335.149 [25] => 347.85 [26] => 347.079 [27] => 408.669 [28] => 400.177 [29] => 391.343 [30] => 362.353 [31] => 330.882 [32] => 305.372 [33] => 304.09 [34] => 260.307 ) [forward_fill_total_debt] => Array ( [0] => 0 [1] => 0 [2] => 217.753 [3] => 0 [4] => 339.064 [5] => 348.386 [6] => 233.899 [7] => 241.653 [8] => 248.457 [9] => 259.053 [10] => 247.297 [11] => 284.608 [12] => 290.334 [13] => 308.342 [14] => 315.259 [15] => 313.842 [16] => 308.977 [17] => 276.327 [18] => 262.122 [19] => 253.409 [20] => 245.068 [21] => 243.232 [22] => 238.631 [23] => 268.665 [24] => 335.149 [25] => 347.85 [26] => 347.079 [27] => 408.669 [28] => 400.177 [29] => 391.343 [30] => 362.353 [31] => 330.882 [32] => 305.372 [33] => 304.09 [34] => 260.307 ) [forward_fill_long_term_debt] => Array ( [0] => 0 [1] => 0 [2] => 203.894 [3] => 0 [4] => 271.559 [5] => 249.177 [6] => 215.17 [7] => 200.097 [8] => 198.178 [9] => 196.181 [10] => 216.704 [11] => 243.708 [12] => 251.784 [13] => 269.553 [14] => 264.438 [15] => 256.52 [16] => 248.208 [17] => 241.253 [18] => 237.524 [19] => 224.107 [20] => 210.528 [21] => 210.667 [22] => 206.277 [23] => 234.726 [24] => 230.324 [25] => 222.6 [26] => 236.134 [27] => 227.176 [28] => 218.964 [29] => 210.5 [30] => 202.295 [31] => 184.662 [32] => 176.426 [33] => 169.312 [34] => 160.693 ) [Total_Debt_Per_Share] => Array ( [0] => 0 [1] => 0 [2] => 9.33 [3] => 0 [4] => 13.85 [5] => 14.231 [6] => 10.022 [7] => 10.354 [8] => 10.634 [9] => 10.488 [10] => 9.908 [11] => 9.979 [12] => 9.609 [13] => 8.897 [14] => 9.029 [15] => 8.979 [16] => 8.712 [17] => 7.787 [18] => 7.351 [19] => 6.879 [20] => 6.245 [21] => 6.119 [22] => 5.953 [23] => 6.585 [24] => 7.156 [25] => 7.386 [26] => 7.355 [27] => 8.073 [28] => 7.879 [29] => 7.523 [30] => 6.859 [31] => 6.215 [32] => 5.663 [33] => 5.618 [34] => 4.915 ) [Working_Capital] => Array ( [0] => 0 [1] => 0 [2] => 54.882 [3] => 0 [4] => 25.569 [5] => 12.2 [6] => 94.089 [7] => 75.19 [8] => 67.32 [9] => 78.829 [10] => 117.389 [11] => 112.395 [12] => 114.401 [13] => 119.126 [14] => 101.628 [15] => 93.158 [16] => 80.004 [17] => 100.178 [18] => 120.655 [19] => 128.362 [20] => 144.256 [21] => 167.849 [22] => 167.587 [23] => 164.504 [24] => 140.341 [25] => 141.768 [26] => 111.775 [27] => 41.578 [28] => -3.794 [29] => -16.805 [30] => -15.956 [31] => -40.137 [32] => -26.322 [33] => -12.963 [34] => -18.735 ) [Working_Capital_change] => Array ( [0] => 0 [1] => 0 [2] => -54.882 [3] => 54.882 [4] => -25.569 [5] => 13.369 [6] => -81.889 [7] => 18.899 [8] => 7.87 [9] => -11.509 [10] => -38.56 [11] => 4.994 [12] => -2.006 [13] => -4.725 [14] => 17.498 [15] => 8.47 [16] => 13.154 [17] => -20.174 [18] => -20.477 [19] => -7.707 [20] => -15.894 [21] => -23.593 [22] => 0.262 [23] => 3.083 [24] => 24.163 [25] => -1.427 [26] => 29.993 [27] => 70.197 [28] => 45.372 [29] => 13.011 [30] => -0.84899999999999 [31] => 24.181 [32] => -13.815 [33] => -13.359 [34] => 5.7719999999999 ) [TotalNonCurrentLiabilitiesNetMinorityInterest] => Array ( [0] => 0 [1] => 0 [2] => 207.318 [3] => 0 [4] => 275.023 [5] => 252.615 [6] => 219.232 [7] => 204.715 [8] => 202.501 [9] => 207.066 [10] => 229.836 [11] => 271.543 [12] => 290.611 [13] => 337.877 [14] => 333.754 [15] => 325.589 [16] => 317.875 [17] => 307.534 [18] => 302.449 [19] => 297.517 [20] => 296.335 [21] => 297.358 [22] => 285.934 [23] => 317.063 [24] => 335.34 [25] => 326.921 [26] => 340.059 [27] => 330.685 [28] => 224.785 [29] => 215.543 [30] => 207.773 [31] => 189.518 [32] => 181.455 [33] => 174.946 [34] => 165.107 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 0 [2] => 9.314 [3] => 0 [4] => 6.331 [5] => 6.717 [6] => 5.62 [7] => 5.257 [8] => 5.743 [9] => 5.95 [10] => 6.198 [11] => 6.271 [12] => 6.368 [13] => 6.468 [14] => 6.455 [15] => 6.354 [16] => 6.081 [17] => 6.457 [18] => 6.794 [19] => 6.945 [20] => 7.289 [21] => 7.638 [22] => 8.023 [23] => 8.289 [24] => 8.419 [25] => 8.621 [26] => 7.803 [27] => 6.274 [28] => 4.938 [29] => 4.469 [30] => 4.391 [31] => 3.991 [32] => 4.146 [33] => 4.37 [34] => 4.399 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 0 [2] => -5.308 [3] => 0 [4] => -8.559 [5] => -8.056 [6] => -9.872 [7] => -10.124 [8] => -9.424 [9] => -8.239 [10] => -7.813 [11] => -6.177 [12] => -5.343 [13] => -3.614 [14] => -3.463 [15] => -3.416 [16] => -3.435 [17] => -2.954 [18] => -2.477 [19] => -1.975 [20] => -0.98 [21] => -0.419 [22] => 0.136 [23] => 0.629 [24] => 1.66 [25] => 2.007 [26] => 1.18 [27] => 0.06 [28] => -1.188 [29] => -1.433 [30] => -1.309 [31] => -1.589 [32] => -1.291 [33] => -0.979 [34] => -0.985 ) [deb2equity] => Array ( [0] => 9999 [1] => 9999 [2] => 1.002 [3] => 9999 [4] => 2.188 [5] => 2.119 [6] => 1.783 [7] => 1.97 [8] => 1.852 [9] => 1.763 [10] => 1.598 [11] => 1.591 [12] => 1.509 [13] => 1.375 [14] => 1.399 [15] => 1.413 [16] => 1.433 [17] => 1.206 [18] => 1.082 [19] => 0.991 [20] => 0.857 [21] => 0.801 [22] => 0.742 [23] => 0.794 [24] => 0.85 [25] => 0.857 [26] => 0.943 [27] => 1.287 [28] => 1.596 [29] => 1.684 [30] => 1.562 [31] => 1.557 [32] => 1.366 [33] => 1.286 [34] => 1.117 ) [debt2rev] => Array ( [0] => 9999 [1] => 0 [2] => 0.411 [3] => 0 [4] => 0.809 [5] => 0.61 [6] => 0.345 [7] => 0.44 [8] => 0.448 [9] => 0.366 [10] => 0.265 [11] => 0.426 [12] => 0.38 [13] => 0.345 [14] => 0.369 [15] => 0.574 [16] => 0.787 [17] => 0.361 [18] => 0.289 [19] => 0.335 [20] => 0.259 [21] => 0.227 [22] => 0.177 [23] => 0.218 [24] => 0.265 [25] => 0.238 [26] => 0.261 [27] => 0.406 [28] => 0.417 [29] => 0.313 [30] => 0.311 [31] => 0.383 [32] => 0.308 [33] => 0.26 [34] => 0.222 ) [debt2ebitda] => Array ( [0] => 9999 [1] => 0 [2] => 2.001 [3] => 0 [4] => 7.204 [5] => 3.375 [6] => 2.417 [7] => 3.376 [8] => 3.956 [9] => 2.573 [10] => 1.873 [11] => 3.11 [12] => 2.573 [13] => 2.32 [14] => 11.464 [15] => 9.803 [16] => -29.528 [17] => 2.127 [18] => 2.089 [19] => 2.418 [20] => 1.626 [21] => 1.662 [22] => 1.788 [23] => 2.248 [24] => 4.191 [25] => 2.971 [26] => -1.992 [27] => -1.972 [28] => 1.185 [29] => 9.864 [30] => 6.822 [31] => -94.43 [32] => 2.802 [33] => 2.907 [34] => 3.148 ) [cogs2rev] => Array ( [0] => 0 [1] => 0.61 [2] => 0.63 [3] => 0.65 [4] => 0.63 [5] => 0.59 [6] => 0.61 [7] => 0.63 [8] => 0.62 [9] => 0.62 [10] => 0.64 [11] => 0.62 [12] => 0.63 [13] => 0.62 [14] => 0.71 [15] => 0.6 [16] => 0.63 [17] => 0.61 [18] => 0.63 [19] => 0.59 [20] => 0.61 [21] => 0.64 [22] => 0.66 [23] => 0.65 [24] => 0.67 [25] => 0.65 [26] => 0.72 [27] => 0.8 [28] => 0.71 [29] => 0.67 [30] => 0.62 [31] => 0.6 [32] => 0.58 [33] => 0.59 [34] => 0.58 ) [CF_Net Income] => Array ( [0] => 0 [1] => 17.153 [2] => 15.754 [3] => -5.627 [4] => -4.538 [5] => 8.264 [6] => 7.887 [7] => 2.237 [8] => -0.244 [9] => 7.551 [10] => 15.518 [11] => 7.145 [12] => 11.415 [13] => 15.548 [14] => -6.288 [15] => -5.732 [16] => -15.009 [17] => 15.597 [18] => 14.907 [19] => 11.086 [20] => 20.944 [21] => 18.375 [22] => 17.449 [23] => 14.518 [24] => 15.793 [25] => 11.149 [26] => -46.7 [27] => -61.144 [28] => -75.862 [29] => -16.224 [30] => -11.208 [31] => -23.666 [32] => 5.419 [33] => 4.597 [34] => -1.42 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [CashFromDiscontinuedOperatingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => -20.071 [2] => 53.15 [3] => 27.08 [4] => -11.33 [5] => -5.31 [6] => 13.397 [7] => 9.455 [8] => 12.686 [9] => -0.733 [10] => 28.583 [11] => 27.302 [12] => 20.652 [13] => 15.032 [14] => 27.779 [15] => 36.952 [16] => -4.744 [17] => 28.137 [18] => 48.394 [19] => 37.465 [20] => 33.966 [21] => 7.361 [22] => 8.57 [23] => -22.955 [24] => -7.184 [25] => -34.543 [26] => 24.548 [27] => -30.27 [28] => 18.234 [29] => 9.169 [30] => 33.802 [31] => 14.507 [32] => 45.888 [33] => 3.347 [34] => 59.782 ) [NetIncomeContinuousOperations_grahamnumber] => Array ( [0] => 0 [1] => 17.153 [2] => 15.754 [3] => -5.627 [4] => -4.538 [5] => 8.264 [6] => 7.887 [7] => 2.237 [8] => 0.274 [9] => 7.551 [10] => 15.518 [11] => 7.145 [12] => 11.415 [13] => 15.548 [14] => -4.241 [15] => -4.126 [16] => -10.585 [17] => 15.597 [18] => 14.907 [19] => 11.086 [20] => 20.944 [21] => 18.375 [22] => 17.449 [23] => 14.518 [24] => 15.793 [25] => 11.149 [26] => -42.219 [27] => -55.311 [28] => -72.998 [29] => -15.009 [30] => -10.761 [31] => -22.663 [32] => 5.419 [33] => 4.597 [34] => -1.5 ) [per share eps] => Array ( [0] => 0 [1] => 0.735 [2] => 0.675 [3] => -0.241 [4] => -0.194 [5] => 0.338 [6] => 0.07 [7] => 0.04 [8] => 0.003 [9] => 0.06 [10] => 0.23 [11] => 0.08 [12] => 0.16 [13] => 0.25 [14] => -0.12 [15] => -0.12 [16] => -0.3 [17] => 0.27 [18] => 0.24 [19] => 0.17 [20] => 0.34 [21] => 0.28 [22] => 0.28 [23] => 0.23 [24] => 0.28 [25] => 0.19 [26] => -0.89 [27] => -1.17 [28] => -1.54 [29] => -0.31 [30] => -0.18 [31] => -0.45 [32] => 0.1 [33] => 0.08 [34] => -0.03 ) [normalized_eps_basic] => Array ( [0] => 0 [1] => 0.741 [2] => 0.703 [3] => -0.164 [4] => -0.161 [5] => 0.343 [6] => 0.3 [7] => 0.041 [8] => 0.003 [9] => 0.07 [10] => 0.394 [11] => 0.08 [12] => 0.17 [13] => 0.27 [14] => -0.12 [15] => -0.12 [16] => -0.3 [17] => 0.28 [18] => 0.25 [19] => 0.18 [20] => 0.36 [21] => 0.313 [22] => 0.29 [23] => 0.25 [24] => 0.34 [25] => 0.21 [26] => -0.89 [27] => -1.161 [28] => -3.199 [29] => -0.31 [30] => -0.189 [31] => -0.45 [32] => 0.1 [33] => 0.08 [34] => -0.03 ) [normalized_eps_diluted] => Array ( [0] => 0 [1] => 0.741 [2] => 0.703 [3] => -0.164 [4] => -0.161 [5] => 0.343 [6] => 0.22 [7] => 0.03 [8] => 0.06 [9] => 0.27 [10] => 0.44 [11] => 0.16 [12] => 0.25 [13] => 0.38 [14] => 0.18 [15] => -0.04 [16] => -0.2 [17] => 0.31 [18] => 0.29 [19] => 0.24 [20] => 0.4 [21] => 0.39 [22] => 0.38 [23] => 0.34 [24] => 0.26 [25] => 0.28 [26] => -0.35 [27] => -0.49 [28] => -0.43 [29] => 0.03 [30] => -0.55 [31] => -0.17 [32] => 0.1 [33] => 0.14 [34] => 0.08 ) [eps_nri] => Array ( [0] => 0 [1] => 0.741 [2] => 0.703 [3] => -0.164 [4] => -0.161 [5] => 0.343 [6] => 0.22 [7] => 0.03 [8] => 0.06 [9] => 0.27 [10] => 0.44 [11] => 0.16 [12] => 0.25 [13] => 0.38 [14] => 0.18 [15] => -0.04 [16] => -0.2 [17] => 0.31 [18] => 0.29 [19] => 0.24 [20] => 0.4 [21] => 0.39 [22] => 0.38 [23] => 0.34 [24] => 0.26 [25] => 0.28 [26] => -0.35 [27] => -0.49 [28] => -0.43 [29] => 0.03 [30] => -0.55 [31] => -0.17 [32] => 0.1 [33] => 0.14 [34] => 0.08 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 2.08 [23] => 4.62 [24] => 7.15 [25] => 7.54 [26] => 3.75 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => -0.903 [3] => -12.554 [4] => -15.889 [5] => 0 [6] => -3.21 [7] => -0.635 [8] => 0 [9] => 0 [10] => 0 [11] => -6.369 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 1.2 [22] => 0 [23] => 0 [24] => -13.968 [25] => 0.001 [26] => -5.512 [27] => -5.274 [28] => 0 [29] => 0 [30] => -0.09 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => -5.281 [2] => -7.907 [3] => -8.767 [4] => -9.554 [5] => -7.957 [6] => -7.284 [7] => -5.866 [8] => -8.251 [9] => -6.753 [10] => -5.996 [11] => -3.613 [12] => -8.117 [13] => -15.425 [14] => -15.109 [15] => -4.961 [16] => -6.715 [17] => -3.028 [18] => -3.778 [19] => -3.884 [20] => -6.244 [21] => -7.306 [22] => -10.325 [23] => -19.182 [24] => -14.531 [25] => -13.195 [26] => -12.24 [27] => -12.746 [28] => -9.966 [29] => -8.149 [30] => -4.27 [31] => -4.157 [32] => -9.104 [33] => -7.535 [34] => -11.995 ) [maintenance_CAPEX] => Array ( [0] => 0.000 [1] => 5.281 [2] => 7.907 [3] => 8.767 [4] => 9.107 [5] => 4.861 [6] => 5.195 [7] => 5.866 [8] => 8.140 [9] => 4.024 [10] => 2.360 [11] => 3.613 [12] => 5.444 [13] => 10.862 [14] => 15.109 [15] => 4.961 [16] => 6.715 [17] => 3.028 [18] => 3.778 [19] => 3.884 [20] => 0.172 [21] => 3.603 [22] => 2.847 [23] => 19.182 [24] => 13.534 [25] => 6.918 [26] => 12.240 [27] => 12.746 [28] => 9.966 [29] => 8.149 [30] => 4.270 [31] => 4.157 [32] => 5.024 [33] => 1.765 [34] => 11.875 ) [growth_capex] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.447 [5] => 3.096 [6] => 2.089 [7] => 0.000 [8] => 0.111 [9] => 2.729 [10] => 3.636 [11] => 0.000 [12] => 2.673 [13] => 4.563 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 6.072 [21] => 3.703 [22] => 7.478 [23] => 0.000 [24] => 0.997 [25] => 6.277 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 4.080 [33] => 5.770 [34] => 0.120 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => -5.281 [2] => -8.81 [3] => -21.321 [4] => -25.443 [5] => -7.957 [6] => -10.494 [7] => -6.501 [8] => -8.251 [9] => -6.753 [10] => -5.996 [11] => -9.982 [12] => -8.117 [13] => -15.425 [14] => -15.109 [15] => -4.961 [16] => -6.715 [17] => -3.028 [18] => -3.778 [19] => -3.685 [20] => -7.444 [21] => -6.022 [22] => -10.23 [23] => -19.474 [24] => -28.146 [25] => -12.477 [26] => -17.968 [27] => -17.787 [28] => -9.779 [29] => -8.018 [30] => -4.212 [31] => 2.758 [32] => -8.747 [33] => -7.398 [34] => -11.841 ) [Dividends] => Array ( [0] => 0 [1] => -56.732 [2] => 0 [3] => -72.777 [4] => 0 [5] => 0 [6] => 0 [7] => -10.857 [8] => -8.028 [9] => -1.556 [10] => 0 [11] => -8.052 [12] => -10.069 [13] => -4.784 [14] => -1.018 [15] => -2.675 [16] => 0 [17] => -0.821 [18] => -0.079 [19] => -2.445 [20] => -4.468 [21] => -2.371 [22] => 0.007 [23] => -3.408 [24] => -6.816 [25] => -0.283 [26] => -0.203 [27] => 0 [28] => -1.103 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [cash_flow_for_lease_financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [Issuance_of_Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [Repurchase_of_Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 46.137 [2] => -1.415 [3] => 64.717 [4] => 58.645 [5] => 8.245 [6] => -120.199 [7] => 7.389 [8] => 6.433 [9] => 10.226 [10] => -16.176 [11] => -0.395 [12] => -6.32 [13] => -2.938 [14] => 3.603 [15] => 0.048 [16] => -2.938 [17] => -32.76 [18] => -17.624 [19] => -7.982 [20] => -5.893 [21] => 0 [22] => -4.5 [23] => -4.5 [24] => 65.5 [25] => 15.5 [26] => -4.5 [27] => 65.379 [28] => -5.637 [29] => -5.653 [30] => -26.17 [31] => -27.441 [32] => -22.703 [33] => -0.721 [34] => -40.739 ) [debt_issuance] => Array ( [0] => 0 [1] => 66.708 [2] => 30.931 [3] => 99.123 [4] => 79.801 [5] => 17.589 [6] => 43.206 [7] => 94.452 [8] => 67.119 [9] => 90.282 [10] => 294.548 [11] => 22.543 [12] => 0 [13] => 0 [14] => 19.54 [15] => 28.267 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 180 [22] => 0 [23] => 0 [24] => 70 [25] => 20 [26] => 50 [27] => 71 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 25 [34] => 15 ) [debt_payments] => Array ( [0] => 0 [1] => -20.571 [2] => -32.346 [3] => -34.406 [4] => -21.156 [5] => -9.344 [6] => -163.405 [7] => -87.063 [8] => -60.686 [9] => -80.056 [10] => -310.724 [11] => -22.938 [12] => -6.32 [13] => -2.938 [14] => -15.937 [15] => -28.219 [16] => -2.938 [17] => -32.76 [18] => -17.624 [19] => -7.982 [20] => -5.893 [21] => -180 [22] => -4.5 [23] => -4.5 [24] => -4.5 [25] => -4.5 [26] => -54.5 [27] => -5.621 [28] => -5.637 [29] => -5.653 [30] => -26.17 [31] => -27.441 [32] => -22.703 [33] => -25.721 [34] => -55.739 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => -10.595 [2] => -38.357 [3] => -8.06 [4] => 45.687 [5] => 8.245 [6] => -2.86 [7] => -3.468 [8] => -1.595 [9] => 8.67 [10] => -18.653 [11] => -7.57 [12] => -16.151 [13] => -7.038 [14] => 2.419 [15] => -2.752 [16] => -3.507 [17] => -33.403 [18] => -23.676 [19] => -10.4 [20] => -6.716 [21] => -3.378 [22] => -8.134 [23] => -7.83 [24] => 59.165 [25] => 15.462 [26] => -12.158 [27] => 63.509 [28] => -6.54 [29] => -5.66 [30] => -25.713 [31] => -27.439 [32] => -21.846 [33] => -9.29 [34] => -40.667 ) [effect_of_exchange_rate_changes] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.008 [4] => -0.014 [5] => -0.068 [6] => 0.023 [7] => -0.764 [8] => 1.602 [9] => -1.5 [10] => -1.024 [11] => -0.69 [12] => 0.555 [13] => 1.438 [14] => -3.352 [15] => 0.945 [16] => 0.68 [17] => -0.938 [18] => -0.58 [19] => -0.938 [20] => 0.971 [21] => -0.19 [22] => 0.106 [23] => -0.167 [24] => -0.775 [25] => 0.417 [26] => -0.272 [27] => 0.145 [28] => 0.115 [29] => -0.433 [30] => 0.691 [31] => -0.169 [32] => 0.146 [33] => 0.336 [34] => -1.165 ) [NumberOfShareHolders] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 43 [7] => 0 [8] => 0 [9] => 0 [10] => 21 [11] => 0 [12] => 0 [13] => 0 [14] => 13 [15] => 0 [16] => 0 [17] => 0 [18] => 15 [19] => 0 [20] => 0 [21] => 0 [22] => 11 [23] => 0 [24] => 0 [25] => 0 [26] => 27 [27] => 0 [28] => 0 [29] => 0 [30] => 11 [31] => 0 [32] => 0 [33] => 0 [34] => 36 ) [ending_cash_position] => Array ( [0] => 0 [1] => 0.178 [2] => 6.161 [3] => 3.852 [4] => 12.752 [5] => 7.662 [6] => 7.728 [7] => 6.45 [8] => 10.892 [9] => 10.576 [10] => 13.486 [11] => 22.546 [12] => 19.485 [13] => 13.492 [14] => 25.229 [15] => 55.413 [16] => 41.127 [17] => 31.895 [18] => 52.255 [19] => 74.697 [20] => 95.474 [21] => 93.245 [22] => 83.557 [23] => 33.131 [24] => 56.191 [25] => 25.05 [26] => 19.2 [27] => 34.797 [28] => 36.827 [29] => 31.885 [30] => 36.453 [31] => 26.11 [32] => 41.551 [33] => 28.546 [34] => 34.655 ) [Net Change in Cash] => Array ( [0] => 0 [1] => -35.947 [2] => 5.983 [3] => -2.309 [4] => 8.9 [5] => -5.09 [6] => 0.066000000000001 [7] => -1.278 [8] => 4.442 [9] => -0.316 [10] => 2.91 [11] => 9.06 [12] => -3.061 [13] => -5.993 [14] => 11.737 [15] => 30.184 [16] => -14.286 [17] => -9.232 [18] => 20.36 [19] => 22.442 [20] => 20.777 [21] => -2.229 [22] => -9.688 [23] => -50.426 [24] => 23.06 [25] => -31.141 [26] => -5.85 [27] => 15.597 [28] => 2.03 [29] => -4.942 [30] => 4.568 [31] => -10.343 [32] => 15.441 [33] => -13.005 [34] => 6.109 ) [beginning_cash_position] => Array ( [0] => 0 [1] => 36.125 [2] => 0.178 [3] => 6.161 [4] => 3.852 [5] => 12.752 [6] => 7.662 [7] => 7.728 [8] => 6.45 [9] => 10.892 [10] => 10.576 [11] => 13.486 [12] => 22.546 [13] => 19.485 [14] => 13.492 [15] => 25.229 [16] => 55.413 [17] => 41.127 [18] => 31.895 [19] => 52.255 [20] => 74.697 [21] => 95.474 [22] => 93.245 [23] => 83.557 [24] => 33.131 [25] => 56.191 [26] => 25.05 [27] => 19.2 [28] => 34.797 [29] => 36.827 [30] => 31.885 [31] => 36.453 [32] => 26.11 [33] => 41.551 [34] => 28.546 ) [buyback_yield] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -75.61 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 ) [TotalPayoutRatio_N] => Array ( [0] => 0 [1] => 56.732 [2] => 0 [3] => 72.777 [4] => 0 [5] => 0 [6] => 0 [7] => 10.857 [8] => 8.028 [9] => 1.556 [10] => 0 [11] => 8.052 [12] => 10.069 [13] => 4.784 [14] => 1.018 [15] => 2.675 [16] => 0 [17] => 0.821 [18] => 0.079 [19] => 2.445 [20] => 4.468 [21] => 2.371 [22] => -0.007 [23] => 3.408 [24] => 6.816 [25] => 0.283 [26] => 0.203 [27] => 0 [28] => 1.103 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [capex_to_revenue] => Array ( [0] => 0 [1] => 0.045 [2] => 0.06 [3] => 0.089 [4] => 0.091 [5] => 0.056 [6] => 0.043 [7] => 0.043 [8] => 0.059 [9] => 0.038 [10] => 0.026 [11] => 0.022 [12] => 0.042 [13] => 0.069 [14] => 0.071 [15] => 0.036 [16] => 0.068 [17] => 0.016 [18] => 0.017 [19] => 0.021 [20] => 0.026 [21] => 0.027 [22] => 0.031 [23] => 0.062 [24] => 0.046 [25] => 0.036 [26] => 0.037 [27] => 0.051 [28] => 0.042 [29] => 0.026 [30] => 0.015 [31] => 0.019 [32] => 0.037 [33] => 0.026 [34] => 0.041 ) [capex_to_operating_income] => Array ( [0] => 0 [1] => 0.246 [2] => 0.366 [3] => 2.77 [4] => 1.788 [5] => 0.455 [6] => 0.366 [7] => 0.817 [8] => 0.954 [9] => 0.406 [10] => 0.208 [11] => 0.284 [12] => 0.474 [13] => 0.682 [14] => 0 [15] => 0 [16] => 0 [17] => 0.146 [18] => 0.187 [19] => 0.231 [20] => 0.229 [21] => 0.279 [22] => 0.41 [23] => 0.969 [24] => 1.625 [25] => 0.759 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0.848 [33] => 0.642 [34] => 2.211 ) [capex_to_operating_cash_flow] => Array ( [0] => 0 [1] => 0 [2] => 0.149 [3] => 0.324 [4] => 0 [5] => 0 [6] => 0.544 [7] => 0.62 [8] => 0.65 [9] => 0 [10] => 0.21 [11] => 0.132 [12] => 0.393 [13] => 1.026 [14] => 0.544 [15] => 0.134 [16] => 0 [17] => 0.108 [18] => 0.078 [19] => 0.104 [20] => 0.184 [21] => 0.993 [22] => 1.205 [23] => 0 [24] => 0 [25] => 0 [26] => 0.499 [27] => 0 [28] => 0.547 [29] => 0.889 [30] => 0.126 [31] => 0.287 [32] => 0.198 [33] => 2.251 [34] => 0.201 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => -36.942 [3] => 0 [4] => -12.958 [5] => 0 [6] => 117.339 [7] => 0 [8] => 0 [9] => -0 [10] => -2.477 [11] => 0.877 [12] => 0.238 [13] => 0.684 [14] => -0.166 [15] => -0.125 [16] => -0.569 [17] => 0.178 [18] => -5.973 [19] => 0.027 [20] => 3.645 [21] => -1.007 [22] => -3.641 [23] => 0.078 [24] => 0.481 [25] => 0.245 [26] => -7.455 [27] => -1.87 [28] => 0.2 [29] => -0.007 [30] => 0.457 [31] => 0.002 [32] => 0.857 [33] => -8.569 [34] => 0.072 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -3.5527136788005E-15 [2] => 0 [3] => 8.8123952579622E-16 [4] => 2.4303475898435E-15 [5] => 3.885780586188E-16 [6] => 1.4641066137244E-15 [7] => -1.1102230246252E-15 [8] => 2.2204460492503E-16 [9] => -4.4408920985006E-16 [10] => -8.8817841970013E-16 [11] => 2.2204460492503E-15 [12] => -3.3306690738755E-16 [13] => -1.1102230246252E-15 [14] => -4.4408920985006E-16 [15] => 3.3306690738755E-16 [16] => -3.3306690738755E-16 [17] => -2.4424906541753E-15 [18] => 1.6653345369377E-15 [19] => 4.6629367034257E-15 [20] => 3.663735981263E-15 [21] => -3.885780586188E-16 [22] => -1.2490009027033E-16 [23] => -5.1347814888913E-15 [24] => -2.9976021664879E-15 [25] => 8.7152507433075E-15 [26] => 1.5543122344752E-15 [27] => -4.1633363423443E-16 [28] => 1.9845236565175E-15 [29] => 1.6653345369377E-16 [30] => -4.5519144009631E-15 [31] => -2.2482016248659E-15 [32] => 8.0491169285324E-16 [33] => -1.6653345369377E-16 [34] => 8.8817841970013E-16 ) [total_freecashflow] => Array ( [0] => 0 [1] => -25.352 [2] => 45.243 [3] => 18.313 [4] => -20.884 [5] => -13.267 [6] => 6.113 [7] => 3.589 [8] => 4.435 [9] => -7.486 [10] => 22.587 [11] => 23.689 [12] => 12.535 [13] => -0.393 [14] => 12.67 [15] => 31.991 [16] => -11.459 [17] => 25.109 [18] => 44.616 [19] => 33.581 [20] => 27.722 [21] => 0.055 [22] => -1.755 [23] => -42.137 [24] => -21.715 [25] => -47.738 [26] => 12.308 [27] => -43.016 [28] => 8.268 [29] => 1.02 [30] => 29.532 [31] => 10.35 [32] => 36.784 [33] => -4.188 [34] => 47.787 ) [income_tax_paid_supplemental_data] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [interest_paid_supplemental_data] => Array ( [0] => 0 [1] => 3.954 [2] => 2.485 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [per share rev] => Array ( [0] => 0 [1] => 5.058 [2] => 5.674 [3] => 4.244 [4] => 4.488 [5] => 5.834 [6] => 7.262 [7] => 2.71 [8] => 5.603 [9] => 6.73 [10] => 8.681 [11] => 5.871 [12] => 5.954 [13] => 6.472 [14] => 5.84 [15] => 3.912 [16] => 2.8 [17] => 5.326 [18] => 6.022 [19] => 5 [20] => 5.822 [21] => 6.406 [22] => 7.968 [23] => 7.25 [24] => 5.866 [25] => 7.358 [26] => 7.055 [27] => 5.331 [28] => 5.061 [29] => 6.488 [30] => 5.778 [31] => 4.254 [32] => 4.708 [33] => 5.48 [34] => 5.56 ) [per share_freecashflow] => Array ( [0] => 0 [1] => -1.086 [2] => 1.939 [3] => 0.785 [4] => -0.895 [5] => -0.542 [6] => 0.262 [7] => 0.071 [8] => 0.179 [9] => -0.285 [10] => 0.841 [11] => 0.832 [12] => 0.39 [13] => -0.011 [14] => 0.346 [15] => 0.915 [16] => -0.327 [17] => 0.699 [18] => 1.186 [19] => 0.887 [20] => 0.684 [21] => 0.001 [22] => -0.042 [23] => -0.991 [24] => -0.403 [25] => -0.961 [26] => 0.261 [27] => -0.91 [28] => 0.174 [29] => 0.021 [30] => 0.586 [31] => 0.204 [32] => 0.699 [33] => -0.078 [34] => 0.905 ) [Cash_Flow_from_Operations_per_share] => Array ( [0] => 0 [1] => -0.86 [2] => 2.277 [3] => 1.16 [4] => -0.485 [5] => -0.217 [6] => 0.574 [7] => 0.187 [8] => 0.512 [9] => -0.028 [10] => 1.064 [11] => 0.959 [12] => 0.643 [13] => 0.436 [14] => 0.76 [15] => 1.057 [16] => -0.135 [17] => 0.784 [18] => 1.287 [19] => 0.99 [20] => 0.838 [21] => 0.176 [22] => 0.203 [23] => -0.54 [24] => -0.133 [25] => -0.695 [26] => 0.52 [27] => -0.641 [28] => 0.384 [29] => 0.19 [30] => 0.671 [31] => 0.286 [32] => 0.872 [33] => 0.063 [34] => 1.132 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 468.328 [3] => 0 [4] => 487.244 [5] => 511.09 [6] => 537.437 [7] => 516.911 [8] => 510.729 [9] => 538.28 [10] => 568.911 [11] => 587.317 [12] => 606.041 [13] => 669.762 [14] => 691.026 [15] => 624.096 [16] => 621.149 [17] => 613.398 [18] => 635.696 [19] => 585.221 [20] => 590.799 [21] => 610.552 [22] => 707.929 [23] => 727.619 [24] => 803.937 [25] => 859.606 [26] => 911.25 [27] => 810.71 [28] => 672.544 [29] => 655.957 [30] => 699.972 [31] => 593.434 [32] => 563.969 [33] => 563.119 [34] => 592.172 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 88.053 [3] => 0 [4] => 115.961 [5] => 142.711 [6] => 145.528 [7] => 151.206 [8] => 149.729 [9] => 175.594 [10] => 178.792 [11] => 206.714 [12] => 218.556 [13] => 260.224 [14] => 255.833 [15] => 219.846 [16] => 220.262 [17] => 217.807 [18] => 207.218 [19] => 193.609 [20] => 192.384 [21] => 214.831 [22] => 228.678 [23] => 324.638 [24] => 355.075 [25] => 408.778 [26] => 376.824 [27] => 361.706 [28] => 310.809 [29] => 291.075 [30] => 260.483 [31] => 223.393 [32] => 197.351 [33] => 227.232 [34] => 177.427 ) [capital_employed] => Array ( [0] => 0 [1] => 0 [2] => 424.695 [3] => 0 [4] => 430.013 [5] => 417.043 [6] => 500.387 [7] => 479.305 [8] => 468.842 [9] => 483.484 [10] => 523.09 [11] => 568.963 [12] => 586.976 [13] => 644.465 [14] => 638.898 [15] => 622.187 [16] => 601.507 [17] => 610.219 [18] => 624.894 [19] => 630.616 [20] => 651.733 [21] => 671.232 [22] => 682.492 [23] => 726.811 [24] => 755.303 [25] => 759.406 [26] => 729.748 [27] => 664.014 [28] => 487.537 [29] => 458.309 [30] => 445.813 [31] => 407.077 [32] => 408.701 [33] => 415.378 [34] => 401.46 ) [ROE] => Array ( [0] => 0 [1] => 0 [2] => 28.99 [3] => -10.35 [4] => -11.71 [5] => 20.7 [6] => 15.81 [7] => 2.83 [8] => 0.22 [9] => 4.47 [10] => 13.86 [11] => 5.26 [12] => 11.06 [13] => 16.59 [14] => -7.55 [15] => -7.38 [16] => -19.34 [17] => 17.62 [18] => 15.06 [19] => 10.46 [20] => 20.39 [21] => 16.15 [22] => 14.93 [23] => 11.98 [24] => 16.02 [25] => 9.63 [26] => -43.62 [27] => -64.52 [28] => -102.74 [29] => -24.85 [30] => -18.54 [31] => -40.79 [32] => 9.38 [33] => 7.53 [34] => -2.56 ) [ROTE] => Array ( [0] => 0 [1] => 0 [2] => 10000 [3] => 0 [4] => 0 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 0 [15] => 0 [16] => 0 [17] => 10000 [18] => 10000 [19] => 10000 [20] => 10000 [21] => 10000 [22] => 10000 [23] => 254 [24] => 113.51 [25] => 44.72 [26] => -224.85 [27] => -753.35 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 10000 [33] => 10000 [34] => 0 ) [average_ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 468.328 [3] => 468.328 [4] => 487.244 [5] => 499.167 [6] => 524.2635 [7] => 527.174 [8] => 513.82 [9] => 524.5045 [10] => 553.5955 [11] => 578.114 [12] => 596.679 [13] => 637.9015 [14] => 680.394 [15] => 657.561 [16] => 622.6225 [17] => 617.2735 [18] => 624.547 [19] => 610.4585 [20] => 588.01 [21] => 600.6755 [22] => 659.2405 [23] => 717.774 [24] => 765.778 [25] => 831.7715 [26] => 885.428 [27] => 860.98 [28] => 741.627 [29] => 664.2505 [30] => 677.9645 [31] => 646.703 [32] => 578.7015 [33] => 563.544 [34] => 577.6455 ) [ROC_NOPAT] => Array ( [0] => 0 [1] => 21.497 [2] => 21.589 [3] => 3.165 [4] => 6.9012416 [5] => 17.4338013 [6] => 19.3684932 [7] => 5.9542626 [8] => 5.087376 [9] => 13.2878385 [10] => 24.4410425 [11] => 10.5920763 [12] => 14.3934987 [13] => 19.091884 [14] => -4.4349526 [15] => -2.6268319 [16] => -12.8104984 [17] => 18.9470386 [18] => 16.6258595 [19] => 13.916337 [20] => 22.3922655 [21] => 19.7955615 [22] => 20.2529728 [23] => 15.8008137 [24] => 20.6458098 [25] => 14.3744016 [26] => -44.03851 [27] => -55.1536872 [28] => 37.1929008 [29] => -6.724066 [30] => -3.98208 [31] => -15.490629 [32] => 9.3679628 [33] => 9.3547656 [34] => -27.0300625 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 18.44 [3] => 2.7 [4] => 5.67 [5] => 13.97 [6] => 14.78 [7] => 4.52 [8] => 3.96 [9] => 10.13 [10] => 17.66 [11] => 7.33 [12] => 9.65 [13] => 11.97 [14] => -2.61 [15] => -1.6 [16] => -8.23 [17] => 12.28 [18] => 10.65 [19] => 9.12 [20] => 15.23 [21] => 13.18 [22] => 12.29 [23] => 8.81 [24] => 10.78 [25] => 6.91 [26] => -19.89 [27] => -25.62 [28] => 20.06 [29] => -4.05 [30] => -2.35 [31] => -9.58 [32] => 6.48 [33] => 6.64 [34] => -18.72 ) [ROIC] => Array ( [0] => 0 [1] => 0 [2] => 18.44 [3] => 2.7 [4] => 5.67 [5] => 13.97 [6] => 14.78 [7] => 4.52 [8] => 3.96 [9] => 10.13 [10] => 17.66 [11] => 7.33 [12] => 9.65 [13] => 11.97 [14] => -2.61 [15] => -1.6 [16] => -8.23 [17] => 12.28 [18] => 10.65 [19] => 9.12 [20] => 15.23 [21] => 13.18 [22] => 12.29 [23] => 8.81 [24] => 10.78 [25] => 6.91 [26] => -19.89 [27] => -25.62 [28] => 20.06 [29] => -4.05 [30] => -2.35 [31] => -9.58 [32] => 6.48 [33] => 6.64 [34] => -18.72 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 95.11 [3] => 6.17 [4] => 14.41 [5] => 53.74 [6] => 41.56 [7] => 23.17 [8] => 16.08 [9] => 37.4 [10] => 51.46 [11] => 26.24 [12] => 32.63 [13] => 36.82 [14] => -8.35 [15] => -6.61 [16] => -25.49 [17] => 36.33 [18] => 38.7 [19] => 31.17 [20] => 56.99 [21] => 51.13 [22] => 41.38 [23] => 28.06 [24] => 10.01 [25] => 17.25 [26] => -58.14 [27] => -71.25 [28] => 82.68 [29] => -7.37 [30] => -3.12 [31] => -27.21 [32] => 21.46 [33] => 20.23 [34] => 8.89 ) [ROCE] => Array ( [0] => 0 [1] => 0 [2] => 19.72 [3] => 1.28 [4] => 3.89 [5] => 16.41 [6] => 13.06 [7] => 7.02 [8] => 5.1 [9] => 12.77 [10] => 18.12 [11] => 9.26 [12] => 12.01 [13] => 14.31 [14] => -3.36 [15] => -2.49 [16] => -9.17 [17] => 13.13 [18] => 13.32 [19] => 9.95 [20] => 17.16 [21] => 15.74 [22] => 13.56 [23] => 11.02 [24] => 4.59 [25] => 8.7 [26] => -30.67 [27] => -37.76 [28] => 48.29 [29] => -4.69 [30] => -1.9 [31] => -15.43 [32] => 11.07 [33] => 10.42 [34] => 4.4 ) [rvn_8y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 [34] => 5.200 ) [wacc] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 8.270 [5] => 8.920 [6] => 8.710 [7] => 8.920 [8] => 9.060 [9] => 8.670 [10] => 8.100 [11] => 7.830 [12] => 7.380 [13] => 6.880 [14] => 6.730 [15] => 4.660 [16] => 4.690 [17] => 4.410 [18] => 9.860 [19] => 13.280 [20] => 13.490 [21] => 12.450 [22] => 12.320 [23] => 11.520 [24] => 11.920 [25] => 12.170 [26] => 8.240 [27] => 5.880 [28] => 6.590 [29] => 7.170 [30] => 5.640 [31] => 1.460 [32] => 5.810 [33] => 5.020 [34] => 9.350 ) [value_creation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -12.69 [5] => 25.21 [6] => 31.811 [7] => -23.207 [8] => -26.203 [9] => 7.677 [10] => 52.923 [11] => -2.898 [12] => 13.539 [13] => 32.48 [14] => -63.53 [15] => -41.15 [16] => -80.443 [17] => 48.566 [18] => 4.923 [19] => -25.404 [20] => 10.247 [21] => 4.398 [22] => -0.207 [23] => -19.484 [24] => -8.697 [25] => -43.729 [26] => -249.113 [27] => -271.24 [28] => 99.898 [29] => -74.523 [30] => -54.166 [31] => -71.404 [32] => 3.849 [33] => 9.129 [34] => -162.13 ) [CCC] => Array ( [0] => 0 [1] => 0 [2] => 79.62 [3] => 105.46 [4] => 89 [5] => 83.11 [6] => 84.24 [7] => 108.42 [8] => 109.8 [9] => 94.29 [10] => 83.51 [11] => 116.78 [12] => 94.5 [13] => 85.18 [14] => 83.09 [15] => 109.82 [16] => 135.73 [17] => 80.97 [18] => 74 [19] => 84.47 [20] => 73.76 [21] => 83.06 [22] => 84.49 [23] => 104.92 [24] => 104.04 [25] => 105.21 [26] => 117.15 [27] => 130.63 [28] => 121.71 [29] => 87.57 [30] => 86.4 [31] => 95.27 [32] => 76.34 [33] => 68.78 [34] => 64.22 ) [pettm] => Array ( [0] => 9999.000 [1] => 9999.000 [2] => 9999.000 [3] => 9999.000 [4] => 9999.000 [5] => 9999.000 [6] => 166.250 [7] => 32.320 [8] => 27.830 [9] => 136.940 [10] => 45.340 [11] => 58.230 [12] => 45.700 [13] => 28.580 [14] => 47.670 [15] => 23.470 [16] => 0.000 [17] => 0.000 [18] => 94.360 [19] => 51.790 [20] => 20.860 [21] => 17.680 [22] => 17.410 [23] => 15.270 [24] => 20.860 [25] => 20.630 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 [34] => 0.000 ) [penri] => Array ( [0] => 9999.00 [1] => 9999.00 [2] => 9999.00 [3] => 9999.00 [4] => 9999.00 [5] => 9999.00 [6] => 19.00 [7] => 19.00 [8] => 19.22 [9] => 40.84 [10] => 16.04 [11] => 23.35 [12] => 21.63 [13] => 16.73 [14] => 17.88 [15] => 5.18 [16] => 18.13 [17] => 23.16 [18] => 28.05 [19] => 30.75 [20] => 17.16 [21] => 13.80 [22] => 13.24 [23] => 11.42 [24] => 16.29 [25] => 16.05 [26] => 19.14 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 83.69 ) [pe] => Array ( [0] => 9999.000 [1] => 9999.000 [2] => 9999.000 [3] => 9999.000 [4] => 9999.000 [5] => 9999.000 [6] => 166.250 [7] => 32.320 [8] => 27.830 [9] => 136.940 [10] => 45.340 [11] => 58.230 [12] => 45.700 [13] => 28.580 [14] => 47.670 [15] => 23.470 [16] => 0.000 [17] => 0.000 [18] => 94.360 [19] => 51.790 [20] => 20.860 [21] => 17.680 [22] => 17.410 [23] => 15.270 [24] => 20.860 [25] => 20.630 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 [34] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 [34] => 0.000 ) [lynchvalue] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 104.360 [10] => 14.530 [11] => 13.860 [12] => 13.620 [13] => 10.030 [14] => 11.650 [15] => 2.430 [16] => 6.280 [17] => 3.550 [18] => 4.110 [19] => 8.050 [20] => 6.160 [21] => 6.600 [22] => 12.810 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 6.340 [32] => 6.460 [33] => 8.660 [34] => 7.680 ) [pocf] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 14.12 [7] => 139.15 [8] => 11.88 [9] => 19.03 [10] => 6.72 [11] => 8.66 [12] => 9.18 [13] => 6.63 [14] => 6.22 [15] => 1.38 [16] => 2.74 [17] => 2.35 [18] => 3.41 [19] => 6.73 [20] => 5.46 [21] => 5.53 [22] => 8.74 [23] => 25.48 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 16.89 [30] => 12.08 [31] => 4.08 [32] => 4.83 [33] => 6.46 [34] => 5.64 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.650 [7] => 0.400 [8] => 0.590 [9] => 1.060 [10] => 0.490 [11] => 0.810 [12] => 0.890 [13] => 0.760 [14] => 0.710 [15] => 0.180 [16] => 0.300 [17] => 0.320 [18] => 0.570 [19] => 1.030 [20] => 0.960 [21] => 0.780 [22] => 0.740 [23] => 0.630 [24] => 0.810 [25] => 0.710 [26] => 0.370 [27] => 0.370 [28] => 0.440 [29] => 0.320 [30] => 0.340 [31] => 0.290 [32] => 0.460 [33] => 0.600 [34] => 0.660 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0.95 [24] => 0.723 [25] => 0.711 [26] => 0.864 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 4.020 [23] => -3.720 [24] => -3.960 [25] => -3.820 [26] => -9.560 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 [34] => 0.000 ) [book_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 6.850 [25] => 8.080 [26] => 8.960 [27] => 7.420 [28] => 4.140 [29] => 0.980 [30] => -1.850 [31] => -4.710 [32] => -7.020 [33] => -8.750 [34] => -10.160 ) [gscore_roa] => Array ( [0] => 0.000 [1] => 0.000 [2] => 12.070 [3] => -4.310 [4] => -3.090 [5] => 5.460 [6] => 3.730 [7] => 0.590 [8] => 0.050 [9] => 1.010 [10] => 3.180 [11] => 1.300 [12] => 2.920 [13] => 4.530 [14] => -2.110 [15] => -2.120 [16] => -5.700 [17] => 5.250 [18] => 4.650 [19] => 3.400 [20] => 6.840 [21] => 5.400 [22] => 4.960 [23] => 4.090 [24] => 5.580 [25] => 3.390 [26] => -15.160 [27] => -20.580 [28] => -29.850 [29] => -6.750 [30] => -5.130 [31] => -11.900 [32] => 2.800 [33] => 2.280 [34] => -0.800 ) [cash_roa] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 8.790 [5] => 11.010 [6] => 4.040 [7] => 1.020 [8] => 4.990 [9] => 5.630 [10] => 7.980 [11] => 10.620 [12] => 11.450 [13] => 12.970 [14] => 12.340 [15] => 13.320 [16] => 9.850 [17] => 11.430 [18] => 14.270 [19] => 14.440 [20] => 19.110 [21] => 15.670 [22] => 10.250 [23] => 3.020 [24] => -1.470 [25] => -5.480 [26] => -3.790 [27] => -4.400 [28] => -2.070 [29] => 2.140 [30] => 3.270 [31] => 8.680 [32] => 12.790 [33] => 12.420 [34] => 16.460 ) [earning_variability] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 17.178 [20] => 17.585 [21] => 17.261 [22] => 12.611 [23] => 10.832 [24] => 9.802 [25] => 9.424 [26] => 24.139 [27] => 47.570 [28] => 91.513 [29] => 92.851 [30] => 92.376 [31] => 96.621 [32] => 96.557 [33] => 95.234 [34] => 95.371 ) [sales_growth_variability] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 594.316 [27] => 545.932 [28] => 575.957 [29] => 631.710 [30] => 682.910 [31] => 725.236 [32] => 739.316 [33] => 739.890 [34] => 748.478 ) [rd_intensity] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 [34] => 0.000 ) [capex_intensity] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.064 [7] => 0.000 [8] => 0.050 [9] => 0.045 [10] => 0.043 [11] => 0.041 [12] => 0.041 [13] => 0.051 [14] => 0.063 [15] => 0.063 [16] => 0.059 [17] => 0.037 [18] => 0.023 [19] => 0.023 [20] => 0.023 [21] => 0.028 [22] => 0.036 [23] => 0.056 [24] => 0.061 [25] => 0.063 [26] => 0.061 [27] => 0.055 [28] => 0.042 [29] => 0.038 [30] => 0.032 [31] => 0.025 [32] => 0.029 [33] => 0.029 [34] => 0.041 ) [adv_intensity] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.232 [7] => 0.000 [8] => 0.237 [9] => 0.238 [10] => 0.247 [11] => 0.270 [12] => 0.288 [13] => 0.280 [14] => 0.291 [15] => 0.291 [16] => 0.274 [17] => 0.228 [18] => 0.228 [19] => 0.244 [20] => 0.276 [21] => 0.288 [22] => 0.320 [23] => 0.353 [24] => 0.354 [25] => 0.369 [26] => 0.412 [27] => 0.435 [28] => 0.371 [29] => 0.369 [30] => 0.346 [31] => 0.343 [32] => 0.395 [33] => 0.402 [34] => 0.450 ) [roiic_1y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -10.71 [7] => 0.00 [8] => -22.60 [9] => -19.83 [10] => 38.57 [11] => 5.33 [12] => 15.60 [13] => 18.88 [14] => -8.08 [15] => -73.37 [16] => -420.27 [17] => 123.21 [18] => 37.33 [19] => -26.38 [20] => -239.41 [21] => -2588.03 [22] => 78.62 [23] => 29.19 [24] => 2.16 [25] => -0.66 [26] => -38.85 [27] => -171.39 [28] => 94.46 [29] => 68.65 [30] => 251.71 [31] => -34.60 [32] => -28.36 [33] => -73.22 [34] => -513.13 ) [roiic_3y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => -2.31 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => -18.71 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 18.89 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => -19.46 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => -861.94 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 49.80 ) [roiic_5y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 12.94 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => -10.86 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => -446.01 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 21.77 ) [roiic_10y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 ) [degree_of_financial_leverage] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 6.81 [7] => -23.24 [8] => 30.75 [9] => -31.48 [10] => 16.51 [11] => 1.83 [12] => 0.39 [13] => 4.72 [14] => -2.25 [15] => 1.16 [16] => 1.52 [17] => 1.31 [18] => 1.34 [19] => 3.10 [20] => 0.07 [21] => 0.18 [22] => 2.85 [23] => 1.54 [24] => -0.61 [25] => 0.19 [26] => 1.03 [27] => 1.19 [28] => 2.83 [29] => 2.66 [30] => -24.32 [31] => -0.38 [32] => 1.16 [33] => 0.84 [34] => 0.26 ) [degree_of_operating_leverage] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.68 [7] => 0.06 [8] => -0.06 [9] => 0.07 [10] => 1.15 [11] => 0.88 [12] => 1.46 [13] => 2.16 [14] => -0.67 [15] => -6.89 [16] => 8.10 [17] => 4.86 [18] => 2.89 [19] => -5.11 [20] => -253.95 [21] => -61.67 [22] => 5.36 [23] => 2.04 [24] => -0.18 [25] => -0.56 [26] => -3.99 [27] => -19.71 [28] => 48.45 [29] => 13.22 [30] => 4.01 [31] => 8.98 [32] => 6.30 [33] => 13.30 [34] => 83.82 ) [shareholder_yield] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -38.10 [8] => 3.52 [9] => 9.56 [10] => 17.67 [11] => 4.99 [12] => -0.30 [13] => -5.17 [14] => -8.43 [15] => -33.77 [16] => -20.07 [17] => -10.20 [18] => 2.52 [19] => 4.38 [20] => 6.27 [21] => 7.27 [22] => 6.00 [23] => 3.74 [24] => -1.17 [25] => -4.90 [26] => -15.46 [27] => -23.21 [28] => -19.02 [29] => -22.43 [30] => -16.15 [31] => -3.46 [32] => 5.41 [33] => 9.24 [34] => 12.76 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 1.780 [24] => -0.720 [25] => -0.310 [26] => -1.640 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 [34] => 0.000 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.770 [5] => 0.740 [6] => 1.470 [7] => 1.660 [8] => 1.940 [9] => 2.290 [10] => 2.050 [11] => 2.480 [12] => 2.660 [13] => 2.380 [14] => 2.110 [15] => 1.500 [16] => 1.340 [17] => 1.280 [18] => 1.690 [19] => 2.350 [20] => 2.620 [21] => 2.440 [22] => 2.480 [23] => 2.590 [24] => 2.440 [25] => 2.450 [26] => 1.810 [27] => 1.340 [28] => 1.600 [29] => 1.290 [30] => 1.600 [31] => 1.770 [32] => 1.750 [33] => 1.870 [34] => 2.190 ) [z2score] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.450 [5] => 0.300 [6] => 1.780 [7] => 1.680 [8] => 1.730 [9] => 1.700 [10] => 2.160 [11] => 2.160 [12] => 2.240 [13] => 2.150 [14] => 1.800 [15] => 1.650 [16] => 1.240 [17] => 1.420 [18] => 1.920 [19] => 2.210 [20] => 2.560 [21] => 2.650 [22] => 2.600 [23] => 2.690 [24] => 2.100 [25] => 2.110 [26] => 1.320 [27] => 0.110 [28] => -0.140 [29] => -0.500 [30] => -0.110 [31] => -0.030 [32] => -0.380 [33] => -0.070 [34] => -0.060 ) [fscore] => Array ( [0] => 9999 [1] => 9999 [2] => 9999 [3] => 9999 [4] => 9999 [5] => 9999 [6] => 9999 [7] => 9999 [8] => 9999 [9] => 9999 [10] => 7 [11] => 9999 [12] => 5 [13] => 6 [14] => 5 [15] => 4 [16] => 3 [17] => 3 [18] => 6 [19] => 7 [20] => 8 [21] => 8 [22] => 6 [23] => 5 [24] => 4 [25] => 3 [26] => 2 [27] => 2 [28] => 3 [29] => 4 [30] => 3 [31] => 3 [32] => 5 [33] => 6 [34] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -2.360 [9] => -2.340 [10] => -2.460 [11] => -2.490 [12] => -2.480 [13] => -2.510 [14] => -2.820 [15] => -3.130 [16] => -3.300 [17] => -3.210 [18] => -3.270 [19] => -2.980 [20] => -2.740 [21] => -2.780 [22] => -2.280 [23] => -1.780 [24] => -1.830 [25] => -1.750 [26] => -2.350 [27] => -2.730 [28] => -4.130 [29] => -4.350 [30] => -4.470 [31] => -4.940 [32] => -3.590 [33] => -3.290 [34] => -3.570 ) [gscore] => Array ( [0] => 9999 [1] => 9999 [2] => 9999 [3] => 9999 [4] => 9999 [5] => 9999 [6] => 9999 [7] => 9999 [8] => 9999 [9] => 9999 [10] => 9999 [11] => 9999 [12] => 9999 [13] => 9999 [14] => 9999 [15] => 9999 [16] => 9999 [17] => 9999 [18] => 9999 [19] => 9999 [20] => 9999 [21] => 9999 [22] => 9999 [23] => 9999 [24] => 9999 [25] => 9999 [26] => 4 [27] => 4 [28] => 3 [29] => 3 [30] => 2 [31] => 3 [32] => 4 [33] => 3 [34] => 4 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 [34] => 0.000 ) [cyclically_adjusted_book] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 7.73 ) [cyclically_adjusted_pb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 [34] => 1.730 ) [cyclically_adjusted_rvn] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 25.13 ) [cyclically_adjusted_ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 [34] => 0.530 ) [cyclically_adjusted_fcf] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.92 ) [cyclically_adjusted_pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 [34] => 14.540 ) [iv_dcf_share] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 10.61 [25] => 10.22 [26] => 11.33 [27] => 7.62 [28] => 6.14 [29] => 6.42 [30] => 7.43 [31] => 7.21 [32] => 8.08 [33] => 7.90 [34] => 9.53 ) [iv_dcf] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 ) [iv_dcEarning] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 ) [iv_dcf_dividend] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 ) [medpsvalue] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 ) [medpbvalue] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 ) [medpsvalue_3y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 10.03 [18] => 10.77 [19] => 12.89 [20] => 16.13 [21] => 16.92 [22] => 18.63 [23] => 19.56 [24] => 19.38 [25] => 20.32 [26] => 19.68 [27] => 18.31 [28] => 17.74 [29] => 17.11 [30] => 16.08 [31] => 10.55 [32] => 8.98 [33] => 8.56 [34] => 8.47 ) [medpbvalue_3y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 14.73 [18] => 15.50 [19] => 16.77 [20] => 18.99 [21] => 19.05 [22] => 19.25 [23] => 19.08 [24] => 19.07 [25] => 19.49 [26] => 16.92 [27] => 13.61 [28] => 10.71 [29] => 9.69 [30] => 9.52 [31] => 7.97 [32] => 8.28 [33] => 8.72 [34] => 8.80 ) [rore_3y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -44.32 [12] => -22.75 [13] => 9.65 [14] => 58.73 [15] => -10.54 [16] => -107.24 [17] => -71.11 [18] => -30.64 [19] => 0.76 [20] => 38.89 [21] => 20.95 [22] => 45.75 [23] => 57.14 [24] => 75.56 [25] => 71.84 [26] => -28.87 [27] => 2462.50 [28] => 335.61 [29] => 260.00 [30] => 184.05 [31] => 122.79 [32] => 60.06 [33] => 42.31 [34] => 2.98 ) [rore_5y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => -33.63 [20] => 1.68 [21] => 20.26 [22] => 59.75 [23] => 37.97 [24] => 22.26 [25] => 30.65 [26] => -31.26 [27] => -423.97 [28] => 364.81 [29] => 319.31 [30] => 191.94 [31] => 110.88 [32] => 22.45 [33] => 6.87 [34] => 15.42 ) [rore_10y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 ) [EPV] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 9.07 [20] => 11.74 [21] => 11.57 [22] => 11.98 [23] => 10.74 [24] => 8.33 [25] => 8.46 [26] => 7.10 [27] => 3.94 [28] => 2.55 [29] => 2.16 [30] => 2.09 [31] => 1.72 [32] => 2.40 [33] => 2.32 [34] => 3.82 ) [Owner_Earnings] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 1.460 [20] => 2.024 [21] => 1.480 [22] => 0.595 [23] => -0.875 [24] => -1.406 [25] => -2.389 [26] => -1.599 [27] => -1.542 [28] => -1.357 [29] => -0.241 [30] => -0.560 [31] => 0.187 [32] => 1.111 [33] => 0.996 [34] => 1.492 ) [yield] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 ) [TotalEmployeeNumber] => Array ( [0] => 0 [1] => 0 [2] => 472 [3] => 472 [4] => 465 [5] => 522 [6] => 588 [7] => 639 [8] => 669 [9] => 696 [10] => 702 [11] => 805 [12] => 845 [13] => 921 [14] => 1006 [15] => 1077 [16] => 763 [17] => 704 [18] => 777 [19] => 832 [20] => 911 [21] => 1094 [22] => 1089 [23] => 1138 [24] => 1242 [25] => 1322 [26] => 1466 [27] => 1401 [28] => 1487 [29] => 1293 [30] => 1269 [31] => 1252 [32] => 1262 [33] => 1280 [34] => 1283 ) [net_debt_paydown_yield] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -38.10 [8] => 3.52 [9] => 9.56 [10] => 17.67 [11] => 4.99 [12] => -0.30 [13] => -5.17 [14] => -8.43 [15] => -33.77 [16] => -20.07 [17] => -10.20 [18] => 2.52 [19] => 4.38 [20] => 6.27 [21] => 7.27 [22] => 6.00 [23] => 3.74 [24] => -1.17 [25] => -4.90 [26] => -15.46 [27] => -23.21 [28] => -19.02 [29] => -22.43 [30] => -16.15 [31] => -3.46 [32] => 5.41 [33] => 9.24 [34] => 12.76 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.030 [7] => 1.040 [8] => 1.130 [9] => 1.550 [10] => 1.020 [11] => 1.400 [12] => 1.440 [13] => 1.340 [14] => 1.220 [15] => 0.620 [16] => 0.810 [17] => 0.820 [18] => 1.010 [19] => 1.390 [20] => 1.250 [21] => 1.030 [22] => 0.960 [23] => 0.880 [24] => 1.100 [25] => 0.980 [26] => 0.650 [27] => 0.680 [28] => 0.780 [29] => 0.670 [30] => 0.680 [31] => 0.610 [32] => 0.740 [33] => 0.900 [34] => 0.890 ) [ev2fcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -54.640 [7] => -23.670 [8] => 762.010 [9] => 144.800 [10] => 30.300 [11] => 23.140 [12] => 21.560 [13] => 18.670 [14] => 19.980 [15] => 8.320 [16] => 16.510 [17] => 8.980 [18] => 7.310 [19] => 10.680 [20] => 8.040 [21] => 8.910 [22] => 16.500 [23] => -62.730 [24] => -20.590 [25] => -11.480 [26] => -8.700 [27] => -8.660 [28] => -13.180 [29] => -35.840 [30] => -176.440 [31] => 13.060 [32] => 10.220 [33] => 12.980 [34] => 10.340 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 7.610 [7] => 7.260 [8] => 7.930 [9] => 11.610 [10] => 7.670 [11] => 10.340 [12] => 10.130 [13] => 9.290 [14] => 10.630 [15] => 6.190 [16] => 11.900 [17] => 11.700 [18] => 9.530 [19] => 11.220 [20] => 8.250 [21] => 7.160 [22] => 7.380 [23] => 7.350 [24] => 11.270 [25] => 11.570 [26] => 24.540 [27] => -18.810 [28] => 50.510 [29] => -734.660 [30] => 13.270 [31] => 6.020 [32] => 16.020 [33] => 14.300 [34] => 12.910 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 14.020 [7] => 12.830 [8] => 14.110 [9] => 21.490 [10] => 13.410 [11] => 17.640 [12] => 16.270 [13] => 14.570 [14] => 20.780 [15] => 15.720 [16] => -413.370 [17] => -151.680 [18] => 29.340 [19] => 23.330 [20] => 12.610 [21] => 10.520 [22] => 10.680 [23] => 10.540 [24] => 17.560 [25] => 19.330 [26] => -68.010 [27] => -8.860 [28] => -25.070 [29] => -13.030 [30] => -186.440 [31] => 14.160 [32] => -61.710 [33] => 275.030 [34] => 93.180 ) [ev2pretaxincome] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 73.270 [7] => 37.150 [8] => 33.900 [9] => 46.470 [10] => 22.970 [11] => 27.190 [12] => 22.170 [13] => 18.530 [14] => 30.000 [15] => 27.570 [16] => -41.140 [17] => -35.950 [18] => 56.000 [19] => 30.890 [20] => 14.250 [21] => 11.610 [22] => 11.580 [23] => 11.270 [24] => 19.000 [25] => 21.610 [26] => -37.510 [27] => -7.690 [28] => -16.140 [29] => -9.150 [30] => -23.180 [31] => 38.320 [32] => -20.210 [33] => -46.210 [34] => -89.300 ) [roe_adj] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 13.4 [7] => 1.81 [8] => 0.1 [9] => 1.12 [10] => 6.54 [11] => 1.52 [12] => 2.91 [13] => 5.22 [14] => -2.84 [15] => -11.71 [16] => -20.36 [17] => 19.58 [18] => 9.84 [19] => 3.7 [20] => 6.98 [21] => 6.79 [22] => 6.38 [23] => 5.76 [24] => 6.05 [25] => 4.1 [26] => -31.16 [27] => -43.01 [28] => -46.91 [29] => -14.53 [30] => -10.53 [31] => -26.15 [32] => 3.99 [33] => 2.69 [34] => -0.84 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 4.206 [2] => 5.182 [3] => 6.985 [4] => 7.692 [5] => 9.091 [6] => 6.868 [7] => 5.896 [8] => 5.584 [9] => 5.75 [10] => 4.509 [11] => 4.072 [12] => 3.763 [13] => 3.62 [14] => 2.887 [15] => 2.655 [16] => 2.691 [17] => 2.875 [18] => 2.491 [19] => 2.237 [20] => 1.973 [21] => 1.711 [22] => 1.246 [23] => 1.21 [24] => 1.667 [25] => 2.977 [26] => 4.48 [27] => 5.687 [28] => 7.264 [29] => 7.601 [30] => 7.419 [31] => 6.311 [32] => 5.081 [33] => 4.971 [34] => 4.212 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 6.069 [2] => 6.266 [3] => 6.734 [4] => 7.588 [5] => 8.433 [6] => 9.22 [7] => 9.301 [8] => 9.65 [9] => 9.961 [10] => 10.204 [11] => 10.23 [12] => 10.425 [13] => 10.472 [14] => 10.999 [15] => 10.989 [16] => 11.071 [17] => 11.887 [18] => 10.421 [19] => 10.262 [20] => 10.188 [21] => 10.328 [22] => 10.417 [23] => 10.471 [24] => 11.483 [25] => 12.555 [26] => 13.16 [27] => 13.976 [28] => 14.893 [29] => 15.465 [30] => 15.429 [31] => 15.579 [32] => 15.419 [33] => 15.411 [34] => 16.174 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 13.859 [3] => 0 [4] => 67.505 [5] => 99.209 [6] => 18.729 [7] => 41.556 [8] => 50.279 [9] => 62.872 [10] => 30.593 [11] => 40.9 [12] => 38.55 [13] => 38.789 [14] => 50.821 [15] => 57.322 [16] => 60.769 [17] => 35.074 [18] => 24.598 [19] => 29.302 [20] => 34.54 [21] => 32.565 [22] => 32.354 [23] => 33.939 [24] => 104.825 [25] => 125.25 [26] => 110.945 [27] => 181.493 [28] => 181.213 [29] => 180.843 [30] => 160.058 [31] => 146.22 [32] => 128.946 [33] => 134.778 [34] => 99.614 ) [NonCurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 3.424 [3] => 0 [4] => 3.464 [5] => 3.438 [6] => 4.062 [7] => 4.618 [8] => 4.323 [9] => 10.885 [10] => 6.628 [11] => 4.542 [12] => 5.808 [13] => 7.263 [14] => 0.341 [15] => 7.512 [16] => 7.298 [17] => 0.303 [18] => 0.78 [19] => 0.788 [20] => 0.788 [21] => 0.769 [22] => 0.648 [23] => 0.63 [24] => 0.582 [25] => 0.533 [26] => 0.382 [27] => 0.39 [28] => 0.401 [29] => 0.385 [30] => 0.402 [31] => 0.156 [32] => 0 [33] => 0 [34] => 0 ) [non_current_deferred_income_tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [cash_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0.264 [3] => 0 [4] => 0.521 [5] => 0.313 [6] => 0.331 [7] => 0.276 [8] => 0.466 [9] => 0.428 [10] => 0.54 [11] => 0.79 [12] => 0.645 [13] => 0.389 [14] => 0.723 [15] => 1.585 [16] => 1.16 [17] => 0.899 [18] => 1.465 [19] => 2.028 [20] => 2.433 [21] => 2.346 [22] => 2.084 [23] => 0.812 [24] => 1.2 [25] => 0.532 [26] => 0.407 [27] => 0.687 [28] => 0.725 [29] => 0.613 [30] => 0.69 [31] => 0.49 [32] => 0.771 [33] => 0.527 [34] => 0.654 ) [GainOnSaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [GainOnSaleOfSecurity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [AssetsHeldForSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [RealEstateHeldForSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [RealizedGainLossOnSaleOfLoansAndLease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [NetCashFromDiscontinuedOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [GainsLossOnDisposalOfDiscontinuedOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [OtherGainLossFromDispositionOfDiscontinuedOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [CashFromDiscontinuedOperating] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [GainLossOnSaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [interest_coverage] => Array ( [0] => 10000 [1] => 5.11 [2] => 4.17 [3] => 0.45 [4] => 0.69 [5] => 1.92 [6] => 2.9 [7] => 1.22 [8] => 1.55 [9] => 2.89 [10] => 6.39 [11] => 3.12 [12] => 4.55 [13] => 6.25 [14] => 0 [15] => 0 [16] => 0 [17] => 7.19 [18] => 8.09 [19] => 7.51 [20] => 13.83 [21] => 15.31 [22] => 20.21 [23] => 16.37 [24] => 5.36 [25] => 5.84 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 2.11 [33] => 2.36 [34] => 1.29 ) [cash2debt] => Array ( [0] => 9999 [1] => 9999 [2] => 0.028 [3] => 9999 [4] => 0.038 [5] => 0.022 [6] => 0.033 [7] => 0.027 [8] => 0.044 [9] => 0.041 [10] => 0.055 [11] => 0.079 [12] => 0.067 [13] => 0.044 [14] => 0.08 [15] => 0.177 [16] => 0.133 [17] => 0.115 [18] => 0.199 [19] => 0.295 [20] => 0.39 [21] => 0.383 [22] => 0.35 [23] => 0.123 [24] => 0.168 [25] => 0.072 [26] => 0.055 [27] => 0.085 [28] => 0.092 [29] => 0.081 [30] => 0.101 [31] => 0.079 [32] => 0.136 [33] => 0.094 [34] => 0.133 ) [OperatingAsset] => Array ( [0] => 0 [1] => 0 [2] => 516.076 [3] => 0 [4] => 575.628 [5] => 614.293 [6] => 622.585 [7] => 591.351 [8] => 580.102 [9] => 638.189 [10] => 652.854 [11] => 666.517 [12] => 696.689 [13] => 796.813 [14] => 771.238 [15] => 702.52 [16] => 687.509 [17] => 730.888 [18] => 711.335 [19] => 694.501 [20] => 751.228 [21] => 821.662 [22] => 883.946 [23] => 932.2 [24] => 1082.489 [25] => 1111.834 [26] => 1071.945 [27] => 1023.797 [28] => 860.734 [29] => 848.158 [30] => 762.132 [31] => 699.362 [32] => 696.199 [33] => 755.028 [34] => 672.599 ) [OperatingLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 87.107 [3] => 0 [4] => 94.326 [5] => 109.141 [6] => 115.259 [7] => 81.558 [8] => 76.196 [9] => 113.294 [10] => 125.789 [11] => 107.035 [12] => 129.475 [13] => 195.375 [14] => 176.064 [15] => 147.493 [16] => 136.027 [17] => 183.771 [18] => 179.023 [19] => 182.69 [20] => 246.236 [21] => 297.801 [22] => 332.314 [23] => 286.918 [24] => 383.568 [25] => 356.549 [26] => 354.377 [27] => 316.596 [28] => 234.632 [29] => 245.934 [30] => 198.192 [31] => 177.031 [32] => 205.132 [33] => 239.052 [34] => 210.594 ) [SNOA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.859 [6] => 0.816 [7] => 0.809 [8] => 0.843 [9] => 0.888 [10] => 0.812 [11] => 0.84 [12] => 0.823 [13] => 0.84 [14] => 0.735 [15] => 0.697 [16] => 0.728 [17] => 0.751 [18] => 0.698 [19] => 0.67 [20] => 0.657 [21] => 0.619 [22] => 0.603 [23] => 0.667 [24] => 0.724 [25] => 0.663 [26] => 0.631 [27] => 0.648 [28] => 0.591 [29] => 0.671 [30] => 0.641 [31] => 0.654 [32] => 0.677 [33] => 0.699 [34] => 0.59 ) [NetInterestMargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => -0.138 [2] => -0.653 [3] => -1.807 [4] => -1.166 [5] => -0.104 [6] => -4.933 [7] => 1.414 [8] => -2.602 [9] => -1.434 [10] => -6.007 [11] => -0.065 [12] => 0.219 [13] => -0.577 [14] => 0.448 [15] => -0.914 [16] => 0.243 [17] => -0.779 [18] => 0.407 [19] => -1.179 [20] => 0.208 [21] => -0.17 [22] => -2.242 [23] => -0.397 [24] => -0.435 [25] => -0.926 [26] => 0.971 [27] => -1.315 [28] => 100.021 [29] => -0.098 [30] => 1.249 [31] => -1.553 [32] => 0.557 [33] => -0.998 [34] => -0.928 ) [OtherIncome_minorityinterest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -2.047 [7] => -1.338 [8] => -0.204 [9] => -5.981 [10] => -10.292 [11] => -4.95 [12] => -6.283 [13] => -6.909 [14] => 2.047 [15] => 1.606 [16] => 4.424 [17] => -5.801 [18] => -6.031 [19] => -4.572 [20] => -7.131 [21] => -6.474 [22] => -5.777 [23] => -4.636 [24] => -1.121 [25] => -1.519 [26] => 4.481 [27] => 5.833 [28] => 2.864 [29] => 1.215 [30] => 0.447 [31] => 1.003 [32] => -0.304 [33] => -0.267 [34] => -0.08 ) [minority_interests] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.047 [7] => 1.338 [8] => 0.204 [9] => 5.981 [10] => 10.292 [11] => 4.95 [12] => 6.283 [13] => 6.909 [14] => -2.047 [15] => -1.606 [16] => -4.424 [17] => 5.801 [18] => 6.031 [19] => 4.572 [20] => 7.131 [21] => 6.474 [22] => 5.777 [23] => 4.636 [24] => 1.121 [25] => 1.519 [26] => -4.481 [27] => -5.833 [28] => -2.864 [29] => -1.215 [30] => -0.447 [31] => -1.003 [32] => 0.304 [33] => 0.267 [34] => 0.08 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1.024 [5] => -0.022 [6] => -0.22 [7] => -0.46 [8] => -0.192 [9] => -1.906 [10] => -2.771 [11] => -1.429 [12] => -2.17 [13] => -2.865 [14] => 1.988 [15] => 0.856 [16] => 1.703 [17] => -1.42 [18] => -3.164 [19] => -2.293 [20] => -4.582 [21] => -5.939 [22] => -4.247 [23] => -3.678 [24] => 8.952 [25] => -2.342 [26] => 14.869 [27] => 10.32 [28] => -138.103 [29] => -3.076 [30] => -1.638 [31] => -0.9 [32] => -0.789 [33] => -1.17 [34] => -1.705 ) [Net Income (Continuing Operations)] => Array ( [0] => 0 [1] => 17.153 [2] => 15.754 [3] => -5.627 [4] => -4.538 [5] => 8.264 [6] => 7.887 [7] => 2.237 [8] => 0.274 [9] => 7.551 [10] => 15.518 [11] => 7.145 [12] => 11.415 [13] => 15.548 [14] => -6.288 [15] => -5.732 [16] => -15.009 [17] => 15.597 [18] => 14.907 [19] => 11.086 [20] => 20.944 [21] => 18.375 [22] => 17.449 [23] => 14.518 [24] => 15.793 [25] => 11.149 [26] => -46.7 [27] => -61.144 [28] => -75.862 [29] => -16.224 [30] => -11.208 [31] => -23.666 [32] => 5.419 [33] => 4.597 [34] => -1.42 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => 0.735 [2] => 0.675 [3] => -0.241 [4] => -0.194 [5] => 0.338 [6] => 0.07 [7] => 0.04 [8] => 0.003 [9] => 0.06 [10] => 0.23 [11] => 0.08 [12] => 0.16 [13] => 0.25 [14] => -0.12 [15] => -0.12 [16] => -0.3 [17] => 0.27 [18] => 0.24 [19] => 0.17 [20] => 0.34 [21] => 0.28 [22] => 0.28 [23] => 0.23 [24] => 0.28 [25] => 0.19 [26] => -0.89 [27] => -1.17 [28] => -1.54 [29] => -0.31 [30] => -0.18 [31] => -0.45 [32] => 0.1 [33] => 0.08 [34] => -0.03 ) [eps_basic] => Array ( [0] => 0 [1] => 0.735 [2] => 0.675 [3] => -0.241 [4] => -0.194 [5] => 0.338 [6] => 0.07 [7] => 0.04 [8] => 0.003 [9] => 0.07 [10] => 0.24 [11] => 0.08 [12] => 0.17 [13] => 0.27 [14] => -0.12 [15] => -0.12 [16] => -0.3 [17] => 0.28 [18] => 0.25 [19] => 0.18 [20] => 0.36 [21] => 0.3 [22] => 0.29 [23] => 0.25 [24] => 0.34 [25] => 0.21 [26] => -0.89 [27] => -1.17 [28] => -1.54 [29] => -0.31 [30] => -0.18 [31] => -0.45 [32] => 0.1 [33] => 0.08 [34] => -0.03 ) [net_income_including_noncontrolling_interests] => Array ( [0] => 0 [1] => 17.153 [2] => 15.754 [3] => -5.627 [4] => -4.538 [5] => 8.264 [6] => 7.887 [7] => 2.237 [8] => 0.274 [9] => 7.551 [10] => 15.518 [11] => 7.145 [12] => 11.415 [13] => 15.548 [14] => -6.288 [15] => -5.732 [16] => -15.009 [17] => 15.597 [18] => 14.907 [19] => 11.086 [20] => 20.944 [21] => 18.375 [22] => 17.449 [23] => 14.518 [24] => 15.793 [25] => 11.149 [26] => -46.7 [27] => -61.144 [28] => -75.862 [29] => -16.224 [30] => -11.208 [31] => -23.666 [32] => 5.419 [33] => 4.597 [34] => -1.42 ) [other_net_income_loss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8.8817841970013E-16 [7] => 0 [8] => 0 [9] => -8.8817841970013E-16 [10] => 0 [11] => 0 [12] => -1.7763568394003E-15 [13] => -1.7763568394003E-15 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -1.7763568394003E-15 [19] => 1.7763568394003E-15 [20] => 3.5527136788005E-15 [21] => 0 [22] => 0 [23] => 0 [24] => 1.7763568394003E-15 [25] => 1.7763568394003E-15 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 1.7763568394003E-15 [31] => -3.5527136788005E-15 [32] => 0 [33] => 0 [34] => 2.2204460492503E-16 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 6.566 [3] => 0 [4] => 0 [5] => 0 [6] => 12.91 [7] => 0 [8] => 0 [9] => 0 [10] => 17.269 [11] => 0 [12] => 0 [13] => 0 [14] => 21.417 [15] => 0 [16] => 0 [17] => 0 [18] => 23.072 [19] => 0 [20] => 0 [21] => 0 [22] => 25.184 [23] => 0 [24] => 0 [25] => 0 [26] => 40.029 [27] => 0 [28] => 0 [29] => 0 [30] => 40.687 [31] => 0 [32] => 0 [33] => 0 [34] => 38.96 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 5.452 [3] => 0 [4] => 0 [5] => 0 [6] => 0.363 [7] => 0 [8] => 0 [9] => 0 [10] => 0.097 [11] => 0 [12] => 0 [13] => 0 [14] => 9.434 [15] => 0 [16] => 0 [17] => 0 [18] => 0.318 [19] => 0 [20] => 0 [21] => 0 [22] => 7.194 [23] => 0 [24] => 0 [25] => 0 [26] => 7.348 [27] => 0 [28] => 0 [29] => 0 [30] => 0.173 [31] => 0 [32] => 0 [33] => 0 [34] => 0.121 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 45.93 [3] => 0 [4] => 35.639 [5] => 38.964 [6] => 78.292 [7] => 40.91 [8] => 43.022 [9] => 44.469 [10] => 106.1 [11] => 75.965 [12] => 85.09 [13] => 115.801 [14] => 215.764 [15] => 124.779 [16] => 120.616 [17] => 114.45 [18] => 226.907 [19] => 110.642 [20] => 109.062 [21] => 107.662 [22] => 249.871 [23] => 159.326 [24] => 166.1 [25] => 166.81 [26] => 331.63 [27] => 173.432 [28] => 170.217 [29] => 158.922 [30] => 352.84 [31] => 143.42 [32] => 136.278 [33] => 133.963 [34] => 329.401 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => -20.457 [3] => 0 [4] => 0 [5] => 0 [6] => -37.854 [7] => 0 [8] => 0 [9] => 0 [10] => -61.804 [11] => 0 [12] => 0 [13] => 0 [14] => -87.151 [15] => 0 [16] => 0 [17] => 0 [18] => -112.687 [19] => 0 [20] => 0 [21] => 0 [22] => -137.577 [23] => 0 [24] => 0 [25] => 0 [26] => -158.326 [27] => 0 [28] => 0 [29] => 0 [30] => -200.006 [31] => 0 [32] => 0 [33] => 0 [34] => -198.198 ) [OtherGrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 33.912 [3] => 0 [4] => 35.639 [5] => 38.964 [6] => 65.019 [7] => 40.91 [8] => 43.022 [9] => 44.469 [10] => 88.734 [11] => 75.965 [12] => 85.09 [13] => 115.801 [14] => 184.913 [15] => 124.779 [16] => 120.616 [17] => 114.45 [18] => 203.517 [19] => 110.642 [20] => 109.062 [21] => 107.662 [22] => 217.493 [23] => 159.326 [24] => 166.1 [25] => 166.81 [26] => 284.253 [27] => 173.432 [28] => 170.217 [29] => 158.922 [30] => 311.98 [31] => 143.42 [32] => 136.278 [33] => 133.963 [34] => 290.32 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => 6.6613381477509E-15 [3] => 0 [4] => -1.3322676295502E-15 [5] => -1.1990408665952E-14 [6] => 3.9968028886506E-14 [7] => 2.3092638912203E-14 [8] => 3.5527136788005E-14 [9] => -3.7303493627405E-14 [10] => 6.504 [11] => 23.293 [12] => 33.019 [13] => 61.061 [14] => 68.975 [15] => 61.557 [16] => 62.369 [17] => 65.978 [18] => 64.145 [19] => 72.622 [20] => 85.019 [21] => 85.922 [22] => 79.009 [23] => 81.707 [24] => 104.434 [25] => 103.788 [26] => 103.543 [27] => 103.119 [28] => 5.42 [29] => 4.6580000000001 [30] => 5.076 [31] => 4.7 [32] => 5.0290000000001 [33] => 5.634 [34] => 4.414 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 17.153 [2] => 15.754 [3] => -5.627 [4] => -4.538 [5] => 8.264 [6] => 7.887 [7] => 2.237 [8] => -0.244 [9] => 7.551 [10] => 15.518 [11] => 7.145 [12] => 11.415 [13] => 15.548 [14] => -6.288 [15] => -5.732 [16] => -15.009 [17] => 15.597 [18] => 14.907 [19] => 11.086 [20] => 20.944 [21] => 18.375 [22] => 17.449 [23] => 14.518 [24] => 15.793 [25] => 11.149 [26] => -46.7 [27] => -61.144 [28] => -75.862 [29] => -16.224 [30] => -11.208 [31] => -23.666 [32] => 5.419 [33] => 4.597 [34] => -1.42 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1.464 [8] => 1.335 [9] => 2.812 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => -5.017 [2] => -13.785 [3] => 17.951 [4] => -12.668 [5] => -17.641 [6] => -16.115 [7] => 28.245 [8] => -10.571 [9] => -31.438 [10] => -22.375 [11] => 31.452 [12] => -17.095 [13] => -34 [14] => 15.674 [15] => 43.76 [16] => 10.839 [17] => -41.092 [18] => 6.57 [19] => 17.521 [20] => -24.69 [21] => -15.054 [22] => -34.425 [23] => -1.108 [24] => -8.559 [25] => -0.531 [26] => 29.273 [27] => 8.031 [28] => 25.374 [29] => -32.091 [30] => 39.199 [31] => 28.803 [32] => -20.418 [33] => -46.932 [34] => 48.171 ) [ChangeInInventory] => Array ( [0] => 0 [1] => -8.083 [2] => -6.84 [3] => 6.445 [4] => -2.682 [5] => -20.921 [6] => -0.048 [7] => 6.548 [8] => 7.968 [9] => -18.766 [10] => -4.636 [11] => 11.662 [12] => -0.32 [13] => -20.101 [14] => 34.131 [15] => 7.312 [16] => -7.094 [17] => -11.333 [18] => 13.96 [19] => -1.952 [20] => -24.431 [21] => -55.387 [22] => -25.396 [23] => 3.894 [24] => -72.815 [25] => -37.14 [26] => 23.847 [27] => 55.824 [28] => 5.816 [29] => 23.157 [30] => 37.682 [31] => 6.767 [32] => 3.335 [33] => -6.796 [34] => 22.91 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => -5.348 [2] => -0.072 [3] => 2.988 [4] => -14.11 [5] => 0.19 [6] => 1.195 [7] => -2.895 [8] => 6.09 [9] => -6.804 [10] => 12.345 [11] => -3.838 [12] => 3.647 [13] => 1.718 [14] => -7.351 [15] => 6.437 [16] => 5.83 [17] => 2.896 [18] => -2.89 [19] => 1.61 [20] => 0.487 [21] => -3.679 [22] => 5.282 [23] => -3.408 [24] => -24.577 [25] => -4.325 [26] => 25.047 [27] => -8.063 [28] => 8.3 [29] => 8.007 [30] => -10.213 [31] => 15.76 [32] => 11.507 [33] => -2.014 [34] => -8.177 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => -27.174 [2] => 53.314 [3] => -3.349 [4] => 10.84 [5] => 14.526 [6] => 4.865 [7] => -34.005 [8] => -3.225 [9] => 31.535 [10] => 8.663 [11] => -31.957 [12] => 7.636 [13] => 37.353 [14] => -22.78 [15] => -30.343 [16] => -13.522 [17] => 44.418 [18] => -0.257 [19] => -5.203 [20] => 48.094 [21] => 48.377 [22] => 32.469 [23] => -50.569 [24] => 64.763 [25] => -26.365 [26] => -5.563 [27] => -41.364 [28] => 13.201 [29] => 8.835 [30] => -43.004 [31] => -33.071 [32] => 27.22 [33] => 36.563 [34] => -24.884 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => -45.622 [2] => 32.617 [3] => 24.035 [4] => -18.62 [5] => -23.846 [6] => -10.103 [7] => -2.107 [8] => 0.262 [9] => -25.473 [10] => -6.003 [11] => 7.319 [12] => -6.132 [13] => -15.03 [14] => 19.674 [15] => 27.166 [16] => -3.947 [17] => -5.111 [18] => 17.383 [19] => 11.976 [20] => -0.54 [21] => -25.743 [22] => -22.07 [23] => -51.191 [24] => -41.188 [25] => -68.361 [26] => 72.604 [27] => 14.428 [28] => 52.691 [29] => 7.908 [30] => 23.664 [31] => 18.259 [32] => 21.644 [33] => -19.179 [34] => 38.02 ) [change_in_other_working_capital] => Array ( [0] => 0 [1] => 0 [2] => 7.105427357601E-15 [3] => -4.4408920985006E-16 [4] => -1.7763568394003E-15 [5] => -1.7763568394003E-15 [6] => -1.7763568394003E-15 [7] => 7.105427357601E-15 [8] => 4.4408920985006E-16 [9] => -3.5527136788005E-15 [10] => -1.7763568394003E-15 [11] => 0 [12] => -8.8817841970013E-16 [13] => -7.105427357601E-15 [14] => 0 [15] => 0 [16] => -1.7763568394003E-15 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => -1.4210854715202E-14 [25] => 0 [26] => 0 [27] => 0 [28] => 3.5527136788005E-15 [29] => 1.7763568394003E-15 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [StockBasedCompensation] => Array ( [0] => 0 [1] => 0.58 [2] => 0.62 [3] => 0.77 [4] => 2.97 [5] => 0.58 [6] => 1.25 [7] => 0.97 [8] => 1.17 [9] => 3.61 [10] => 3.39 [11] => 2.75 [12] => 3.37 [13] => 3.72 [14] => 3.21 [15] => 2.41 [16] => 2.63 [17] => 2.46 [18] => 2.62 [19] => 2.69 [20] => 3.52 [21] => 3.66 [22] => 3.13 [23] => 3.369 [24] => 3.953 [25] => 4.677 [26] => 4.592 [27] => 3.642 [28] => 4.795 [29] => -0.916 [30] => 3.013 [31] => 3.824 [32] => 3.276 [33] => 3.43 [34] => 3.072 ) [AssetImpairmentCharge] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 1.749 [2] => -2.107 [3] => 1.168 [4] => 1.27 [5] => 1.259 [6] => 5.143 [7] => -0.946 [8] => 1.848 [9] => 3.618 [10] => 5.474 [11] => -0.098999999999998 [12] => 1.132 [13] => -0.406 [14] => -1.081 [15] => 1.171 [16] => 0.177 [17] => 2.604 [18] => 2.671 [19] => 1.127 [20] => 0.836 [21] => 0.505 [22] => 0.361 [23] => 0.20800000000001 [24] => 2.813 [25] => 5.188 [26] => -19.477 [27] => -0.941 [28] => 22.504 [29] => 3.66 [30] => 3.536 [31] => 1.045 [32] => -0.404 [33] => -0.912 [34] => 3.936 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => -5.281 [2] => -7.907 [3] => -8.767 [4] => -9.554 [5] => -7.957 [6] => -7.284 [7] => -5.866 [8] => -8.251 [9] => -6.753 [10] => -5.996 [11] => -3.613 [12] => -8.117 [13] => -15.425 [14] => -15.109 [15] => -4.961 [16] => -6.715 [17] => -3.028 [18] => -3.778 [19] => -3.884 [20] => -6.244 [21] => -7.306 [22] => -10.325 [23] => -19.182 [24] => -14.531 [25] => -13.195 [26] => -12.24 [27] => -12.746 [28] => -9.966 [29] => -8.149 [30] => -4.27 [31] => -4.157 [32] => -9.104 [33] => -7.535 [34] => -11.995 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => -0.903 [3] => -12.554 [4] => -15.889 [5] => 0 [6] => -3.21 [7] => -0.635 [8] => 0 [9] => 0 [10] => 0 [11] => -6.369 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => -13.968 [25] => 0.001 [26] => -5.512 [27] => -5.274 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 6.754 [32] => 0 [33] => 0 [34] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => -5.281 [2] => -7.907 [3] => -8.767 [4] => -9.554 [5] => -7.957 [6] => -7.284 [7] => -5.866 [8] => -8.251 [9] => -6.753 [10] => -5.996 [11] => -3.613 [12] => -8.117 [13] => -15.425 [14] => -15.109 [15] => -4.961 [16] => -6.715 [17] => -3.028 [18] => -3.778 [19] => -3.884 [20] => -6.244 [21] => -7.306 [22] => -10.325 [23] => -19.182 [24] => -14.531 [25] => -13.195 [26] => -12.24 [27] => -12.746 [28] => -9.966 [29] => -8.149 [30] => -4.27 [31] => -4.157 [32] => -9.104 [33] => -7.535 [34] => -11.995 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -4.4408920985006E-16 [3] => -1.7763568394003E-15 [4] => -1.7763568394003E-15 [5] => 0 [6] => 0 [7] => -6.6613381477509E-16 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.199 [20] => -1.2 [21] => 1.284 [22] => 0.094999999999999 [23] => -0.292 [24] => 0.353 [25] => 0.717 [26] => -0.216 [27] => 0.233 [28] => 0.187 [29] => 0.131 [30] => 0.058 [31] => 0.161 [32] => 0.357 [33] => 0.137 [34] => 0.154 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 1.56 [3] => 0 [4] => 1.16 [5] => 1.06 [6] => 1.72 [7] => 1.63 [8] => 1.55 [9] => 1.48 [10] => 1.82 [11] => 1.94 [12] => 1.89 [13] => 1.72 [14] => 1.64 [15] => 1.69 [16] => 1.63 [17] => 1.66 [18] => 1.87 [19] => 1.93 [20] => 1.74 [21] => 1.69 [22] => 1.59 [23] => 1.69 [24] => 1.37 [25] => 1.38 [26] => 1.31 [27] => 1.11 [28] => 0.99 [29] => 0.96 [30] => 0.95 [31] => 0.87 [32] => 0.92 [33] => 0.96 [34] => 0.94 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 1.12 [3] => 0 [4] => 0.8 [5] => 0.67 [6] => 1.12 [7] => 1.01 [8] => 1.03 [9] => 0.99 [10] => 1.21 [11] => 1.31 [12] => 1.3 [13] => 1.15 [14] => 1.25 [15] => 1.29 [16] => 1.15 [17] => 1.18 [18] => 1.44 [19] => 1.48 [20] => 1.3 [21] => 1.11 [22] => 1 [23] => 1.01 [24] => 0.76 [25] => 0.67 [26] => 0.63 [27] => 0.62 [28] => 0.53 [29] => 0.58 [30] => 0.62 [31] => 0.52 [32] => 0.59 [33] => 0.64 [34] => 0.64 ) [cash_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0.06 [3] => 0 [4] => 0.08 [5] => 0.04 [6] => 0.06 [7] => 0.05 [8] => 0.09 [9] => 0.06 [10] => 0.09 [11] => 0.19 [12] => 0.15 [13] => 0.08 [14] => 0.16 [15] => 0.41 [16] => 0.32 [17] => 0.21 [18] => 0.38 [19] => 0.54 [20] => 0.49 [21] => 0.38 [22] => 0.29 [23] => 0.14 [24] => 0.15 [25] => 0.07 [26] => 0.05 [27] => 0.09 [28] => 0.09 [29] => 0.08 [30] => 0.1 [31] => 0.08 [32] => 0.13 [33] => 0.08 [34] => 0.11 ) [TaxRate] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -29.14 [5] => 0.27 [6] => 2.71 [7] => 17.06 [8] => 41.2 [9] => 20.15 [10] => 15.15 [11] => 16.67 [12] => 15.97 [13] => 15.56 [14] => 24.02 [15] => 12.99 [16] => 10.19 [17] => 8.34 [18] => 17.51 [19] => 17.14 [20] => 17.95 [21] => 24.43 [22] => 19.58 [23] => 20.21 [24] => -130.86 [25] => 17.36 [26] => 24.15 [27] => 14.44 [28] => 221.88 [29] => -23.4 [30] => -17.12 [31] => -3.95 [32] => 12.71 [33] => 20.29 [34] => 598.25 ) [COGS_pct] => Array ( [0] => 0 [1] => 0.61 [2] => 0.63 [3] => 0.65 [4] => 0.63 [5] => 0.59 [6] => 0.61 [7] => 0.63 [8] => 0.62 [9] => 0.62 [10] => 0.64 [11] => 0.62 [12] => 0.63 [13] => 0.62 [14] => 0.71 [15] => 0.6 [16] => 0.63 [17] => 0.61 [18] => 0.63 [19] => 0.59 [20] => 0.61 [21] => 0.64 [22] => 0.66 [23] => 0.65 [24] => 0.67 [25] => 0.65 [26] => 0.72 [27] => 0.8 [28] => 0.71 [29] => 0.67 [30] => 0.62 [31] => 0.6 [32] => 0.58 [33] => 0.59 [34] => 0.58 ) [Gross Profit_pct] => Array ( [0] => 0 [1] => 39.19 [2] => 37.46 [3] => 35.33 [4] => 36.99 [5] => 40.91 [6] => 39.33 [7] => 37.38 [8] => 38.09 [9] => 38.36 [10] => 36.04 [11] => 37.95 [12] => 37.24 [13] => 38.29 [14] => 29.23 [15] => 40.44 [16] => 36.61 [17] => 38.55 [18] => 37.18 [19] => 41.4 [20] => 39.11 [21] => 36.01 [22] => 33.87 [23] => 35.25 [24] => 32.66 [25] => 34.98 [26] => 28.32 [27] => 19.68 [28] => 29.17 [29] => 33.24 [30] => 37.57 [31] => 40 [32] => 42.01 [33] => 40.92 [34] => 42.35 ) [SGA_pct] => Array ( [0] => 0 [1] => 15.84 [2] => 16.42 [3] => 25.33 [4] => 24.64 [5] => 22.76 [6] => 22.15 [7] => 25.37 [8] => 24.9 [9] => 23.33 [10] => 19.31 [11] => 24.22 [12] => 22.83 [13] => 23.48 [14] => 26.82 [15] => 34.61 [16] => 39.87 [17] => 21.53 [18] => 23.68 [19] => 27.1 [20] => 23.24 [21] => 22.37 [22] => 23.28 [23] => 25.43 [24] => 26.19 [25] => 26.79 [26] => 41.81 [27] => 39.73 [28] => 35.68 [29] => 30.03 [30] => 33.44 [31] => 39.68 [32] => 31.45 [33] => 31.65 [34] => 35 ) [Interest Expense_pct] => Array ( [0] => 0 [1] => -3.56 [2] => -3.91 [3] => -7.05 [4] => -7.34 [5] => -6.37 [6] => -4.05 [7] => -4.3 [8] => -4.03 [9] => -3.25 [10] => -1.93 [11] => -2.44 [12] => -1.97 [13] => -1.62 [14] => -1.35 [15] => -1.94 [16] => -2.74 [17] => -1.5 [18] => -1.1 [19] => -1.18 [20] => -0.84 [21] => -0.64 [22] => -0.37 [23] => -0.39 [24] => -0.53 [25] => -0.81 [26] => -1.35 [27] => -2.26 [28] => -3.03 [29] => -2.43 [30] => -2.55 [31] => -2.93 [32] => -2.05 [33] => -1.7 [34] => -1.43 ) [Pretax Income_pct] => Array ( [0] => 0 [1] => 14.53 [2] => 11.9 [3] => -5.68 [4] => -3.35 [5] => 5.8 [6] => 4.78 [7] => 1.97 [8] => 0.34 [9] => 5.35 [10] => 7.84 [11] => 5.13 [12] => 7.11 [13] => 8.25 [14] => -3.88 [15] => -4.82 [16] => -17.04 [17] => 8.9 [18] => 7.98 [19] => 7.07 [20] => 10.81 [21] => 9.08 [22] => 6.45 [23] => 5.9 [24] => 2.17 [25] => 3.69 [26] => -18.49 [27] => -28.37 [28] => 25.93 [29] => -4.2 [30] => -3.29 [31] => -10.55 [32] => 2.51 [33] => 1.97 [34] => 0.1 ) [Net Income_pct] => Array ( [0] => 0 [1] => 14.53 [2] => 11.9 [3] => -5.68 [4] => -4.33 [5] => 5.79 [6] => 3.45 [7] => 0.66 [8] => 0.05 [9] => 0.89 [10] => 2.24 [11] => 1.31 [12] => 2.68 [13] => 3.87 [14] => -1.99 [15] => -3.02 [16] => -10.79 [17] => 5.12 [18] => 3.92 [19] => 3.44 [20] => 5.85 [21] => 4.45 [22] => 3.47 [23] => 3.2 [24] => 4.65 [25] => 2.63 [26] => -12.68 [27] => -21.96 [28] => -30.41 [29] => -4.8 [30] => -3.69 [31] => -10.51 [32] => 2.07 [33] => 1.48 [34] => -0.51 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 57.62 [3] => 77.02 [4] => 71.11 [5] => 57.8 [6] => 57.82 [7] => 67.86 [8] => 60.87 [9] => 57.64 [10] => 53.93 [11] => 72.71 [12] => 59.48 [13] => 60.22 [14] => 67.23 [15] => 85.69 [16] => 92.66 [17] => 54.96 [18] => 54.01 [19] => 59.45 [20] => 48.99 [21] => 49.85 [22] => 46.31 [23] => 55.62 [24] => 55.47 [25] => 48.12 [26] => 49.02 [27] => 59.63 [28] => 56.79 [29] => 44.38 [30] => 46.65 [31] => 49.08 [32] => 41.15 [33] => 45.95 [34] => 45.44 ) [receivables_turnover] => Array ( [0] => 0 [1] => 0 [2] => 1.58 [3] => 1.18 [4] => 1.28 [5] => 1.58 [6] => 1.58 [7] => 1.34 [8] => 1.5 [9] => 1.58 [10] => 1.69 [11] => 1.25 [12] => 1.53 [13] => 1.52 [14] => 1.36 [15] => 1.06 [16] => 0.98 [17] => 1.66 [18] => 1.69 [19] => 1.53 [20] => 1.86 [21] => 1.83 [22] => 1.97 [23] => 1.64 [24] => 1.64 [25] => 1.9 [26] => 1.86 [27] => 1.53 [28] => 1.61 [29] => 2.06 [30] => 1.96 [31] => 1.86 [32] => 2.22 [33] => 1.99 [34] => 2.01 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 26.06 [3] => 33.69 [4] => 62.27 [5] => 48.66 [6] => 43.66 [7] => 40.7 [8] => 24.14 [9] => 23.93 [10] => 21.75 [11] => 27.24 [12] => 22.28 [13] => 31.21 [14] => 31.38 [15] => 40.54 [16] => 40.31 [17] => 25.62 [18] => 22.46 [19] => 25.07 [20] => 22.29 [21] => 27.29 [22] => 24.86 [23] => 25.64 [24] => 36.3 [25] => 38.83 [26] => 29.77 [27] => 27.78 [28] => 36.75 [29] => 33.1 [30] => 30.89 [31] => 35.5 [32] => 35.11 [33] => 37.2 [34] => 38.11 ) [interest2rev] => Array ( [0] => 0 [1] => -3.563 [2] => -3.914 [3] => -7.052 [4] => -7.343 [5] => -6.366 [6] => -4.053 [7] => -4.297 [8] => -4.025 [9] => -3.25 [10] => -1.933 [11] => -2.437 [12] => -1.968 [13] => -1.621 [14] => -1.352 [15] => -1.942 [16] => -2.743 [17] => -1.503 [18] => -1.1 [19] => -1.182 [20] => -0.836 [21] => -0.639 [22] => -0.371 [23] => -0.392 [24] => -0.528 [25] => -0.814 [26] => -1.345 [27] => -2.258 [28] => -3.026 [29] => -2.429 [30] => -2.547 [31] => -2.926 [32] => -2.052 [33] => -1.698 [34] => -1.434 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [TotalPayoutRatio] => Array ( [0] => 0 [1] => 3.307 [2] => 0 [3] => -12.934 [4] => 0 [5] => 0 [6] => 0 [7] => 4.853 [8] => -32.902 [9] => 0.206 [10] => 0 [11] => 1.127 [12] => 0.882 [13] => 0.308 [14] => -0.162 [15] => -0.467 [16] => 0 [17] => 0.053 [18] => 0.005 [19] => 0.221 [20] => 0.213 [21] => 0.129 [22] => -0 [23] => 0.235 [24] => 0.432 [25] => 0.025 [26] => -0.004 [27] => 0 [28] => -0.015 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0.329 [3] => 0.44 [4] => 0.554 [5] => 0.479 [6] => 0.466 [7] => 0.558 [8] => 0.496 [9] => 0.409 [10] => 0.36 [11] => 0.485 [12] => 0.394 [13] => 0.38 [14] => 0.366 [15] => 0.422 [16] => 0.579 [17] => 0.348 [18] => 0.292 [19] => 0.322 [20] => 0.314 [21] => 0.424 [22] => 0.457 [23] => 0.532 [24] => 0.626 [25] => 0.683 [26] => 0.769 [27] => 0.869 [28] => 0.789 [29] => 0.558 [30] => 0.483 [31] => 0.537 [32] => 0.447 [33] => 0.389 [34] => 0.359 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.329 [3] => 0.44 [4] => 0.554 [5] => 0.479 [6] => 0.466 [7] => 0.558 [8] => 0.496 [9] => 0.409 [10] => 0.36 [11] => 0.485 [12] => 0.394 [13] => 0.38 [14] => 0.366 [15] => 0.422 [16] => 0.579 [17] => 0.348 [18] => 0.292 [19] => 0.322 [20] => 0.314 [21] => 0.424 [22] => 0.457 [23] => 0.532 [24] => 0.626 [25] => 0.683 [26] => 0.769 [27] => 0.869 [28] => 0.789 [29] => 0.558 [30] => 0.483 [31] => 0.537 [32] => 0.447 [33] => 0.389 [34] => 0.359 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 48.06 [3] => 62.13 [4] => 80.16 [5] => 73.97 [6] => 70.08 [7] => 81.26 [8] => 73.07 [9] => 60.58 [10] => 51.33 [11] => 71.31 [12] => 57.3 [13] => 56.17 [14] => 47.24 [15] => 64.67 [16] => 83.38 [17] => 51.63 [18] => 42.45 [19] => 50.09 [20] => 47.06 [21] => 60.5 [22] => 63.04 [23] => 74.94 [24] => 84.87 [25] => 95.92 [26] => 97.9 [27] => 98.78 [28] => 101.67 [29] => 76.29 [30] => 70.64 [31] => 81.69 [32] => 70.3 [33] => 60.03 [34] => 56.89 ) [grossmargin] => Array ( [0] => 0 [1] => 39.19 [2] => 37.46 [3] => 35.33 [4] => 36.99 [5] => 40.91 [6] => 39.33 [7] => 37.38 [8] => 38.09 [9] => 38.36 [10] => 36.04 [11] => 37.95 [12] => 37.24 [13] => 38.29 [14] => 29.23 [15] => 40.44 [16] => 36.61 [17] => 38.55 [18] => 37.18 [19] => 41.4 [20] => 39.11 [21] => 36.01 [22] => 33.87 [23] => 35.25 [24] => 32.66 [25] => 34.98 [26] => 28.32 [27] => 19.68 [28] => 29.17 [29] => 33.24 [30] => 37.57 [31] => 40 [32] => 42.01 [33] => 40.92 [34] => 42.35 ) [pretaxmargin] => Array ( [0] => 0 [1] => 14.53 [2] => 11.9 [3] => -5.68 [4] => -3.35 [5] => 5.8 [6] => 4.78 [7] => 1.97 [8] => 0.34 [9] => 5.35 [10] => 7.84 [11] => 5.13 [12] => 7.11 [13] => 8.25 [14] => -3.88 [15] => -4.82 [16] => -17.04 [17] => 8.9 [18] => 7.98 [19] => 7.07 [20] => 10.81 [21] => 9.08 [22] => 6.45 [23] => 5.9 [24] => 2.17 [25] => 3.69 [26] => -18.49 [27] => -28.37 [28] => 25.93 [29] => -4.2 [30] => -3.29 [31] => -10.55 [32] => 2.51 [33] => 1.97 [34] => 0.1 ) [operatingmargin] => Array ( [0] => 0 [1] => 18.21 [2] => 16.3 [3] => 3.2 [4] => 5.1 [5] => 12.24 [6] => 11.75 [7] => 5.23 [8] => 6.24 [9] => 9.41 [10] => 12.35 [11] => 7.61 [12] => 8.96 [13] => 10.13 [14] => -2.73 [15] => -2.21 [16] => -14.54 [17] => 10.81 [18] => 8.9 [19] => 8.88 [20] => 11.56 [21] => 9.78 [22] => 7.49 [23] => 6.42 [24] => 2.83 [25] => 4.76 [26] => -17.43 [27] => -25.59 [28] => -12.71 [29] => -1.74 [30] => -1.17 [31] => -6.91 [32] => 4.33 [33] => 4.01 [34] => 1.85 ) [netmargin] => Array ( [0] => 0 [1] => 14.53 [2] => 11.9 [3] => -5.68 [4] => -4.33 [5] => 5.79 [6] => 3.45 [7] => 0.66 [8] => 0.05 [9] => 0.89 [10] => 2.24 [11] => 1.31 [12] => 2.68 [13] => 3.87 [14] => -1.99 [15] => -3.02 [16] => -10.79 [17] => 5.12 [18] => 3.92 [19] => 3.44 [20] => 5.85 [21] => 4.45 [22] => 3.47 [23] => 3.2 [24] => 4.65 [25] => 2.63 [26] => -12.68 [27] => -21.96 [28] => -30.41 [29] => -4.8 [30] => -3.69 [31] => -10.51 [32] => 2.07 [33] => 1.48 [34] => -0.51 ) [ebitda_margin] => Array ( [0] => 0 [1] => 23.24 [2] => 20.54 [3] => 8.17 [4] => 11.23 [5] => 18.07 [6] => 14.28 [7] => 13.04 [8] => 11.32 [9] => 14.23 [10] => 14.15 [11] => 13.69 [12] => 14.76 [13] => 14.88 [14] => 3.22 [15] => 5.86 [16] => -2.67 [17] => 16.98 [18] => 13.85 [19] => 13.85 [20] => 15.96 [21] => 13.67 [22] => 9.92 [23] => 9.69 [24] => 6.33 [25] => 8.01 [26] => -13.08 [27] => -20.57 [28] => 35.16 [29] => 3.17 [30] => 4.56 [31] => -0.41 [32] => 11 [33] => 8.93 [34] => 7.04 ) [ebit_margin] => Array ( [0] => 0 [1] => 18.09 [2] => 15.81 [3] => 1.37 [4] => 3.99 [5] => 12.17 [6] => 8.84 [7] => 6.26 [8] => 4.36 [9] => 8.6 [10] => 9.78 [11] => 7.57 [12] => 9.07 [13] => 9.87 [14] => -2.52 [15] => -2.88 [16] => -14.29 [17] => 10.4 [18] => 9.08 [19] => 8.25 [20] => 11.65 [21] => 9.72 [22] => 6.82 [23] => 6.29 [24] => 2.69 [25] => 4.5 [26] => -17.14 [27] => -26.11 [28] => 28.96 [29] => -1.77 [30] => -0.74 [31] => -7.63 [32] => 4.56 [33] => 3.67 [34] => 1.53 ) [FCFmargin] => Array ( [0] => 0 [1] => -21.48 [2] => 34.17 [3] => 18.49 [4] => -19.94 [5] => -9.29 [6] => 3.61 [7] => 2.62 [8] => 3.2 [9] => -4.23 [10] => 9.68 [11] => 14.18 [12] => 6.56 [13] => -0.18 [14] => 5.93 [15] => 23.4 [16] => -11.68 [17] => 13.13 [18] => 19.7 [19] => 17.75 [20] => 11.74 [21] => 0.02 [22] => -0.52 [23] => -13.67 [24] => -6.88 [25] => -13.06 [26] => 3.7 [27] => -17.08 [28] => 3.44 [29] => 0.33 [30] => 10.14 [31] => 4.8 [32] => 14.85 [33] => -1.43 [34] => 16.27 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -4.9 [5] => 0 [6] => 4.67 [7] => 0 [8] => -0.12 [9] => -5.72 [10] => -1.05 [11] => -14.27 [12] => -5.93 [13] => -14.71 [14] => -0.75 [15] => -0.1 [16] => -1.46 [17] => -0.06 [18] => -0.48 [19] => -3.31 [20] => -6.54 [21] => -1.28 [22] => -0.85 [23] => -1.77 [24] => -14.79 [25] => -0.56 [26] => -0.21 [27] => -7.26 [28] => -0.34 [29] => -2.42 [30] => -1.55 [31] => -0.78 [32] => -1.28 [33] => -0.38 [34] => 2.14 ) [TotalEquityGrossMinorityInterest] => Array ( [0] => 0 [1] => 0 [2] => 217.377 [3] => 0 [4] => 154.99 [5] => 164.428 [6] => 281.155 [7] => 274.59 [8] => 266.341 [9] => 276.418 [10] => 293.254 [11] => 297.42 [12] => 296.365 [13] => 306.588 [14] => 305.144 [15] => 296.598 [16] => 283.632 [17] => 302.685 [18] => 322.445 [19] => 333.099 [20] => 355.398 [21] => 373.874 [22] => 396.558 [23] => 409.748 [24] => 419.963 [25] => 432.485 [26] => 389.689 [27] => 333.329 [28] => 262.752 [29] => 242.766 [30] => 238.04 [31] => 217.559 [32] => 227.246 [33] => 240.432 [34] => 236.353 ) [Total Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 304.86 [3] => 0 [4] => 433.39 [5] => 457.527 [6] => 349.158 [7] => 323.211 [8] => 324.653 [9] => 372.347 [10] => 373.086 [11] => 391.643 [12] => 419.809 [13] => 503.717 [14] => 491.323 [15] => 461.335 [16] => 445.004 [17] => 460.098 [18] => 441.145 [19] => 436.099 [20] => 491.304 [21] => 541.033 [22] => 570.945 [23] => 555.583 [24] => 718.717 [25] => 704.399 [26] => 701.456 [27] => 725.265 [28] => 634.809 [29] => 637.277 [30] => 560.545 [31] => 507.913 [32] => 510.504 [33] => 543.142 [34] => 470.901 ) [Cash and Equiv_pct] => Array ( [0] => 0 [1] => 0 [2] => 1.18 [3] => 0 [4] => 2.17 [5] => 1.23 [6] => 1.23 [7] => 1.08 [8] => 1.84 [9] => 1.63 [10] => 2.02 [11] => 3.27 [12] => 2.72 [13] => 1.67 [14] => 3.17 [15] => 7.31 [16] => 5.64 [17] => 4.18 [18] => 6.84 [19] => 9.71 [20] => 11.28 [21] => 10.19 [22] => 8.64 [23] => 3.43 [24] => 4.93 [25] => 2.2 [26] => 1.76 [27] => 3.29 [28] => 4.1 [29] => 3.62 [30] => 4.56 [31] => 3.6 [32] => 5.63 [33] => 3.64 [34] => 4.9 ) [Accts Rec._pct] => Array ( [0] => 0 [1] => 0 [2] => 16.01 [3] => 0 [4] => 13.87 [5] => 15.96 [6] => 18.32 [7] => 14.82 [8] => 16.32 [9] => 19.58 [10] => 22.3 [11] => 17.07 [12] => 18.38 [13] => 20.13 [14] => 19.03 [15] => 13.88 [16] => 12.91 [17] => 17.87 [18] => 17.27 [19] => 14.91 [20] => 16.4 [21] => 16.79 [22] => 19.4 [23] => 19.5 [24] => 17.18 [25] => 16.71 [26] => 15.39 [27] => 15.24 [28] => 15.31 [29] => 18.97 [30] => 16.38 [31] => 13.95 [32] => 16.56 [33] => 22.03 [34] => 16.95 ) [Inventory_pct] => Array ( [0] => 0 [1] => 0 [2] => 8.35 [3] => 0 [4] => 9.85 [5] => 12.68 [6] => 12.55 [7] => 12.37 [8] => 10.76 [9] => 12.52 [10] => 13 [11] => 10.94 [12] => 10.51 [13] => 11.64 [14] => 7.8 [15] => 7.03 [16] => 8.28 [17] => 9.52 [18] => 7.83 [19] => 8.05 [20] => 10.2 [21] => 15.39 [22] => 17.2 [23] => 16.73 [24] => 20.55 [25] => 23.38 [26] => 22.58 [27] => 18.1 [28] => 20.87 [29] => 18.42 [30] => 14.96 [31] => 15.48 [32] => 14.77 [33] => 15.13 [34] => 13.09 ) [Other Current Assets_pct] => Array ( [0] => 0 [1] => 0 [2] => 3.65 [3] => 0 [4] => 5.37 [5] => 5.04 [6] => 3.45 [7] => 4.13 [8] => 3.13 [9] => 3.9 [10] => 1.79 [11] => 2.46 [12] => 2.4 [13] => 1.73 [14] => 2.55 [15] => 1.98 [16] => 1.59 [17] => 1.57 [18] => 2.03 [19] => 2.04 [20] => 2.19 [21] => 2.6 [22] => 1.54 [23] => 2.09 [24] => 3.33 [25] => 3.38 [26] => 3.63 [27] => 4.58 [28] => 4.97 [29] => 5.01 [30] => 6.27 [31] => 5.33 [32] => 4.07 [33] => 4.53 [34] => 5.65 ) [Total Current Assets_pct] => Array ( [0] => 0 [1] => 0 [2] => 29.19 [3] => 0 [4] => 31.26 [5] => 34.91 [6] => 35.54 [7] => 32.4 [8] => 32.06 [9] => 37.63 [10] => 39.12 [11] => 33.74 [12] => 34.01 [13] => 35.17 [14] => 32.54 [15] => 30.2 [16] => 28.43 [17] => 33.13 [18] => 33.96 [19] => 34.7 [20] => 40.06 [21] => 44.98 [22] => 46.78 [23] => 41.75 [24] => 45.99 [25] => 45.67 [26] => 43.36 [27] => 41.2 [28] => 45.26 [29] => 46.01 [30] => 42.18 [31] => 38.36 [32] => 41.03 [33] => 45.33 [34] => 40.59 ) [Net PPE_pct] => Array ( [0] => 0 [1] => 0 [2] => 4.88 [3] => 0 [4] => 6.06 [5] => 6.26 [6] => 6.42 [7] => 6.84 [8] => 7.28 [9] => 6.85 [10] => 6.65 [11] => 11.02 [12] => 11.88 [13] => 14.29 [14] => 16.15 [15] => 16.46 [16] => 16.55 [17] => 15 [18] => 14.96 [19] => 14.38 [20] => 12.88 [21] => 11.77 [22] => 11.61 [23] => 16.5 [24] => 14.59 [25] => 14.67 [26] => 15.88 [27] => 16.38 [28] => 18.96 [29] => 18.06 [30] => 19.14 [31] => 19.77 [32] => 18.47 [33] => 17.1 [34] => 18.55 ) [Intangibles_pct] => Array ( [0] => 0 [1] => 0 [2] => 65.34 [3] => 0 [4] => 61.95 [5] => 58.15 [6] => 57.36 [7] => 60.05 [8] => 59.96 [9] => 54.02 [10] => 52.48 [11] => 51.53 [12] => 49.41 [13] => 43.13 [14] => 43.48 [15] => 45.06 [16] => 46.32 [17] => 43.78 [18] => 43.3 [19] => 42.71 [20] => 38.33 [21] => 35.01 [22] => 32.68 [23] => 32.37 [24] => 27.8 [25] => 27.4 [26] => 28.64 [27] => 29.71 [28] => 34.67 [29] => 34.88 [30] => 37.7 [31] => 40.95 [32] => 39.73 [33] => 36.94 [34] => 40.32 ) [Other Long-Term Assets_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.59 [3] => 0 [4] => 0.73 [5] => 0.68 [6] => 0.68 [7] => 0.71 [8] => 0.7 [9] => 1.49 [10] => 1.75 [11] => 3.71 [12] => 4.7 [13] => 7.42 [14] => 7.83 [15] => 8.28 [16] => 8.7 [17] => 8.08 [18] => 7.78 [19] => 8.2 [20] => 8.73 [21] => 8.25 [22] => 8.93 [23] => 9.37 [24] => 11.62 [25] => 12.26 [26] => 12.11 [27] => 12.7 [28] => 1.11 [29] => 1.05 [30] => 0.98 [31] => 0.92 [32] => 0.76 [33] => 0.63 [34] => 0.54 ) [Accts Payable_pct] => Array ( [0] => 0 [1] => 0 [2] => 9.14 [3] => 0 [4] => 15.02 [5] => 16.59 [6] => 13.51 [7] => 12.45 [8] => 11.74 [9] => 15.4 [10] => 12.6 [11] => 11.49 [12] => 12.66 [13] => 15.68 [14] => 10.07 [15] => 10.35 [16] => 9.11 [17] => 15.4 [18] => 9.91 [19] => 14.21 [20] => 18.95 [21] => 23.07 [22] => 18.19 [23] => 21.19 [24] => 24.46 [25] => 22.19 [26] => 14.73 [27] => 20.13 [28] => 25.49 [29] => 27.37 [30] => 14.35 [31] => 23.73 [32] => 27.12 [33] => 29.79 [34] => 18.92 ) [Short-Term Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 2.65 [3] => 0 [4] => 11.47 [5] => 15.95 [6] => 2.97 [7] => 6.95 [8] => 8.51 [9] => 9.69 [10] => 4.59 [11] => 5.94 [12] => 5.38 [13] => 4.79 [14] => 6.38 [15] => 7.56 [16] => 8.34 [17] => 4.6 [18] => 3.22 [19] => 3.81 [20] => 4.08 [21] => 3.56 [22] => 3.34 [23] => 3.52 [24] => 9.21 [25] => 11.02 [26] => 10.17 [27] => 17.14 [28] => 20.19 [29] => 20.55 [30] => 20.04 [31] => 20.16 [32] => 17.48 [33] => 17.2 [34] => 14.08 ) [Other Current Liab._pct] => Array ( [0] => 0 [1] => 0 [2] => 6.16 [3] => 0 [4] => 0.42 [5] => 0.4 [6] => 3.55 [7] => 0.42 [8] => 0.42 [9] => 0.39 [10] => 4.24 [11] => 0 [12] => 0 [13] => 0 [14] => 3.33 [15] => 0 [16] => 0 [17] => 0 [18] => 5.04 [19] => 0 [20] => 0 [21] => 0 [22] => 7.92 [23] => 0 [24] => 0 [25] => 0 [26] => 7.43 [27] => 0 [28] => 0 [29] => 0 [30] => 8.54 [31] => 0 [32] => 0 [33] => 0 [34] => 8.36 ) [Total Current Liabilities_pct] => Array ( [0] => 0 [1] => 0 [2] => 18.68 [3] => 0 [4] => 26.92 [5] => 32.95 [6] => 20.61 [7] => 19.82 [8] => 20.67 [9] => 25.48 [10] => 21.5 [11] => 17.43 [12] => 18.04 [13] => 20.47 [14] => 19.78 [15] => 17.91 [16] => 17.45 [17] => 20 [18] => 18.16 [19] => 18.02 [20] => 23.03 [21] => 26.63 [22] => 29.46 [23] => 24.71 [24] => 33.67 [25] => 33.2 [26] => 33.12 [27] => 37.27 [28] => 45.68 [29] => 47.92 [30] => 44.17 [31] => 43.89 [32] => 44.6 [33] => 46.99 [34] => 43.24 ) [Long-Term Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 39.04 [3] => 0 [4] => 46.15 [5] => 40.06 [6] => 34.14 [7] => 33.47 [8] => 33.53 [9] => 30.24 [10] => 32.52 [11] => 35.37 [12] => 35.16 [13] => 33.27 [14] => 33.2 [15] => 33.84 [16] => 34.06 [17] => 31.63 [18] => 31.11 [19] => 29.14 [20] => 24.86 [21] => 23.03 [22] => 21.32 [23] => 24.32 [24] => 20.23 [25] => 19.58 [26] => 21.64 [27] => 21.46 [28] => 24.4 [29] => 23.92 [30] => 25.33 [31] => 25.45 [32] => 23.91 [33] => 21.61 [34] => 22.72 ) [Total Liabilities_pct] => Array ( [0] => 0 [1] => 0 [2] => 58.38 [3] => 0 [4] => 73.66 [5] => 73.56 [6] => 55.39 [7] => 54.07 [8] => 54.93 [9] => 57.39 [10] => 55.99 [11] => 56.84 [12] => 58.62 [13] => 62.16 [14] => 61.69 [15] => 60.87 [16] => 61.07 [17] => 60.32 [18] => 57.77 [19] => 56.7 [20] => 58.03 [21] => 59.14 [22] => 59.01 [23] => 57.55 [24] => 63.12 [25] => 61.96 [26] => 64.29 [27] => 68.51 [28] => 70.73 [29] => 72.41 [30] => 70.19 [31] => 70.01 [32] => 69.2 [33] => 69.32 [34] => 66.58 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.16 [3] => 0 [4] => 0.139 [5] => 0.16 [6] => 0.183 [7] => 0.148 [8] => 0.163 [9] => 0.196 [10] => 0.223 [11] => 0.171 [12] => 0.184 [13] => 0.201 [14] => 0.19 [15] => 0.139 [16] => 0.129 [17] => 0.179 [18] => 0.173 [19] => 0.149 [20] => 0.164 [21] => 0.168 [22] => 0.194 [23] => 0.195 [24] => 0.172 [25] => 0.167 [26] => 0.154 [27] => 0.152 [28] => 0.153 [29] => 0.19 [30] => 0.164 [31] => 0.14 [32] => 0.166 [33] => 0.22 [34] => 0.17 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.012 [3] => 0 [4] => 0.022 [5] => 0.012 [6] => 0.012 [7] => 0.011 [8] => 0.018 [9] => 0.016 [10] => 0.02 [11] => 0.033 [12] => 0.027 [13] => 0.017 [14] => 0.032 [15] => 0.073 [16] => 0.056 [17] => 0.042 [18] => 0.068 [19] => 0.097 [20] => 0.113 [21] => 0.102 [22] => 0.086 [23] => 0.034 [24] => 0.049 [25] => 0.022 [26] => 0.018 [27] => 0.033 [28] => 0.041 [29] => 0.036 [30] => 0.046 [31] => 0.036 [32] => 0.056 [33] => 0.036 [34] => 0.049 ) [equity2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.416 [3] => 0 [4] => 0.263 [5] => 0.264 [6] => 0.208 [7] => 0.205 [8] => 0.227 [9] => 0.227 [10] => 0.232 [11] => 0.26 [12] => 0.269 [13] => 0.277 [14] => 0.283 [15] => 0.293 [16] => 0.296 [17] => 0.3 [18] => 0.317 [19] => 0.333 [20] => 0.338 [21] => 0.332 [22] => 0.332 [23] => 0.35 [24] => 0.346 [25] => 0.357 [26] => 0.337 [27] => 0.3 [28] => 0.279 [29] => 0.264 [30] => 0.29 [31] => 0.293 [32] => 0.303 [33] => 0.302 [34] => 0.329 ) [goodwill2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.187 [3] => 0 [4] => 0.181 [5] => 0.172 [6] => 0.176 [7] => 0.19 [8] => 0.191 [9] => 0.174 [10] => 0.174 [11] => 0.177 [12] => 0.174 [13] => 0.153 [14] => 0.157 [15] => 0.164 [16] => 0.171 [17] => 0.163 [18] => 0.164 [19] => 0.165 [20] => 0.15 [21] => 0.138 [22] => 0.131 [23] => 0.131 [24] => 0.116 [25] => 0.115 [26] => 0.12 [27] => 0.128 [28] => 0.151 [29] => 0.154 [30] => 0.168 [31] => 0.184 [32] => 0.181 [33] => 0.171 [34] => 0.189 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.049 [3] => 0 [4] => 0.061 [5] => 0.063 [6] => 0.064 [7] => 0.068 [8] => 0.073 [9] => 0.069 [10] => 0.066 [11] => 0.11 [12] => 0.119 [13] => 0.143 [14] => 0.161 [15] => 0.165 [16] => 0.166 [17] => 0.15 [18] => 0.15 [19] => 0.144 [20] => 0.129 [21] => 0.118 [22] => 0.116 [23] => 0.165 [24] => 0.146 [25] => 0.147 [26] => 0.159 [27] => 0.164 [28] => 0.19 [29] => 0.181 [30] => 0.191 [31] => 0.198 [32] => 0.185 [33] => 0.171 [34] => 0.186 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.187 [3] => 0 [4] => 0.269 [5] => 0.329 [6] => 0.206 [7] => 0.198 [8] => 0.207 [9] => 0.255 [10] => 0.215 [11] => 0.174 [12] => 0.18 [13] => 0.205 [14] => 0.198 [15] => 0.179 [16] => 0.174 [17] => 0.2 [18] => 0.182 [19] => 0.18 [20] => 0.23 [21] => 0.266 [22] => 0.295 [23] => 0.247 [24] => 0.337 [25] => 0.332 [26] => 0.331 [27] => 0.373 [28] => 0.457 [29] => 0.479 [30] => 0.442 [31] => 0.439 [32] => 0.446 [33] => 0.47 [34] => 0.432 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.39 [3] => 0 [4] => 0.462 [5] => 0.401 [6] => 0.341 [7] => 0.335 [8] => 0.335 [9] => 0.302 [10] => 0.325 [11] => 0.354 [12] => 0.352 [13] => 0.333 [14] => 0.332 [15] => 0.338 [16] => 0.341 [17] => 0.316 [18] => 0.311 [19] => 0.291 [20] => 0.249 [21] => 0.23 [22] => 0.213 [23] => 0.243 [24] => 0.202 [25] => 0.196 [26] => 0.216 [27] => 0.215 [28] => 0.244 [29] => 0.239 [30] => 0.253 [31] => 0.255 [32] => 0.239 [33] => 0.216 [34] => 0.227 ) [debt2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.417 [3] => 0 [4] => 0.576 [5] => 0.56 [6] => 0.371 [7] => 0.404 [8] => 0.42 [9] => 0.399 [10] => 0.371 [11] => 0.413 [12] => 0.405 [13] => 0.381 [14] => 0.396 [15] => 0.414 [16] => 0.424 [17] => 0.362 [18] => 0.343 [19] => 0.329 [20] => 0.289 [21] => 0.266 [22] => 0.247 [23] => 0.278 [24] => 0.294 [25] => 0.306 [26] => 0.318 [27] => 0.386 [28] => 0.446 [29] => 0.445 [30] => 0.454 [31] => 0.456 [32] => 0.414 [33] => 0.388 [34] => 0.368 ) [liabilities_to_assets] => Array ( [0] => 0 [1] => 0 [2] => 0.584 [3] => 0 [4] => 0.737 [5] => 0.736 [6] => 0.554 [7] => 0.541 [8] => 0.549 [9] => 0.574 [10] => 0.56 [11] => 0.568 [12] => 0.586 [13] => 0.622 [14] => 0.617 [15] => 0.609 [16] => 0.611 [17] => 0.603 [18] => 0.578 [19] => 0.567 [20] => 0.58 [21] => 0.591 [22] => 0.59 [23] => 0.576 [24] => 0.631 [25] => 0.62 [26] => 0.643 [27] => 0.685 [28] => 0.707 [29] => 0.724 [30] => 0.702 [31] => 0.7 [32] => 0.692 [33] => 0.693 [34] => 0.666 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 29.64 [3] => -20.78 [4] => 0 [5] => 0 [6] => 58.87 [7] => 23.66 [8] => -1.92 [9] => 0 [10] => 54.29 [11] => 26.17 [12] => 55.27 [13] => 103.43 [14] => -22.64 [15] => -15.51 [16] => 0 [17] => 55.43 [18] => 30.8 [19] => 29.59 [20] => 61.66 [21] => 249.63 [22] => 203.61 [23] => 0 [24] => 0 [25] => 0 [26] => -190.24 [27] => 0 [28] => -416.05 [29] => -176.94 [30] => -33.16 [31] => -163.14 [32] => 11.81 [33] => 137.35 [34] => -2.38 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 7 [4] => 0 [5] => 0 [6] => 9 [7] => 9 [8] => 10 [9] => 0 [10] => 10 [11] => 10 [12] => 11 [13] => 11 [14] => 12 [15] => 12 [16] => 0 [17] => 13 [18] => 11 [19] => 11 [20] => 9 [21] => 11 [22] => 10 [23] => 0 [24] => 0 [25] => 0 [26] => 14 [27] => 0 [28] => 14 [29] => 15 [30] => 15 [31] => 15 [32] => 16 [33] => 15 [34] => 16 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -14.88 [3] => -32.37 [4] => 0 [5] => 0 [6] => -54.37 [7] => -62.04 [8] => -65.04 [9] => 0 [10] => -20.98 [11] => -13.23 [12] => -39.3 [13] => -102.61 [14] => -54.39 [15] => -13.43 [16] => 0 [17] => -10.76 [18] => -7.81 [19] => -10.37 [20] => -18.38 [21] => -99.25 [22] => -120.48 [23] => 0 [24] => 0 [25] => 0 [26] => -49.86 [27] => 0 [28] => -54.66 [29] => -88.88 [30] => -12.63 [31] => -28.66 [32] => -19.84 [33] => -225.13 [34] => -20.06 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -16.58 [3] => -78.73 [4] => 0 [5] => 0 [6] => -78.33 [7] => -68.76 [8] => -65.04 [9] => 0 [10] => -20.98 [11] => -36.56 [12] => -39.3 [13] => -102.61 [14] => -54.39 [15] => -13.43 [16] => 0 [17] => -10.76 [18] => -7.81 [19] => -9.84 [20] => -21.92 [21] => -81.81 [22] => -119.37 [23] => 0 [24] => 0 [25] => 0 [26] => -73.2 [27] => 0 [28] => -53.63 [29] => -87.45 [30] => -12.46 [31] => 19.01 [32] => -19.06 [33] => -221.03 [34] => -19.81 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => -2.66 [3] => 238.98 [4] => 0 [5] => 0 [6] => -897.21 [7] => 78.15 [8] => 50.71 [9] => 0 [10] => -56.59 [11] => -1.45 [12] => -30.6 [13] => -19.54 [14] => 12.97 [15] => 0.13 [16] => 0 [17] => -116.43 [18] => -36.42 [19] => -21.31 [20] => -17.35 [21] => 0 [22] => -52.51 [23] => 0 [24] => 0 [25] => 0 [26] => -18.33 [27] => 0 [28] => -30.91 [29] => -61.65 [30] => -77.42 [31] => -189.16 [32] => -49.47 [33] => -21.54 [34] => -68.15 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -268.75 [4] => 0 [5] => 0 [6] => 0 [7] => -114.83 [8] => -63.28 [9] => 0 [10] => 0 [11] => -29.49 [12] => -48.76 [13] => -31.83 [14] => -3.66 [15] => -7.24 [16] => 0 [17] => -2.92 [18] => -0.16 [19] => -6.53 [20] => -13.15 [21] => -32.21 [22] => 0.08 [23] => 0 [24] => 0 [25] => 0 [26] => -0.83 [27] => 0 [28] => -6.05 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -69.51 [3] => 0 [4] => 0 [5] => 0 [6] => 875.86 [7] => 0 [8] => 0 [9] => 0 [10] => -8.67 [11] => 3.21 [12] => 1.15 [13] => 4.55 [14] => -0.6 [15] => -0.34 [16] => 0 [17] => 0.63 [18] => -12.34 [19] => 0.07 [20] => 10.73 [21] => -13.68 [22] => -42.49 [23] => 0 [24] => 0 [25] => 0 [26] => -30.37 [27] => 0 [28] => 1.1 [29] => -0.08 [30] => 1.35 [31] => 0.01 [32] => 1.87 [33] => -256.02 [34] => 0.12 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -72.17 [3] => -29.76 [4] => 0 [5] => 0 [6] => -21.35 [7] => -36.68 [8] => -12.57 [9] => 0 [10] => -65.26 [11] => -27.73 [12] => -78.21 [13] => -46.82 [14] => 8.71 [15] => -7.45 [16] => 0 [17] => -118.72 [18] => -48.92 [19] => -27.76 [20] => -19.77 [21] => -45.89 [22] => -94.91 [23] => 0 [24] => 0 [25] => 0 [26] => -49.53 [27] => 0 [28] => -35.87 [29] => -61.73 [30] => -76.07 [31] => -189.14 [32] => -47.61 [33] => -277.56 [34] => -68.03 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 11.26 [3] => -8.53 [4] => 0 [5] => 0 [6] => 0.49 [7] => -13.52 [8] => 35.01 [9] => 0 [10] => 10.18 [11] => 33.18 [12] => -14.82 [13] => -39.87 [14] => 42.25 [15] => 81.68 [16] => 0 [17] => -32.81 [18] => 42.07 [19] => 59.9 [20] => 61.17 [21] => -30.28 [22] => -113.05 [23] => 0 [24] => 0 [25] => 0 [26] => -23.83 [27] => 0 [28] => 11.13 [29] => -53.9 [30] => 13.51 [31] => -71.3 [32] => 33.65 [33] => -388.56 [34] => 10.22 ) [effect_of_exchange_rate_changes_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.03 [4] => 0 [5] => 0 [6] => 0.17 [7] => -8.08 [8] => 12.63 [9] => 0 [10] => -3.58 [11] => -2.53 [12] => 2.69 [13] => 9.57 [14] => -12.07 [15] => 2.56 [16] => 0 [17] => -3.33 [18] => -1.2 [19] => -2.5 [20] => 2.86 [21] => -2.58 [22] => 1.24 [23] => 0 [24] => 0 [25] => 0 [26] => -1.11 [27] => 0 [28] => 0.63 [29] => -4.72 [30] => 2.04 [31] => -1.16 [32] => 0.32 [33] => 10.04 [34] => -1.95 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 85.12 [3] => 67.63 [4] => 0 [5] => 0 [6] => 45.63 [7] => 37.96 [8] => 34.96 [9] => 0 [10] => 79.02 [11] => 86.77 [12] => 60.7 [13] => -2.61 [14] => 45.61 [15] => 86.57 [16] => 0 [17] => 89.24 [18] => 92.19 [19] => 89.63 [20] => 81.62 [21] => 0.75 [22] => -20.48 [23] => 0 [24] => 0 [25] => 0 [26] => 50.14 [27] => 0 [28] => 45.34 [29] => 11.12 [30] => 87.37 [31] => 71.34 [32] => 80.16 [33] => -125.13 [34] => 79.94 ) [EffectiveInterestRate] => Array ( [0] => 0 [1] => 0 [2] => 9.52 [3] => 12.83 [4] => 9.07 [5] => 10.58 [6] => 9.44 [7] => 9.92 [8] => 9.11 [9] => 9.06 [10] => 7.12 [11] => 6.12 [12] => 5.24 [13] => 4.84 [14] => 3.7 [15] => 3.38 [16] => 3.46 [17] => 3.93 [18] => 3.7 [19] => 3.47 [20] => 3.17 [21] => 2.8 [22] => 2.07 [23] => 1.91 [24] => 2.21 [25] => 3.49 [26] => 5.16 [27] => 6.02 [28] => 7.18 [29] => 7.68 [30] => 7.87 [31] => 7.28 [32] => 6.39 [33] => 6.53 [34] => 5.97 ) [ROA] => Array ( [0] => 0 [1] => 0 [2] => 12.07 [3] => -4.31 [4] => -3.09 [5] => 5.46 [6] => 3.73 [7] => 0.59 [8] => 0.05 [9] => 1.01 [10] => 3.18 [11] => 1.3 [12] => 2.92 [13] => 4.53 [14] => -2.11 [15] => -2.12 [16] => -5.7 [17] => 5.25 [18] => 4.65 [19] => 3.4 [20] => 6.84 [21] => 5.4 [22] => 4.96 [23] => 4.09 [24] => 5.58 [25] => 3.39 [26] => -15.16 [27] => -20.58 [28] => -29.85 [29] => -6.75 [30] => -5.13 [31] => -11.9 [32] => 2.8 [33] => 2.28 [34] => -0.8 ) [grossprofit2asset] => Array ( [0] => 0 [1] => 0 [2] => 37.99 [3] => 26.8 [4] => 26.34 [5] => 38.62 [6] => 42.59 [7] => 33.41 [8] => 35.56 [9] => 43.79 [10] => 51.13 [11] => 37.43 [12] => 40.53 [13] => 44.81 [14] => 31.08 [15] => 28.45 [16] => 19.33 [17] => 39.55 [18] => 44.14 [19] => 40.88 [20] => 45.72 [21] => 43.78 [22] => 48.41 [23] => 44.99 [24] => 39.21 [25] => 44.96 [26] => 33.87 [27] => 18.45 [28] => 28.63 [29] => 46.81 [30] => 52.14 [31] => 45.29 [32] => 56.89 [33] => 63 [34] => 66.76 ) [turnover] => Array ( [0] => 0 [1] => 0 [2] => 0.254 [3] => 0.19 [4] => 0.178 [5] => 0.236 [6] => 0.271 [7] => 0.223 [8] => 0.233 [9] => 0.285 [10] => 0.355 [11] => 0.247 [12] => 0.272 [13] => 0.293 [14] => 0.266 [15] => 0.176 [16] => 0.132 [17] => 0.256 [18] => 0.297 [19] => 0.247 [20] => 0.292 [21] => 0.304 [22] => 0.357 [23] => 0.319 [24] => 0.3 [25] => 0.321 [26] => 0.299 [27] => 0.234 [28] => 0.245 [29] => 0.352 [30] => 0.347 [31] => 0.283 [32] => 0.339 [33] => 0.385 [34] => 0.394 ) [ROTA] => Array ( [0] => 0 [1] => 0 [2] => 34.82 [3] => -12.44 [4] => -8.11 [5] => 13.65 [6] => 8.83 [7] => 1.42 [8] => 0.12 [9] => 2.35 [10] => 6.8 [11] => 2.7 [12] => 5.9 [13] => 8.4 [14] => -3.72 [15] => -3.81 [16] => -10.49 [17] => 9.56 [18] => 8.24 [19] => 5.97 [20] => 11.48 [21] => 8.52 [22] => 7.49 [23] => 6.06 [24] => 7.96 [25] => 4.68 [26] => -21.06 [27] => -29.06 [28] => -43.89 [29] => -10.36 [30] => -8.04 [31] => -19.58 [32] => 4.69 [33] => 3.69 [34] => -1.31 ) [grossprofit2tangibleasset] => Array ( [0] => 0 [1] => 0 [2] => 109.62 [3] => 77.33 [4] => 69.22 [5] => 96.54 [6] => 100.8 [7] => 80.84 [8] => 88.91 [9] => 101.51 [10] => 109.36 [11] => 77.97 [12] => 81.8 [13] => 83.1 [14] => 54.82 [15] => 51.04 [16] => 35.58 [17] => 71.93 [18] => 78.18 [19] => 71.72 [20] => 76.74 [21] => 69.06 [22] => 73.13 [23] => 66.68 [24] => 55.93 [25] => 62.09 [26] => 47.05 [27] => 26.05 [28] => 42.1 [29] => 71.76 [30] => 81.76 [31] => 74.54 [32] => 95.35 [33] => 102.11 [34] => 108.63 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 1.9 [3] => 1.47 [4] => 1.14 [5] => 1.23 [6] => 1.3 [7] => 1.12 [8] => 1.25 [9] => 1.51 [10] => 1.78 [11] => 1.28 [12] => 1.59 [13] => 1.62 [14] => 1.93 [15] => 1.41 [16] => 1.09 [17] => 1.77 [18] => 2.15 [19] => 1.82 [20] => 1.94 [21] => 1.51 [22] => 1.45 [23] => 1.22 [24] => 1.08 [25] => 0.95 [26] => 0.93 [27] => 0.92 [28] => 0.9 [29] => 1.2 [30] => 1.29 [31] => 1.12 [32] => 1.3 [33] => 1.52 [34] => 1.6 ) [netcash] => Array ( [0] => 0 [1] => 0 [2] => -12.8 [3] => 0 [4] => -17.18 [5] => -18.38 [6] => -21.06 [7] => -20.08 [8] => -19.08 [9] => -19.89 [10] => -19.96 [11] => -17.1 [12] => -16.69 [13] => -16.52 [14] => -15.63 [15] => -13.74 [16] => -13.3 [17] => -14.14 [18] => -13.16 [19] => -11.91 [20] => -11.85 [21] => -13.03 [22] => -14.03 [23] => -14.56 [24] => -14.7 [25] => -14.99 [26] => -14.91 [27] => -13.95 [28] => -12.01 [29] => -11.84 [30] => -10.04 [31] => -9.14 [32] => -8.77 [33] => -9.58 [34] => -8.3 ) [NCAV] => Array ( [0] => 0 [1] => 0 [2] => -9.18 [3] => 0 [4] => -13.5 [5] => -13.72 [6] => -15.65 [7] => -15.65 [8] => -14.63 [9] => -14.39 [10] => -13.76 [11] => -12.68 [12] => -12.18 [13] => -11.63 [14] => -11.49 [15] => -10.73 [16] => -10.46 [17] => -10.24 [18] => -9.54 [19] => -8.73 [20] => -8.1 [21] => -8.36 [22] => -8.44 [23] => -9.12 [24] => -9.06 [25] => -9.14 [26] => -9.63 [27] => -9.67 [28] => -8.14 [29] => -7.87 [30] => -7.05 [31] => -6.66 [32] => -6.06 [33] => -6.09 [34] => -5.73 ) [NCAV_real] => Array ( [0] => 0 [1] => 0 [2] => -6.53 [3] => 0 [4] => -10.19 [5] => -9.82 [6] => -11.79 [7] => -12.06 [8] => -11.44 [9] => -10.43 [10] => -10.06 [11] => -9.74 [12] => -9.27 [13] => -8.69 [14] => -8.93 [15] => -8.78 [16] => -8.62 [17] => -7.92 [18] => -7.35 [19] => -6.69 [20] => -5.64 [21] => -5.03 [22] => -4.82 [23] => -5.49 [24] => -4.71 [25] => -4.49 [26] => -5.29 [27] => -6.02 [28] => -4.74 [29] => -4.66 [30] => -4.35 [31] => -4.41 [32] => -3.92 [33] => -3.54 [34] => -3.53 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.18 [7] => 1.56 [8] => 2.19 [9] => 3.98 [10] => 2.12 [11] => 3.46 [12] => 3.8 [13] => 3.18 [14] => 2.66 [15] => 0.63 [16] => 0.95 [17] => 0.9 [18] => 1.53 [19] => 2.83 [20] => 2.92 [21] => 2.38 [22] => 2.34 [23] => 2.08 [24] => 2.65 [25] => 2.35 [26] => 1.4 [27] => 1.5 [28] => 2.19 [29] => 1.71 [30] => 1.76 [31] => 1.56 [32] => 2.35 [33] => 2.8 [34] => 3.04 ) [Other Long-Term Liab._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0 [5] => -0 [6] => 0 [7] => 0 [8] => 0 [9] => -0 [10] => 0.98 [11] => 3.38 [12] => 4.61 [13] => 7.54 [14] => 8.66 [15] => 8.12 [16] => 8.56 [17] => 8.65 [18] => 8.4 [19] => 9.44 [20] => 10.04 [21] => 9.39 [22] => 8.17 [23] => 8.46 [24] => 9.17 [25] => 9.13 [26] => 9.49 [27] => 9.74 [28] => 0.6 [29] => 0.53 [30] => 0.64 [31] => 0.65 [32] => 0.68 [33] => 0.72 [34] => 0.62 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [sloanratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.91 [5] => 2.22 [6] => 7.19 [7] => 9.14 [8] => 3.05 [9] => 0.86 [10] => -2.21 [11] => -4.03 [12] => -4.31 [13] => -3.81 [14] => -3.82 [15] => -6.78 [16] => -5.92 [17] => -8.84 [18] => -11.3 [19] => -10.07 [20] => -10.75 [21] => -7.12 [22] => -1.66 [23] => 6.58 [24] => 11.08 [25] => 15.16 [26] => 10.1 [27] => 4.78 [28] => -9.01 [29] => -17.46 [30] => -18.18 [31] => -24.52 [32] => -17.41 [33] => -13.26 [34] => -15.98 ) [ReceiptsfromCustomers] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [ReceiptsfromGovernmentGrants] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [CashReceiptsfromOperatingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [PaymentstoSuppliersforGoodsandServices] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [PaymentsonBehalfofEmployees] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [CashPayments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [DividendsPaidDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [DividendsReceivedDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [InterestPaidDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [InterestReceivedDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [TaxesRefundPaidDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [CashReceiptsfromDepositsbyBanksandCustomers] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [CashReceiptsfromLoans] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [CashReceiptsfromSecuritiesRelatedActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [CashReceiptsfromFeesandCommissions] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [CashReceiptsfromTaxRefunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [CashPaymentsforDepositsbyBanksandCustomers] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [CashPaymentsforLoans] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [InterestandCommissionPaid] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [AllTaxesPaid] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [CashReceivedfromInsuranceActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [CashPaidforInsuranceActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [growth_per_share_ebitda] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -10.3 [6] => -11.06 [7] => 1.73 [8] => 25.79 [9] => -9.2 [10] => 18.42 [11] => 127.76 [12] => 38.64 [13] => 0.63 [14] => -84.69 [15] => -71.52 [16] => -108.53 [17] => -6.02 [18] => 343.62 [19] => 202.18 [20] => 1338.67 [21] => -3.31 [22] => -5.28 [23] => 1.59 [24] => -60.06 [25] => -32.69 [26] => -216.84 [27] => -255.9 [28] => 379.51 [29] => -65.03 [30] => 128.49 [31] => 98.45 [32] => -70.88 [33] => 137.38 [34] => 48.67 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 15.34 [6] => 27.99 [7] => -36.15 [8] => 24.84 [9] => 15.36 [10] => 19.54 [11] => 116.64 [12] => 6.26 [13] => -3.83 [14] => -32.73 [15] => -33.37 [16] => -52.97 [17] => -17.71 [18] => 3.12 [19] => 27.81 [20] => 107.93 [21] => 20.28 [22] => 32.31 [23] => 45 [24] => 0.76 [25] => 14.86 [26] => -11.46 [27] => -26.47 [28] => -13.72 [29] => -11.82 [30] => -18.1 [31] => -20.2 [32] => -6.97 [33] => -15.54 [34] => -3.77 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -54.01 [6] => -89.63 [7] => 116.6 [8] => 101.55 [9] => -82.25 [10] => 228.57 [11] => 100 [12] => 5233.33 [13] => 316.67 [14] => -152.17 [15] => -250 [16] => -287.5 [17] => 8 [18] => 300 [19] => 241.67 [20] => 213.33 [21] => 3.7 [22] => 16.67 [23] => 35.29 [24] => -17.65 [25] => -32.14 [26] => -417.86 [27] => -608.7 [28] => -650 [29] => -263.16 [30] => 79.78 [31] => 61.54 [32] => 106.49 [33] => 125.81 [34] => 83.33 ) [growth_EBIT_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -22.4 [6] => -28.43 [7] => 193.1 [8] => 36.31 [9] => -18.45 [10] => 32.24 [11] => 161.18 [12] => 121.31 [13] => 10.36 [14] => -117.31 [15] => -125.45 [16] => -174.07 [17] => -13.3 [18] => 472.11 [19] => 465.49 [20] => 269.5 [21] => 12.45 [22] => -0.55 [23] => 10.41 [24] => -76.7 [25] => -46.87 [26] => -322.24 [27] => -405.26 [28] => 827.22 [29] => -134.74 [30] => 96.44 [31] => 76.65 [32] => -85.32 [33] => 274.78 [34] => 297.67 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 22.77 [7] => 24.8 [8] => 28.37 [9] => 38.99 [10] => 28.07 [11] => 35.06 [12] => 36.63 [13] => 31.47 [14] => 27.75 [15] => 13.51 [16] => 15.27 [17] => 14.75 [18] => 18.51 [19] => 26.63 [20] => 26.86 [21] => 23.75 [22] => 24.54 [23] => 24.78 [24] => 28.82 [25] => 27.64 [26] => 18.31 [27] => 17.13 [28] => 18.21 [29] => 14.76 [30] => 14.01 [31] => 12.06 [32] => 14.72 [33] => 17.38 [34] => 17.71 ) [TotalPayoutYield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 22.67 [8] => 10.95 [9] => 1.06 [10] => 0 [11] => 5.2 [12] => 5.5 [13] => 2.68 [14] => 0.68 [15] => 7.67 [16] => 0 [17] => 1.6 [18] => 0.09 [19] => 1.35 [20] => 2.14 [21] => 1.31 [22] => -0 [23] => 1.94 [24] => 2.61 [25] => 0.12 [26] => 0.16 [27] => 0 [28] => 0.8 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [FCFyield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 15.76 [7] => 7.49 [8] => 6.05 [9] => -5.12 [10] => 27.53 [11] => 15.3 [12] => 6.85 [13] => -0.22 [14] => 8.46 [15] => 91.76 [16] => -22.28 [17] => 48.88 [18] => 48.22 [19] => 18.53 [20] => 13.28 [21] => 0.03 [22] => -0.93 [23] => -23.95 [24] => -8.31 [25] => -20.05 [26] => 9.56 [27] => -36.05 [28] => 6.02 [29] => 1.03 [30] => 28.93 [31] => 12.46 [32] => 27.96 [33] => -2.53 [34] => 26.95 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.13 [7] => 7.79 [8] => 7.09 [9] => 4.65 [10] => 7.46 [11] => 5.67 [12] => 6.15 [13] => 6.86 [14] => 4.81 [15] => 6.36 [16] => -0.24 [17] => -0.66 [18] => 3.41 [19] => 4.29 [20] => 7.93 [21] => 9.51 [22] => 9.36 [23] => 9.49 [24] => 5.69 [25] => 5.17 [26] => -1.47 [27] => -11.29 [28] => -3.99 [29] => -7.67 [30] => -0.54 [31] => 7.06 [32] => -1.62 [33] => 0.36 [34] => 1.07 ) [p2EPV] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 2.17 [20] => 1.81 [21] => 1.57 [22] => 1.57 [23] => 1.61 [24] => 2.68 [25] => 2.39 [26] => 1.54 [27] => 2.39 [28] => 4.24 [29] => 3.54 [30] => 3.7 [31] => 3.63 [32] => 4.07 [33] => 5.27 [34] => 3.51 ) [p2Owner_Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 13.48 [20] => 10.51 [21] => 12.3 [22] => 31.6 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 33.37 [32] => 8.78 [33] => 12.27 [34] => 8.97 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0.01 [23] => 0.046 [24] => 0.108 [25] => 0.134 [26] => 0.079 [27] => 0.004 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 3.29 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 9.04 [23] => 3.73 [24] => 3.12 [25] => 2.68 [26] => 2.91 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 138.24 [23] => 27.42 [24] => 13.45 [25] => 10.07 [26] => 9.25 [27] => 157.17 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 2.1 [25] => 1.98 [26] => 0.96 [27] => 1.24 [28] => 1.76 [29] => 1.19 [30] => 1.04 [31] => 0.87 [32] => 1.21 [33] => 1.55 [34] => 1.41 ) [TTM] => Array ( [fx_rate] => [preliminary] => 0 [BS_share] => 53.89 [Fiscal Year] => [quarter] => [quarter_end_month] => [FilingDate] => 03/13/25 [FilingDate_AOR] => 03/13/25 [earnings_release_date] => 03/06/25 [Shares Outstanding (diluted)] => 52.831 [price_high] => 14.650000 [price_low] => 5.360000 [Revenue] => 1049.85 [Revenue_change] => 2.493 [COGS] => 615.318 [Gross Profit] => 434.532 [SGA] => 358.958 [RD] => 0 [selling_market_expense] => 0 [general_admin_expense] => 0 [CF_DDA] => 62.583 [DDA] => 62.583 [Operating Income] => 12.991 [TotalOperatingExpense] => 421.541 [other_operating_charges] => 62.583 [Month End Stock Price] => 7.24 [mktcap] => 390.144 [BS_CashAndCashEquivalents] => 34.655 [CashAndCashEquivalents] => 34.655 [MarketableSecurities] => 0 [Cash and Equiv] => 34.655 [ev_addition] => 228.986 [ev_addition_per_share] => 4.323 [ev] => 624.519 [Non Operating Income] => -2.922 [tax] => 4.564 [Pretax Income] => -10.506 [InterestIncome] => 0 [InterestExpense] => -20.575 [NetInterestIncome] => -20.575 [RestructuringAndMergernAcquisition] => 0 [RestructuringAndMergerAndAcquisitionIncome] => 0 [WriteOff] => 0 [ProvisionandWriteOffofAssets] => 0 [ImpairmentOfCapitalAssets] => 0 [ImpairmentofCapitalAssetsIncome] => 0 [OtherthanTemporaryImpairmentLossesInvestments] => 0 [ImpairmentLossesReversalsFinancialInstrumentsNet] => 0 [ImpairmentLossReversalRecognizedinProfitorLoss] => 0 [InterestExpense_interest_coverage] => -20.575 [depletion] => [DepreciationAndAmortization] => 62.583 [ReconciledDepreciation] => [EBIT] => 10.069 [EBITDA_morn] => [EBITDA] => 73.186 [EBITDA_per_share] => 1.381 [Operating_Income_per_share] => 0.233 [EBIT_per_share] => 0.176 [Net Income] => -14.718 [NetIncomeCommonStockholders] => [IS_preferred_dividends] => 0 [Diluted EPS] => -0.3 [Dividends Per Share] => 0 [Shares Outstanding] => 52.831 [shares_diluted] => 52.831 [shares_basic] => 52.831 [beta] => 0.00 [Accts Rec.] => 119.882 [NotesReceivable] => 0 [LoansReceivable] => 0 [TotalReceivables] => 119.882 [OtherCurrentReceivables] => 0 [RawMaterials] => 0 [WorkInProcess] => 0 [FinishedGoods] => 0 [InventoriesAdjustmentsAllowances] => 0 [Inventory] => 92.58 [OtherInventories] => 92.58 [AccountsPayable] => 63.13 [TotalTaxPayable] => 1.815 [Payable] => [OtherCurrentPayables] => -1.4210854715202E-14 [Accts Payable] => 133.817 [CurrentAccruedExpenses] => 68.872 [Total Current Assets] => 287.059 [Other Current Assets] => 39.942 [Net PPE] => 131.203 [Intangibles] => 285.172 [Goodwill] => 133.652 [InvestmentsAndAdvances] => 0 [available_for_sale_securities] => 0 [held_to_maturity_securities] => 0 [Total Assets] => 707.254 [Total Tangible Assets] => [TotalNonCurrentAssets] => 420.195 [Other Long-Term Assets] => 3.82 [Total Assets Non-liquid] => [HardAssets] => [ShortTermDebt_without_lease] => 82.512 [ShortTermCapitalLeaseObligation] => 17.102 [Short-Term Debt] => 99.614 [CurrentDeferredTaxesLiabilities] => 0 [CurrentDeferredRevenue] => 13.265 [BS_CurrentDeferredLiabilities] => 13.265 [Total Current Liabilities] => 305.794 [Other Current Liab.] => 59.098 [Minority_interest] => 3.334 [CapitalStock] => [Preferred Stock] => 0 [CommonStock] => 0.005 [accumulated_other_comprehensive_income] => -1.676 [AdditionalPaidInCapital] => 343.472 [Retained Earnings] => -108.782 [Treasury Stock] => 0 [Total Equity] => 233.019 [OtherEquity] => 0 [Total Tangible Equity] => [LongTermDebt] => 100.303 [LongTermCapitalLeaseObligation] => 60.39 [Long-Term Debt] => 160.693 [Total_Debt] => 260.307 [forward_fill_total_debt] => 260.307 [forward_fill_long_term_debt] => 160.693 [Total_Debt_Per_Share] => 4.915 [Working_Capital] => [Working_Capital_change] => [TotalNonCurrentLiabilitiesNetMinorityInterest] => 165.107 [Book Value Per Share] => 4.399 [Tangibles_book_per_share] => -0.985 [debt2rev] => 0.248 [CCC] => 74.27 [inventory2sales] => 0.105 [debt2ebitda] => 3.557 [cogs2rev] => 0.59 [CF_Net Income] => -15.07 [Cash Flow from Disc. Op.] => 0 [CashFromDiscontinuedOperatingActivities] => 0 [Cash Flow from Operations] => 123.524 [NetIncomeContinuousOperations_grahamnumber] => [per share eps] => -0.3 [normalized_eps_basic] => [normalized_eps_diluted] => [eps_nri] => 0.15 [grahamnumber] => 0 [Cash Flow_EXPD] => 0 [Cash Flow_CPEX] => -32.791 [maintenance_CAPEX] => 32.791 [growth_capex] => 0.000 [Cash Flow from Investing] => -25.228 [Dividends] => 0 [cash_flow_for_lease_financing] => 0 [Net Issuance of Stock] => 0 [Issuance_of_Stock] => 0 [Repurchase_of_Stock] => 0 [Net Issuance of Debt] => -91.604 [debt_issuance] => 40 [debt_payments] => -131.604 [Net Issuance of preferred] => 0 [Cash from Financing] => -99.242 [effect_of_exchange_rate_changes] => -0.852 [NumberOfShareHolders] => 36 [ending_cash_position] => 34.655 [Net Change in Cash] => -1.798 [buyback_yield] => 0.00 [TotalPayoutRatio_N] => 0 [capex_to_revenue] => 0.031 [capex_to_operating_income] => 2.524 [capex_to_operating_cash_flow] => 0.265 [Other Financing] => -7.638 [NetChangeinCash_others] => [total_freecashflow] => 90.733 [income_tax_paid_supplemental_data] => 0 [interest_paid_supplemental_data] => 0 [per share rev] => 20.002 [per share_freecashflow] => 1.73 [Cash_Flow_from_Operations_per_share] => 2.353 [ROC_capital] => [ROC_JOEL_capital] => [capital_employed] => 401.46 [ROE] => -6.47 [ROTE] => 0 [average_ROC_capital] => [ROC_NOPAT] => -23.7979631 [ROC_JOEL] => 4.64 [ROCE] => 2.42 [rvn_8y_growth] => 5.2 [wacc] => 8.63 [value_creation] => [pettm] => 0.00 [penri] => 48.27 [pe] => 0.00 [ptb] => 0.00 [lynchvalue] => 0.00 [pfcf] => 4.18 [pocf] => 3.03 [ps] => 0.37 [normalized_5y_fcf] => [editda_5y_growth] => -16.70 [book_5y_growth] => -8.90 [gscore_roa] => -1.96 [cash_roa] => 16.46 [earning_variability] => 95.371 [sales_growth_variability] => 748.478 [rd_intensity] => 0 [capex_intensity] => 0.041 [adv_intensity] => 0.45 [roiic_1y] => -513.13 [roiic_3y] => 49.80 [roiic_5y] => 21.77 [roiic_10y] => -10.86 [degree_of_financial_leverage] => 0.26 [degree_of_operating_leverage] => 83.82 [shareholder_yield] => 12.76 [RateOfReturn] => 2.21 [zscore] => 1.79 [z2score] => -0.06 [fscore] => 5 [mscore] => -3.57 [gscore] => 4 [e10] => 0 [ShillerPE] => 0.00 [cyclically_adjusted_book] => 7.73 [cyclically_adjusted_pb] => 0.95 [cyclically_adjusted_rvn] => 25.13 [cyclically_adjusted_ps] => 0.29 [cyclically_adjusted_fcf] => 0.92 [cyclically_adjusted_pfcf] => 7.97 [iv_dcf_share] => 9.53 [iv_dcf] => 0 [iv_dcEarning] => 0 [iv_dcf_dividend] => 0 [medpsvalue] => 0.00 [medpbvalue] => 0.00 [medpsvalue_3y] => [medpbvalue_3y] => [rore_3y] => 2.98 [rore_5y] => 15.42 [rore_10y] => 0 [EPV] => 3.82 [Owner_Earnings] => 1.49 [yield] => 0.00 [TotalEmployeeNumber] => 1283 [net_debt_paydown_yield] => 22.87 [ev2rev] => 0.59 [ev2fcf] => 6.88 [ev2ebitda] => 8.53 [ev2ebit] => 62.02 [ev2pretaxincome] => -59.44 [roe_adj] => -3.92 [IS_InterestExpense] => 20.575 [IS_DepreciationAndAmortization] => 62.583 [IS_SecuritiesAmortization] => 0 [BS_CurrentDebtAndCapitalLeaseObligation] => 99.614 [NonCurrentDeferredLiabilities] => 0 [non_current_deferred_income_tax] => 0 [cash_per_share] => 0.654 [GainOnSaleOfPPE] => [GainOnSaleOfSecurity] => 0 [AssetsHeldForSale] => [RealEstateHeldForSale] => [RealizedGainLossOnSaleOfLoansAndLease] => [NetCashFromDiscontinuedOperations] => [GainsLossOnDisposalOfDiscontinuedOperations] => [OtherGainLossFromDispositionOfDiscontinuedOperations] => [CashFromDiscontinuedOperating] => [GainLossOnSaleOfPPE] => [interest_coverage] => 0.63 [OperatingAsset] => 672.599 [OperatingLiabilities] => 210.594 [SNOA] => 0.59 [OtherIncomeExpense] => -2.922 [OtherIncome_minorityinterest] => 0.352 [minority_interests] => -0.352 [TaxProvision] => -4.564 [Net Income (Continuing Operations)] => -15.07 [Net Income (Discontinued Operations)] => 0 [eps_diluated] => -0.3 [eps_basic] => -0.3 [net_income_including_noncontrolling_interests] => -15.07 [other_net_income_loss] => -3.3306690738755E-15 [LandAndImprovements] => 0 [BuildingsAndImprovements] => 0 [MachineryFurnitureEquipment] => 38.96 [ConstructionInProgress] => 0.121 [GrossPPE] => 329.401 [AccumulatedDepreciation] => -198.198 [OtherGrossPPE] => 290.32 [PensionAndRetirementBenefit] => 0 [Other Long-Term Liab.] => 4.414 [NetIncomeFromContinuingOperations] => -15.07 [CumulativeEffectOfAccountingChange] => 0 [NetForeignCurrencyExchangeGainLoss] => 0 [ChangeInReceivables] => 9.624 [ChangeInInventory] => 26.216 [ChangeInPrepaidAssets] => 17.076 [ChangeInPayablesAndAccruedExpense] => 5.828 [ChangeInWorkingCapital] => 58.744 [change_in_other_working_capital] => 0 [CF_DeferredTax] => 0 [StockBasedCompensation] => 13.602 [AssetImpairmentCharge] => 0 [Cash Flow from Others] => 3.665 [PurchaseOfPPE] => -32.791 [SaleOfPPE] => 0 [NetIntangiblesPurchaseAndSale] => 0 [PurchaseOfBusiness] => 0 [SaleOfBusiness] => 6.754 [PurchaseOfInvestment] => 0 [SaleOfInvestment] => 0 [CashFromDiscontinuedInvestingActivities] => 0 [Cash Flow_PPE] => -32.791 [CashFromOtherInvestingActivities] => 0.809 [current_ratio] => 0.94 [quick_ratio] => 0.64 [cash_ratio] => 0.11 [TaxRate] => -43.44 [COGS_pct] => [Gross Profit_pct] => [SGA_pct] => [Interest Expense_pct] => [Pretax Income_pct] => [Net Income_pct] => [DaysSalesOutstanding] => 44.97 [receivables_turnover] => 8.12 [DaysPayable] => 36.17 [interest2rev] => -1.434 [buybackratio] => 0 [TotalPayoutRatio] => 0 [payout] => 0.00 [inventory2rev] => 0.105 [DaysInventory] => 65.47 [grossmargin] => 41.39 [pretaxmargin] => -1 [operatingmargin] => 1.24 [netmargin] => -1.4 [ebitda_margin] => 6.97 [ebit_margin] => 0.96 [FCFmargin] => 8.64 [share_buyback_ratio] => -0.27 [TotalEquityGrossMinorityInterest] => 236.353 [Total Liabilities] => 470.901 [Cash and Equiv_pct] => [Accts Rec._pct] => [Inventory_pct] => [Other Current Assets_pct] => [Total Current Assets_pct] => [Net PPE_pct] => [Intangibles_pct] => [Other Long-Term Assets_pct] => [Accts Payable_pct] => [Short-Term Debt_pct] => [Other Current Liab._pct] => [Total Current Liabilities_pct] => [Long-Term Debt_pct] => [Total Liabilities_pct] => [ar2asset] => 0.17 [cash2asset] => 0.049 [equity2asset] => 0.329 [goodwill2asset] => 0.189 [ppe2asset] => 0.186 [std2asset] => 0.432 [liabilities_to_assets] => 0.666 [CF_Net Income_pct] => [CF_DDA_pct] => [Cash Flow from Disc. Op._pct] => [Cash Flow_CPEX_pct] => [Cash Flow from Investing_pct] => [Net Issuance of Stock_pct] => [Net Issuance of Debt_pct] => [Dividends_pct] => [Other Financing_pct] => [Cash from Financing_pct] => [Net Change in Cash_pct] => [effect_of_exchange_rate_changes_pct] => [total_freecashflow_pct] => [EffectiveInterestRate] => 6.58 [ROA] => -1.96 [grossprofit2asset] => 57.9 [turnover] => 1.4 [ROTA] => -3.22 [grossprofit2tangibleasset] => 95.01 [InventoryTurnover] => 5.57 [netcash] => -8.3 [NCAV] => -5.73 [NCAV_real] => -3.53 [pb] => 1.65 [Other Long-Term Liab._pct] => [Cash Flow from Others_pct] => [sloanratio] => -15.98 [ReceiptsfromCustomers] => 0 [ReceiptsfromGovernmentGrants] => 0 [CashReceiptsfromOperatingActivities] => 0 [PaymentstoSuppliersforGoodsandServices] => 0 [PaymentsonBehalfofEmployees] => 0 [CashPayments] => 0 [DividendsPaidDirect] => 0 [DividendsReceivedDirect] => 0 [InterestPaidDirect] => 0 [InterestReceivedDirect] => 0 [TaxesRefundPaidDirect] => 0 [CashReceiptsfromDepositsbyBanksandCustomers] => 0 [CashReceiptsfromLoans] => 0 [CashReceiptsfromSecuritiesRelatedActivities] => 0 [CashReceiptsfromFeesandCommissions] => 0 [CashReceiptsfromTaxRefunds] => 0 [CashPaymentsforDepositsbyBanksandCustomers] => 0 [CashPaymentsforLoans] => 0 [InterestandCommissionPaid] => 0 [AllTaxesPaid] => 0 [CashReceivedfromInsuranceActivities] => 0 [CashPaidforInsuranceActivities] => 0 [growth_per_share_ebitda] => 19.88 [growth_per_share_rev] => -11.72 [growth_per_share_eps] => 90.63 [growth_EBIT_per_share] => [ev_per_share] => 17.71 [TotalPayoutYield] => 0.00 [FCFyield] => 23.26 [earning_yield_greenblatt] => 1.61 [p2EPV] => [p2Owner_Earnings] => 4.88 [equity2liab_tangbile] => 0 [peg] => 0.00 [p2grahamnumber] => 0.00 [p2tangible_book] => 0.00 [p2iv_dcf_share] => 0.76 [ROC] => 3.09 [ROIC] => 3.09 [beginning_cash_position] => 36.453 [deb2equity] => 1.117 [ltd2asset] => 0.227 [debt2asset] => 0.368 [cash2debt] => 0.133 ) ) Funko (FNKO) Market Cap
GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Funko Inc (NAS:FNKO) » Definitions » Market Cap

Funko (FNKO) Market Cap : $390 Mil (As of Mar. 20, 2025)


View and export this data going back to 2017. Start your Free Trial

What is Funko Market Cap?

Market cap is the total market value to buy the whole company. It is equal to the share price times the number of Shares Outstanding (EOP). Funko's share price for the quarter that ended in Dec. 2024 was $13.39. Funko's Shares Outstanding (EOP) for the quarter that ended in Dec. 2024 was 53 Mil. Therefore, Funko's market cap for the quarter that ended in Dec. 2024 was $709 Mil.

Funko's quarterly market cap increased from Jun. 2024 ($526 Mil) to Sep. 2024 ($661 Mil) and increased from Sep. 2024 ($661 Mil) to Dec. 2024 ($709 Mil).

Funko's annual market cap declined from Dec. 2022 ($515 Mil) to Dec. 2023 ($408 Mil) but then increased from Dec. 2023 ($408 Mil) to Dec. 2024 ($709 Mil).

Enterprise Value is the theoretical takeover price. It is more comprehensive than market capitalization (market cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash and cash equivalents. Funko's Enterprise Value for Today is $625 Mil.

Funko Market Cap Historical Data

The historical data trend for Funko's Market Cap can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Funko Market Cap Chart

Funko Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Market Cap
Get a 7-Day Free Trial Premium Member Only Premium Member Only 370.12 753.65 514.86 408.34 709.23

Funko Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Market Cap Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 408.34 332.22 526.27 661.41 709.23

Competitive Comparison of Funko's Market Cap

For the Leisure subindustry, Funko's Market Cap, along with its competitors' market caps and Market Cap data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Funko's Market Cap Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Funko's Market Cap distribution charts can be found below:

* The bar in red indicates where Funko's Market Cap falls into.


Funko Market Cap Calculation

Market cap is the short version of market capitalization. It is the total market value to buy the whole company. It is equal to the share price times the number of shares outstanding.

Funko's Market Cap for the fiscal year that ended in Dec. 2024 is calculated as

Market Cap (A: Dec. 2024 )=Share Price (A: Dec. 2024 )*Shares Outstanding (EOP) (A: Dec. 2024 )
=$13.39*52.967
=$709

Funko's Market Cap for the quarter that ended in Dec. 2024 is calculated as

Market Cap (Q: Dec. 2024 )=Share Price (Q: Dec. 2024 )*Shares Outstanding (EOP) (Q: Dec. 2024 )
=$13.39*52.967
=$709

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Funko  (NAS:FNKO) Market Cap Explanation

Market cap is not the real price you pay for a company. If you buy the company and become its owner, you become the owner of the cash the company has, and you also assume the company’s debt. The real price you pay is the Enterprise Value.

Warren Buffett uses the ratio of total market cap of all public traded companies over GDP to measure if the market is expensive. As of April 2012, the US total market cap is about $14.7 trillion, while the US GDP is about $15 trillion. The market was modestly overvalued.

Funko Market Cap Related Terms

Thank you for viewing the detailed overview of Funko's Market Cap provided by GuruFocus.com. Please click on the following links to see related term pages.

Funko Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Funko Inc (NAS:FNKO) » Definitions » Market Cap
Comparable Companies
XPOF DOGZ JAKK JOUT ESCA AOUT CLAR MODG PLBY AGH TSE:4661 HKSE:02020 TSE:7832 HKSE:09992 AS TSE:7309 HAS PLNT MAT LTH
Traded in Other Exchanges
FU2:Germany
Address
2802 Wetmore Avenue, Everett, WA, USA, 98201
Website
https://www.funko.com
Funko Inc is an us-based pop culture consumer products company. It creates whimsical, fun, and different products that enable the customer to express their affinity for their favorite through the movie, TV show, video game, musician, or sports team. The company's current products are principally figures, fashion accessories, apparel, plush products, accessories, homewares, and NFTs. The company sells its products through a diverse network of retail customers across multiple retail channels, including specialty retailers, mass-market retailers, and e-commerce sites. The company generates the majority of its revenue from the core collectibles products.
Executives
Tracy D Daw officer: See Remarks 2601 ELLIOTT AVENUE, SUITE 1000, SEATTLE WA 98121
Andrew David Oddie officer: CHIEF REVENUE OFFICER C/O FUNCO, INC., 2802 WETMORE AVENUE, EVERETT WA 98201
Michael C Lunsford director C/O FUNKO, INC., 2802 WETMORE AVENUE, EVERETT WA 98201
Working Capital Advisors (uk) Ltd. 10 percent owner QUERIPEL HOUSE, UNIT 2, 1 DUKE OF YORK SQUARE, LONDON X0 SW3 4LY
Steve Nave officer: CFO and COO 300 MADISON AVENUE, 7TH FLOOR, TOLEDO OH 43604
Mike Kerns director 12180 MILLENNIUM DRIVE, SUITE 500, PLAYA VISTA CA 90094
Working Capital Management Pte. Ltd. 10 percent owner 3 PHILLIP STREET,, 17-01 ROYAL GROUP BUILDING, SINGAPORE U0 048693
Kenneth Chan Hsiang-tze 10 percent owner QUERIPEL HOUSE UNIT 2, 1 DUKE OF YORK SQUARE, LONDON X0 SW3 4LY
Andrew Mark Perlmutter officer: PRESIDENT C/O FUNKO, INC., 2802 WETMORE AVENUE, EVERETT WA 98201
Scott Yessner officer: Interim CFO C/O FUNKO, INC., 2802 WETMORE AVENUE, EVERETT WA 98201
Jung Jennifer Fall officer: Chief Financial Officer C/O FUNKO, INC., WETMORE AVENUE, EVERETT WA 98201
Trevor A Edwards director 2080 NW 133RD PLACE, PORTLAND OR 97229
Richard A. Paul director 80 PINE STREET, SUITE 3202, NEW YORK NY 10005
Jesse Jacobs director 12180 MILLENNIUM DRIVE, SUITE 500, PLAYA VISTA CA 90094
Tcg 3.0 Fuji, Lp 10 percent owner 12180 MILLENNIUM DRIVE, SUITE 500, PLAYA VISTA CA 90094