Abu Dhabi National Hotels (ADX:ADNH) Beneish M-Score: -2.12 (As of Jun. 26, 2026)


ADX:ADNH Abu Dhabi National Hotels ADX:ADNH
46 GF Score
Price د.إ0.40
GF Value د.إ0.85
Valuation Significantly Undervalued
! 7 Warning Signs
View Full Analysis

What is Abu Dhabi National Hotels Beneish M-Score?

Abu Dhabi National Hotels ADX:ADNH -0.75% 46 Beneish M-Score is -2.12 as of Jun. 26, 2026. GuruFocus rates ADX:ADNH with a GF Score™ of 46/100 and a GF Value™ of د.إ0.85 (Significantly Undervalued). The stock has 7 warning signs investors should review. Among 824 Travel & Leisure companies, Abu Dhabi National Hotels ranks worse than 79% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.12 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Abu Dhabi National Hotels's Beneish M-Score or its related term are showing as below:

ADX:ADNH' s Beneish M-Score Range Over the Past 10 Years
Min: -8.95   Med: -2.46   Max: 0.9
Current: -2.12

During the past 13 years, the highest Beneish M-Score of Abu Dhabi National Hotels was 0.90. The lowest was -8.95. And the median was -2.46.


Abu Dhabi National Hotels Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Abu Dhabi National Hotels's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Abu Dhabi National Hotels Beneish M-Score Chart

Abu Dhabi National Hotels Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.32 -2.66 -2.68 0.69 -2.23

Abu Dhabi National Hotels Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.13 -2.87 -2.28 -2.23 -2.12

ADX:ADNH vs MAR, HLT, H: Beneish M-Score Comparison

For the Lodging subindustry, Abu Dhabi National Hotels's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Abu Dhabi National Hotels Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Abu Dhabi National Hotels's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Abu Dhabi National Hotels's Beneish M-Score falls into.


ADX:ADNH
46GF Score
Abu Dhabi National Hotels ADX:ADNH
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Abu Dhabi National Hotels Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Abu Dhabi National Hotels for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1087+0.528 * 0.968+0.404 * 0.9449+0.892 * 1.0463+0.115 * 1.0821
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.2458+4.679 * 0.0247-0.327 * 0.9856
=-2.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was د.إ966 Mil.
Revenue was 863.3 + 1042.184 + 716.606 + 845.793 = د.إ3,468 Mil.
Gross Profit was 175.023 + 312.232 + 93.676 + 207.245 = د.إ788 Mil.
Total Current Assets was د.إ1,997 Mil.
Total Assets was د.إ14,136 Mil.
Property, Plant and Equipment(Net PPE) was د.إ10,788 Mil.
Depreciation, Depletion and Amortization(DDA) was د.إ353 Mil.
Selling, General, & Admin. Expense(SGA) was د.إ27 Mil.
Total Current Liabilities was د.إ1,829 Mil.
Long-Term Debt & Capital Lease Obligation was د.إ837 Mil.
Net Income was 96.287 + 778.329 + 52.781 + 110.066 = د.إ1,037 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = د.إ0 Mil.
Cash Flow from Operations was 98.815 + 402.355 + 153.565 + 33.569 = د.إ688 Mil.
Total Receivables was د.إ833 Mil.
Revenue was 881.458 + 966.219 + 694.495 + 772.133 = د.إ3,314 Mil.
Gross Profit was 235.406 + 261.608 + 121.908 + 110.274 = د.إ729 Mil.
Total Current Assets was د.إ2,430 Mil.
Total Assets was د.إ13,595 Mil.
Property, Plant and Equipment(Net PPE) was د.إ9,789 Mil.
Depreciation, Depletion and Amortization(DDA) was د.إ347 Mil.
Selling, General, & Admin. Expense(SGA) was د.إ104 Mil.
Total Current Liabilities was د.إ1,692 Mil.
Long-Term Debt & Capital Lease Obligation was د.إ909 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(966.054 / 3467.883) / (832.742 / 3314.305)
=0.278572 / 0.251257
=1.1087

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(729.196 / 3314.305) / (788.176 / 3467.883)
=0.220015 / 0.227279
=0.968

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1997.056 + 10787.755) / 14135.814) / (1 - (2430.415 + 9789.169) / 13594.556)
=0.095573 / 0.101141
=0.9449

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3467.883 / 3314.305
=1.0463

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(347.465 / (347.465 + 9789.169)) / (352.91 / (352.91 + 10787.755))
=0.034278 / 0.031678
=1.0821

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(26.714 / 3467.883) / (103.848 / 3314.305)
=0.007703 / 0.031333
=0.2458

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((836.82 + 1828.964) / 14135.814) / ((908.762 + 1692.288) / 13594.556)
=0.188584 / 0.19133
=0.9856

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1037.463 - 0 - 688.304) / 14135.814
=0.0247

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Abu Dhabi National Hotels has a M-score of -2.12 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.12 mean?
Abu Dhabi National Hotels (ADX:ADNH) has a Beneish M-Score of -2.12 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Abu Dhabi National Hotels and its competitors. According to the industry distribution chart, Abu Dhabi National Hotels ranks #651 out of 824 companies in the Travel & Leisure industry, placing it in the top 79%.
Is Abu Dhabi National Hotels' Beneish M-Score too high?
Abu Dhabi National Hotels' current Beneish M-Score is -2.12. Based on the distribution chart, Abu Dhabi National Hotels ranks #651 out of 824 companies in the Travel & Leisure industry, which is in the bottom quartile relative to peers. Overall, Abu Dhabi National Hotels has a GF Score™ of 46/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Abu Dhabi National Hotels' Beneish M-Score compare to MAR and HLT?
According to the Travel & Leisure industry distribution chart, Abu Dhabi National Hotels ranks #651 out of 824 companies for Beneish M-Score. This places Abu Dhabi National Hotels in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Abu Dhabi National Hotels and its competitors. Abu Dhabi National Hotels's current Beneish M-Score is -2.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Abu Dhabi National Hotels stock overvalued right now?
Based on GuruFocus' analysis, Abu Dhabi National Hotels (ADX:ADNH) is currently considered Significantly Undervalued. The stock's GF Value™ is د.إ0.85, compared to a current price of د.إ0.40 — trading 53.3% below its estimated fair value. The current Beneish M-Score is -2.12. Abu Dhabi National Hotels' overall GF Score™ is 46/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Abu Dhabi National Hotels (ADX:ADNH), the current Beneish M-Score is -2.12 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Abu Dhabi National Hotels (ADX:ADNH) Overvalued in 2026?

Based on GuruFocus' analysis, Abu Dhabi National Hotels stock appears to be undervalued. The current stock price of د.إ0.40 is trading 53.3% below its estimated GF Value™ of د.إ0.85. GuruFocus considers Abu Dhabi National Hotels to be Significantly Undervalued.

Key valuation signals for ADX:ADNH:

  • Beneish M-Score: -2.12
  • GF Value™: د.إ0.85 vs. price of د.إ0.40 (53.3% below fair value)
  • GF Score™: 46/100 with 7 warning signs

No single metric tells the full story. See the ADX:ADNH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Abu Dhabi National Hotels Business Description

Address P.O. Box 46806, Abu Dhabi, ARE
Abu Dhabi National Hotels is engaged in the hospitality business. The company's reportable segment includes Hotels, Transport services, Holding, and Caterings. It generates maximum revenue from the hotel segment. The company earns the majority of its revenue from the hotel segment. It also manages other hotels for the account of other parties.
46GF Score

Get the complete analysis for ADX:ADNH

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

د.إ0.40
Price
د.إ0.85
GF Value