ESG Emirates Stallions Group PJSC (ADX:ESG) Beneish M-Score: -2.83 (As of Jun. 25, 2026)


ADX:ESG ESG Emirates Stallions Group PJSC ADX:ESG
94 GF Score
Price د.إ12.32
GF Value د.إ20.70
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is ESG Emirates Stallions Group PJSC Beneish M-Score?

ESG Emirates Stallions Group PJSC ADX:ESG 94 Beneish M-Score is -2.83 as of Jun. 25, 2026. GuruFocus rates ADX:ESG with a GF Score™ of 94/100 and a GF Value™ of د.إ20.70 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 538 Conglomerates companies, ESG Emirates Stallions Group PJSC ranks better than 79.93% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.83 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for ESG Emirates Stallions Group PJSC's Beneish M-Score or its related term are showing as below:

ADX:ESG' s Beneish M-Score Range Over the Past 10 Years
Min: -3.33   Med: -2.21   Max: 0.24
Current: -2.83

During the past 6 years, the highest Beneish M-Score of ESG Emirates Stallions Group PJSC was 0.24. The lowest was -3.33. And the median was -2.21.


ESG Emirates Stallions Group PJSC Beneish M-Score Historical Data

* Premium members only.

The historical data trend for ESG Emirates Stallions Group PJSC's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ESG Emirates Stallions Group PJSC Beneish M-Score Chart

ESG Emirates Stallions Group PJSC Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -2.07 -0.81 -1.81 -2.48

ESG Emirates Stallions Group PJSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.03 -2.27 -2.21 -2.48 -2.83

ADX:ESG vs HON, MMM: Beneish M-Score Comparison

For the Conglomerates subindustry, ESG Emirates Stallions Group PJSC's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ESG Emirates Stallions Group PJSC Beneish M-Score vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, ESG Emirates Stallions Group PJSC's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where ESG Emirates Stallions Group PJSC's Beneish M-Score falls into.


ADX:ESG
94GF Score
ESG Emirates Stallions Group PJSC ADX:ESG
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ESG Emirates Stallions Group PJSC Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of ESG Emirates Stallions Group PJSC for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7947+0.528 * 0.9756+0.404 * 0.9316+0.892 * 1.388+0.115 * 0.8642
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.3613+4.679 * -0.068047-0.327 * 1.2104
=-2.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was د.إ882 Mil.
Revenue was 370.063 + 703.545 + 357.493 + 377.317 = د.إ1,808 Mil.
Gross Profit was 130.557 + 245.094 + 136.035 + 122.306 = د.إ634 Mil.
Total Current Assets was د.إ2,411 Mil.
Total Assets was د.إ4,762 Mil.
Property, Plant and Equipment(Net PPE) was د.إ531 Mil.
Depreciation, Depletion and Amortization(DDA) was د.إ102 Mil.
Selling, General, & Admin. Expense(SGA) was د.إ112 Mil.
Total Current Liabilities was د.إ1,283 Mil.
Long-Term Debt & Capital Lease Obligation was د.إ288 Mil.
Net Income was 53.407 + 139.81 + 65.088 + 46.767 = د.إ305 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = د.إ0 Mil.
Cash Flow from Operations was 231.241 + 258.116 + 24.084 + 115.661 = د.إ629 Mil.
Total Receivables was د.إ799 Mil.
Revenue was 332.68 + 372.962 + 260.974 + 336.241 = د.إ1,303 Mil.
Gross Profit was 99.095 + 132.306 + 77.341 + 136.863 = د.إ446 Mil.
Total Current Assets was د.إ1,629 Mil.
Total Assets was د.إ3,679 Mil.
Property, Plant and Equipment(Net PPE) was د.إ540 Mil.
Depreciation, Depletion and Amortization(DDA) was د.إ88 Mil.
Selling, General, & Admin. Expense(SGA) was د.إ59 Mil.
Total Current Liabilities was د.إ849 Mil.
Long-Term Debt & Capital Lease Obligation was د.إ154 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(881.895 / 1808.418) / (799.492 / 1302.857)
=0.487661 / 0.613645
=0.7947

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(445.605 / 1302.857) / (633.992 / 1808.418)
=0.342021 / 0.350578
=0.9756

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2410.941 + 530.676) / 4761.865) / (1 - (1629.203 + 540.096) / 3678.777)
=0.382255 / 0.410321
=0.9316

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1808.418 / 1302.857
=1.388

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(87.543 / (87.543 + 540.096)) / (102.132 / (102.132 + 530.676))
=0.13948 / 0.161395
=0.8642

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(112.371 / 1808.418) / (59.469 / 1302.857)
=0.062138 / 0.045645
=1.3613

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((287.644 + 1283.26) / 4761.865) / ((153.936 + 848.733) / 3678.777)
=0.329893 / 0.272555
=1.2104

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(305.072 - 0 - 629.102) / 4761.865
=-0.068047

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

ESG Emirates Stallions Group PJSC has a M-score of -2.83 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.83 mean?
ESG Emirates Stallions Group PJSC (ADX:ESG) has a Beneish M-Score of -2.83 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on ESG Emirates Stallions Group PJSC and its competitors. According to the industry distribution chart, ESG Emirates Stallions Group PJSC ranks #108 out of 538 companies in the Conglomerates industry, placing it in the top 20.1%.
Is ESG Emirates Stallions Group PJSC's Beneish M-Score too high?
ESG Emirates Stallions Group PJSC's current Beneish M-Score is -2.83. Based on the distribution chart, ESG Emirates Stallions Group PJSC ranks #108 out of 538 companies in the Conglomerates industry, which is in the top quartile — a strong position relative to peers. Overall, ESG Emirates Stallions Group PJSC has a GF Score™ of 94/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does ESG Emirates Stallions Group PJSC's Beneish M-Score compare to HON and MMM?
According to the Conglomerates industry distribution chart, ESG Emirates Stallions Group PJSC ranks #108 out of 538 companies for Beneish M-Score. This places ESG Emirates Stallions Group PJSC in the top 20% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Conglomerates company?
A good Beneish M-Score depends on the Conglomerates industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on ESG Emirates Stallions Group PJSC and its competitors. ESG Emirates Stallions Group PJSC's current Beneish M-Score is -2.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ESG Emirates Stallions Group PJSC stock overvalued right now?
Based on GuruFocus' analysis, ESG Emirates Stallions Group PJSC (ADX:ESG) is currently considered Significantly Undervalued. The stock's GF Value™ is د.إ20.70, compared to a current price of د.إ12.32 — trading 40.5% below its estimated fair value. The current Beneish M-Score is -2.83. ESG Emirates Stallions Group PJSC's overall GF Score™ is 94/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For ESG Emirates Stallions Group PJSC (ADX:ESG), the current Beneish M-Score is -2.83 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ESG Emirates Stallions Group PJSC (ADX:ESG) Overvalued in 2026?

Based on GuruFocus' analysis, ESG Emirates Stallions Group PJSC stock appears to be undervalued. The current stock price of د.إ12.32 is trading 40.5% below its estimated GF Value™ of د.إ20.70. GuruFocus considers ESG Emirates Stallions Group PJSC to be Significantly Undervalued.

Key valuation signals for ADX:ESG:

  • Beneish M-Score: -2.83
  • GF Value™: د.إ20.70 vs. price of د.إ12.32 (40.5% below fair value)
  • GF Score™: 94/100 with 3 warning signs

No single metric tells the full story. See the ADX:ESG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ESG Emirates Stallions Group PJSC Business Description

Address Burj At Tala Street, PO Box 3194, Al Nahyan, Abu Dhabi, ARE, 22227
ESG Emirates Stallions Group PJSC is a diversified group operating across and delivering solutions in manpower, real estate, retail, interior design, and the manufacturing industry. The group's operating business segments are: Contracting and consultancy, Landscaping, agriculture and maintenance, Business process/manpower, Furniture manufacturing, Retail and interior fit out, and Others. Maximum revenue is generated from the Furniture manufacturing, Retail and interior fit out segment, which includes retail trading of household, office furniture, and interior decoration material, wooden door manufacturing, house and furniture manufacturing. Geographically, the group generates maximum revenue from its business in the United Arab Emirates, and the rest from markets located outside the UAE.
94GF Score

Get the complete analysis for ADX:ESG

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

د.إ12.32
Price
د.إ20.70
GF Value