MAIR Group PJSC (ADX:MAIR) Beneish M-Score: -2.71 (As of Jul. 03, 2026)


ADX:MAIR MAIR Group PJSC ADX:MAIR
22 GF Score
Price د.إ1.00
! 6 Warning Signs
View Full Analysis

What is MAIR Group PJSC Beneish M-Score?

MAIR Group PJSC ADX:MAIR +0.91% 22 Beneish M-Score is -2.71 as of Jul. 03, 2026. GuruFocus rates ADX:MAIR with a GF Score™ of 22/100. The stock has 6 warning signs investors should review. Among 538 Conglomerates companies, MAIR Group PJSC ranks better than 71% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.71 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for MAIR Group PJSC's Beneish M-Score or its related term are showing as below:

ADX:MAIR' s Beneish M-Score Range Over the Past 10 Years
Min: -2.71   Med: -2.7   Max: -2.68
Current: -2.71

During the past 3 years, the highest Beneish M-Score of MAIR Group PJSC was -2.68. The lowest was -2.71. And the median was -2.70.


MAIR Group PJSC Beneish M-Score Historical Data

* Premium members only.

The historical data trend for MAIR Group PJSC's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MAIR Group PJSC Beneish M-Score Chart

MAIR Group PJSC Annual Data
Trend Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 -2.68

MAIR Group PJSC Quarterly Data
Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.68 -2.71

ADX:MAIR vs HON, MMM: Beneish M-Score Comparison

For the Conglomerates subindustry, MAIR Group PJSC's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MAIR Group PJSC Beneish M-Score vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, MAIR Group PJSC's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where MAIR Group PJSC's Beneish M-Score falls into.


ADX:MAIR
22GF Score
MAIR Group PJSC ADX:MAIR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MAIR Group PJSC Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of MAIR Group PJSC for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6617+0.528 * 1.0625+0.404 * 1.1398+0.892 * 0.9728+0.115 * 1.0511
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9576+4.679 * 0.000732-0.327 * 0.9928
=-2.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was د.إ161 Mil.
Revenue was 564.157 + 475.894 + 458.861 + 466.985 = د.إ1,966 Mil.
Gross Profit was 189.355 + 137.939 + 169 + 175.083 = د.إ671 Mil.
Total Current Assets was د.إ935 Mil.
Total Assets was د.إ6,019 Mil.
Property, Plant and Equipment(Net PPE) was د.إ1,432 Mil.
Depreciation, Depletion and Amortization(DDA) was د.إ120 Mil.
Selling, General, & Admin. Expense(SGA) was د.إ172 Mil.
Total Current Liabilities was د.إ684 Mil.
Long-Term Debt & Capital Lease Obligation was د.إ759 Mil.
Net Income was 51.954 + 84.908 + 24.103 + 30.261 = د.إ191 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = د.إ0 Mil.
Cash Flow from Operations was 151.559 + 13.24 + 31.347 + -9.324 = د.إ187 Mil.
Total Receivables was د.إ250 Mil.
Revenue was 553.941 + 519.57 + 454.055 + 493.296 = د.إ2,021 Mil.
Gross Profit was 190.853 + 215.112 + 167.474 + 159.836 = د.إ733 Mil.
Total Current Assets was د.إ1,206 Mil.
Total Assets was د.إ5,720 Mil.
Property, Plant and Equipment(Net PPE) was د.إ1,469 Mil.
Depreciation, Depletion and Amortization(DDA) was د.إ129 Mil.
Selling, General, & Admin. Expense(SGA) was د.إ185 Mil.
Total Current Liabilities was د.إ778 Mil.
Long-Term Debt & Capital Lease Obligation was د.إ603 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(160.97 / 1965.897) / (250.056 / 2020.862)
=0.081881 / 0.123737
=0.6617

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(733.275 / 2020.862) / (671.377 / 1965.897)
=0.362853 / 0.341512
=1.0625

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (934.746 + 1431.693) / 6018.572) / (1 - (1205.653 + 1468.918) / 5719.595)
=0.606811 / 0.532385
=1.1398

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1965.897 / 2020.862
=0.9728

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(129.487 / (129.487 + 1468.918)) / (119.553 / (119.553 + 1431.693))
=0.08101 / 0.077069
=1.0511

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(172.191 / 1965.897) / (184.834 / 2020.862)
=0.087589 / 0.091463
=0.9576

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((758.965 + 683.504) / 6018.572) / ((602.583 + 778.133) / 5719.595)
=0.23967 / 0.241401
=0.9928

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(191.226 - 0 - 186.822) / 6018.572
=0.000732

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

MAIR Group PJSC has a M-score of -2.71 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.71 mean?
MAIR Group PJSC (ADX:MAIR) has a Beneish M-Score of -2.71 as of Jul. 03, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on MAIR Group PJSC and its competitors. According to the industry distribution chart, MAIR Group PJSC ranks #156 out of 538 companies in the Conglomerates industry, placing it in the top 29%.
Is MAIR Group PJSC's Beneish M-Score too high?
MAIR Group PJSC's current Beneish M-Score is -2.71. Based on the distribution chart, MAIR Group PJSC ranks #156 out of 538 companies in the Conglomerates industry, which is above the industry midpoint. Overall, MAIR Group PJSC has a GF Score™ of 22/100, reflecting its overall financial health beyond just this single metric.
How does MAIR Group PJSC's Beneish M-Score compare to HON and MMM?
According to the Conglomerates industry distribution chart, MAIR Group PJSC ranks #156 out of 538 companies for Beneish M-Score. This puts MAIR Group PJSC in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Conglomerates company?
A good Beneish M-Score depends on the Conglomerates industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on MAIR Group PJSC and its competitors. MAIR Group PJSC's current Beneish M-Score is -2.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MAIR Group PJSC stock overvalued right now?
MAIR Group PJSC (ADX:MAIR) has a current Beneish M-Score of -2.71. The current Beneish M-Score is -2.71. MAIR Group PJSC's overall GF Score™ is 22/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For MAIR Group PJSC (ADX:MAIR), the current Beneish M-Score is -2.71 as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

MAIR Group PJSC Business Description

Address Mina Center 20th Street, Zayed Port, Al Mina, Abu Dhabi, ARE
MAIR Group PJSC is a portfolio of strategic investments based in Abu Dhabi to support the sustainable growth of the Emirate of Abu Dhabi, side by side with the economic development and achievement of community welfare. The company segment includes Retail, Real estate and MAIR Holding and others.
22GF Score

Get the complete analysis for ADX:MAIR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

د.إ1.00
Price