Al Waha Capital PJSC (ADX:WAHA) Beneish M-Score: -0.27 (As of Jul. 03, 2026)


ADX:WAHA Al Waha Capital PJSC ADX:WAHA
62 GF Score
Price د.إ1.87
GF Value د.إ2.51
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Al Waha Capital PJSC Beneish M-Score?

Al Waha Capital PJSC ADX:WAHA -0.53% 62 Beneish M-Score is -0.27 as of Jul. 03, 2026. GuruFocus rates ADX:WAHA with a GF Score™ of 62/100 and a GF Value™ of د.إ2.51 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 950 Asset Management companies, Al Waha Capital PJSC ranks worse than 84.11% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.27 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Al Waha Capital PJSC's Beneish M-Score or its related term are showing as below:

ADX:WAHA' s Beneish M-Score Range Over the Past 10 Years
Min: -4.16   Med: -2.68   Max: 5.15
Current: -0.27

During the past 13 years, the highest Beneish M-Score of Al Waha Capital PJSC was 5.15. The lowest was -4.16. And the median was -2.68.


Al Waha Capital PJSC Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Al Waha Capital PJSC's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Al Waha Capital PJSC Beneish M-Score Chart

Al Waha Capital PJSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.80 -2.78 1.85 -3.53 5.15

Al Waha Capital PJSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.62 -2.76 -2.40 5.15 -0.27

ADX:WAHA vs BLK, BX, KKR: Beneish M-Score Comparison

For the Asset Management subindustry, Al Waha Capital PJSC's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Al Waha Capital PJSC Beneish M-Score vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Al Waha Capital PJSC's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Al Waha Capital PJSC's Beneish M-Score falls into.


ADX:WAHA
62GF Score
Al Waha Capital PJSC ADX:WAHA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Al Waha Capital PJSC Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Al Waha Capital PJSC for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.3676+0.528 * 3.3544+0.404 * 1.2062+0.892 * 1.717+0.115 * 0.567
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.2967+4.679 * 0.112355-0.327 * 0.2856
=-0.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was د.إ300.7 Mil.
Revenue was 47.955 + 72.254 + 46.533 + 46.995 = د.إ213.7 Mil.
Gross Profit was 12.515 + -23.471 + -22.387 + -28.965 = د.إ-62.3 Mil.
Total Current Assets was د.إ508.1 Mil.
Total Assets was د.إ5,353.3 Mil.
Property, Plant and Equipment(Net PPE) was د.إ38.2 Mil.
Depreciation, Depletion and Amortization(DDA) was د.إ16.3 Mil.
Selling, General, & Admin. Expense(SGA) was د.إ27.2 Mil.
Total Current Liabilities was د.إ88.5 Mil.
Long-Term Debt & Capital Lease Obligation was د.إ572.6 Mil.
Net Income was 57.002 + 669.407 + 134.38 + 127.717 = د.إ988.5 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = د.إ0.0 Mil.
Cash Flow from Operations was -63.184 + 497.968 + -153.667 + 105.916 = د.إ387.0 Mil.
Total Receivables was د.إ476.4 Mil.
Revenue was 41.352 + -2.583 + 46.987 + 38.727 = د.إ124.5 Mil.
Gross Profit was -21.671 + -71.314 + -19.52 + -9.222 = د.إ-121.7 Mil.
Total Current Assets was د.إ3,849.6 Mil.
Total Assets was د.إ15,406.3 Mil.
Property, Plant and Equipment(Net PPE) was د.إ87.9 Mil.
Depreciation, Depletion and Amortization(DDA) was د.إ17.9 Mil.
Selling, General, & Admin. Expense(SGA) was د.إ53.5 Mil.
Total Current Liabilities was د.إ395.6 Mil.
Long-Term Debt & Capital Lease Obligation was د.إ6,264.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(300.679 / 213.737) / (476.35 / 124.483)
=1.406771 / 3.826627
=0.3676

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-121.727 / 124.483) / (-62.308 / 213.737)
=-0.97786 / -0.291517
=3.3544

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (508.105 + 38.221) / 5353.314) / (1 - (3849.557 + 87.874) / 15406.29)
=0.897946 / 0.744427
=1.2062

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=213.737 / 124.483
=1.717

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(17.948 / (17.948 + 87.874)) / (16.312 / (16.312 + 38.221))
=0.169606 / 0.299122
=0.567

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(27.237 / 213.737) / (53.473 / 124.483)
=0.127432 / 0.429561
=0.2967

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((572.559 + 88.457) / 5353.314) / ((6264.813 + 395.63) / 15406.29)
=0.123478 / 0.43232
=0.2856

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(988.506 - 0 - 387.033) / 5353.314
=0.112355

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Al Waha Capital PJSC has a M-score of -0.27 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.27 mean?
Al Waha Capital PJSC (ADX:WAHA) has a Beneish M-Score of -0.27 as of Jul. 03, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Al Waha Capital PJSC and its competitors. According to the industry distribution chart, Al Waha Capital PJSC ranks #799 out of 950 companies in the Asset Management industry, placing it in the top 84.1%.
Is Al Waha Capital PJSC's Beneish M-Score too high?
Al Waha Capital PJSC's current Beneish M-Score is -0.27. Based on the distribution chart, Al Waha Capital PJSC ranks #799 out of 950 companies in the Asset Management industry, which is in the bottom quartile relative to peers. Overall, Al Waha Capital PJSC has a GF Score™ of 62/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Al Waha Capital PJSC's Beneish M-Score compare to BLK and BX?
According to the Asset Management industry distribution chart, Al Waha Capital PJSC ranks #799 out of 950 companies for Beneish M-Score. This places Al Waha Capital PJSC in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Asset Management company?
A good Beneish M-Score depends on the Asset Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Al Waha Capital PJSC and its competitors. Al Waha Capital PJSC's current Beneish M-Score is -0.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Al Waha Capital PJSC stock overvalued right now?
Based on GuruFocus' analysis, Al Waha Capital PJSC (ADX:WAHA) is currently considered Modestly Undervalued. The stock's GF Value™ is د.إ2.51, compared to a current price of د.إ1.87 — trading 25.5% below its estimated fair value. The current Beneish M-Score is -0.27. Al Waha Capital PJSC's overall GF Score™ is 62/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Al Waha Capital PJSC (ADX:WAHA), the current Beneish M-Score is -0.27 as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Al Waha Capital PJSC (ADX:WAHA) Overvalued in 2026?

Based on GuruFocus' analysis, Al Waha Capital PJSC stock appears to be undervalued. The current stock price of د.إ1.87 is trading 25.5% below its estimated GF Value™ of د.إ2.51. GuruFocus considers Al Waha Capital PJSC to be Modestly Undervalued.

Key valuation signals for ADX:WAHA:

  • Beneish M-Score: -0.27
  • GF Value™: د.إ2.51 vs. price of د.إ1.87 (25.5% below fair value)
  • GF Score™: 62/100 with 4 warning signs

No single metric tells the full story. See the ADX:WAHA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Al Waha Capital PJSC Business Description

Address PO Box 28922, 17th Floor, Al Khatem Tower ADGM, al maryah island, Abu Dhabi, ARE
Al Waha Capital PJSC is engaged in investment management activities carried out directly. The Company's objective is to generate returns from capital appreciation and investment income by investing in a diversified portfolio across public markets, industrial real estate, investments in infrastructure, healthcare, fintech and oil and gas. It has four segments Waha Land, Public Markets, Corporate, and Private Investment. The company generates majority of revenue from Private Investment. The Private Investments segment holds all of the Group's proprietary investments in diversified industries including financial services, infrastructure, oil and gas, fintech and healthcare. Its funds are Waha Emerging Markets Credit Fund, Waha MENA Equity Fund, and Waha Islamic Income Fund.
62GF Score

Get the complete analysis for ADX:WAHA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

د.إ1.87
Price
د.إ2.51
GF Value