AM (Antero Midstream) Beneish M-Score: -2.68 (As of Jun. 24, 2026)


AM Antero Midstream Corp AM
81 GF Score
Price $22.15
GF Value $17.30
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Antero Midstream Beneish M-Score?

Antero Midstream AM -0.27% 81 Beneish M-Score is -2.68 as of Jun. 24, 2026. GuruFocus rates AM with a GF Score™ of 81/100 and a GF Value™ of $17.30 (Modestly Overvalued). The stock has 8 warning signs investors should review. Among 822 Oil & Gas companies, Antero Midstream ranks better than 50.49% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.68 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Antero Midstream's Beneish M-Score or its related term are showing as below:

AM' s Beneish M-Score Range Over the Past 10 Years
Min: -3.29   Med: -2.88   Max: 12.38
Current: -2.68

During the past 11 years, the highest Beneish M-Score of Antero Midstream was 12.38. The lowest was -3.29. And the median was -2.88.


Antero Midstream Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Antero Midstream's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Antero Midstream Beneish M-Score Chart

Antero Midstream Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.98 -2.81 -2.89 -2.77 -2.94

Antero Midstream Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.83 -2.92 -2.92 -2.94 -2.68

AM vs VNOM, FRO, DTM: Beneish M-Score Comparison

For the Oil & Gas Midstream subindustry, Antero Midstream's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Antero Midstream Beneish M-Score vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Antero Midstream's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Antero Midstream's Beneish M-Score falls into.


AM
81GF Score
Antero Midstream Corp AM
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Antero Midstream Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Antero Midstream for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1266+0.528 * 0.993+0.404 * 1.173+0.892 * 1.0814+0.115 * 1.0039
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9439+4.679 * -0.094345-0.327 * 1.0818
=-2.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $152 Mil.
Revenue was 335.421 + 314.672 + 312.489 + 323.14 = $1,286 Mil.
Gross Profit was 208.879 + 209.191 + 202.47 + 208.994 = $830 Mil.
Total Current Assets was $155 Mil.
Total Assets was $6,406 Mil.
Property, Plant and Equipment(Net PPE) was $3,978 Mil.
Depreciation, Depletion and Amortization(DDA) was $210 Mil.
Selling, General, & Admin. Expense(SGA) was $111 Mil.
Total Current Liabilities was $157 Mil.
Long-Term Debt & Capital Lease Obligation was $3,699 Mil.
Net Income was 118.266 + 51.929 + 115.984 + 124.513 = $411 Mil.
Non Operating Income was 23.981 + -28.271 + 17.182 + 30.016 = $43 Mil.
Cash Flow from Operations was 238.624 + 255.503 + 212.836 + 265.183 = $972 Mil.
Total Receivables was $125 Mil.
Revenue was 308.797 + 305.145 + 287.538 + 287.463 = $1,189 Mil.
Gross Profit was 201.551 + 198.757 + 185.612 + 175.81 = $762 Mil.
Total Current Assets was $128 Mil.
Total Assets was $5,752 Mil.
Property, Plant and Equipment(Net PPE) was $3,884 Mil.
Depreciation, Depletion and Amortization(DDA) was $206 Mil.
Selling, General, & Admin. Expense(SGA) was $109 Mil.
Total Current Liabilities was $90 Mil.
Long-Term Debt & Capital Lease Obligation was $3,111 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(152.138 / 1285.722) / (124.882 / 1188.943)
=0.118329 / 0.105036
=1.1266

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(761.73 / 1188.943) / (829.534 / 1285.722)
=0.640678 / 0.645189
=0.993

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (154.942 + 3977.813) / 6405.864) / (1 - (127.652 + 3884.394) / 5752.118)
=0.354848 / 0.30251
=1.173

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1285.722 / 1188.943
=1.0814

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(206.325 / (206.325 + 3884.394)) / (210.411 / (210.411 + 3977.813))
=0.050437 / 0.050239
=1.0039

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(111.066 / 1285.722) / (108.815 / 1188.943)
=0.086384 / 0.091522
=0.9439

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3699.352 + 157.25) / 6405.864) / ((3110.975 + 90.197) / 5752.118)
=0.602042 / 0.556521
=1.0818

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(410.692 - 42.908 - 972.146) / 6405.864
=-0.094345

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Antero Midstream has a M-score of -2.68 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.68 mean?
Antero Midstream (AM) has a Beneish M-Score of -2.68 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Antero Midstream and its competitors. According to the industry distribution chart, Antero Midstream ranks #407 out of 822 companies in the Oil & Gas industry, placing it in the top 49.5%.
Is Antero Midstream's Beneish M-Score too high?
Antero Midstream's current Beneish M-Score is -2.68. Based on the distribution chart, Antero Midstream ranks #407 out of 822 companies in the Oil & Gas industry, which is above the industry midpoint. Overall, Antero Midstream has a GF Score™ of 81/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Antero Midstream's Beneish M-Score compare to VNOM and FRO?
According to the Oil & Gas industry distribution chart, Antero Midstream ranks #407 out of 822 companies for Beneish M-Score. This puts Antero Midstream in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Oil & Gas company?
A good Beneish M-Score depends on the Oil & Gas industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Antero Midstream and its competitors. Antero Midstream's current Beneish M-Score is -2.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Antero Midstream stock overvalued right now?
Based on GuruFocus' analysis, Antero Midstream (AM) is currently considered Modestly Overvalued. The stock's GF Value™ is $17.30, compared to a current price of $22.15 — trading 28% above its estimated fair value. The current Beneish M-Score is -2.68. Antero Midstream's overall GF Score™ is 81/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Antero Midstream (AM), the current Beneish M-Score is -2.68 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Antero Midstream (AM) Overvalued in 2026?

Based on GuruFocus' analysis, Antero Midstream stock appears to be overvalued. The current stock price of $22.15 is trading 28% above its estimated GF Value™ of $17.30. GuruFocus considers Antero Midstream to be Modestly Overvalued.

Key valuation signals for AM:

  • Beneish M-Score: -2.68
  • GF Value™: $17.30 vs. price of $22.15 (28% above fair value)
  • GF Score™: 81/100 with 8 warning signs

No single metric tells the full story. See the AM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Antero Midstream Business Description

Industry EnergyOil & Gas
Other Exchanges 5711:Germany
Address 1615 Wynkoop Street, Denver, CO, USA, 80202
Antero Midstream Corp is a midstream company that owns, operates, and develops midstream energy assets that service Antero Resources' production and completion activity in the Appalachian Basin, located in West Virginia and Ohio. The company has two operating segments: the Gathering and Processing segment, which includes a network of gathering pipelines and compressor stations that collect and process production from Antero Resources wells in West Virginia and Ohio, and the Water Handling segment, which includes two independent systems that deliver water from sources including the Ohio River, local reservoirs, and several regional waterways. The company derives a majority of its revenue from the Gathering and Processing segment.
81GF Score

Get the complete analysis for AM

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$22.15
Price
$17.30
GF Value