Amotiv (ASX:AOV) Beneish M-Score: -2.67 (As of Jun. 25, 2026)


ASX:AOV Amotiv Ltd ASX:AOV
76 GF Score
Price A$6.35
GF Value A$10.57
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Amotiv Beneish M-Score?

Amotiv ASX:AOV -1.09% 76 Beneish M-Score is -2.67 as of Jun. 25, 2026. GuruFocus rates ASX:AOV with a GF Score™ of 76/100 and a GF Value™ of A$10.57 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 1,273 Vehicles & Parts companies, Amotiv ranks better than 62.45% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.67 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Amotiv's Beneish M-Score or its related term are showing as below:

ASX:AOV' s Beneish M-Score Range Over the Past 10 Years
Min: -3.16   Med: -2.62   Max: -1.93
Current: -2.67

During the past 13 years, the highest Beneish M-Score of Amotiv was -1.93. The lowest was -3.16. And the median was -2.62.


Amotiv Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Amotiv's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Amotiv Beneish M-Score Chart

Amotiv Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.28 -1.93 -2.79 -2.63 -2.67

Amotiv Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.63 0.00 -2.67 0.00

ASX:AOV vs ORLY, AZO: Beneish M-Score Comparison

For the Auto Parts subindustry, Amotiv's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Amotiv Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Amotiv's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Amotiv's Beneish M-Score falls into.


ASX:AOV
76GF Score
Amotiv Ltd ASX:AOV
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Amotiv Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Amotiv for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0061+0.528 * 1.0072+0.404 * 0.9047+0.892 * 1.0104+0.115 * 1.0099
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0123+4.679 * -0.024981-0.327 * 1.1575
=-2.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun25) TTM:Last Year (Jun24) TTM:
Total Receivables was A$200 Mil.
Revenue was A$997 Mil.
Gross Profit was A$436 Mil.
Total Current Assets was A$499 Mil.
Total Assets was A$1,601 Mil.
Property, Plant and Equipment(Net PPE) was A$191 Mil.
Depreciation, Depletion and Amortization(DDA) was A$57 Mil.
Selling, General, & Admin. Expense(SGA) was A$215 Mil.
Total Current Liabilities was A$216 Mil.
Long-Term Debt & Capital Lease Obligation was A$542 Mil.
Net Income was A$-106 Mil.
Gross Profit was A$-216 Mil.
Cash Flow from Operations was A$150 Mil.
Total Receivables was A$197 Mil.
Revenue was A$987 Mil.
Gross Profit was A$435 Mil.
Total Current Assets was A$495 Mil.
Total Assets was A$1,791 Mil.
Property, Plant and Equipment(Net PPE) was A$170 Mil.
Depreciation, Depletion and Amortization(DDA) was A$51 Mil.
Selling, General, & Admin. Expense(SGA) was A$210 Mil.
Total Current Liabilities was A$248 Mil.
Long-Term Debt & Capital Lease Obligation was A$483 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(200.2 / 997.4) / (196.946 / 987.174)
=0.200722 / 0.199505
=1.0061

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(435.054 / 987.174) / (436.4 / 997.4)
=0.440707 / 0.437538
=1.0072

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (499.4 + 191) / 1601.2) / (1 - (494.54 + 170.364) / 1790.923)
=0.568823 / 0.628737
=0.9047

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=997.4 / 987.174
=1.0104

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(51.404 / (51.404 + 170.364)) / (56.9 / (56.9 + 191))
=0.231792 / 0.229528
=1.0099

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(214.5 / 997.4) / (209.717 / 987.174)
=0.215059 / 0.212442
=1.0123

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((541.6 + 215.6) / 1601.2) / ((483.485 + 248.179) / 1790.923)
=0.472895 / 0.40854
=1.1575

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-106.3 - -215.9 - 149.6) / 1601.2
=-0.024981

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Amotiv has a M-score of -2.67 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.67 mean?
Amotiv (ASX:AOV) has a Beneish M-Score of -2.67 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Amotiv and its competitors. According to the industry distribution chart, Amotiv ranks #478 out of 1273 companies in the Vehicles & Parts industry, placing it in the top 37.5%.
Is Amotiv's Beneish M-Score too high?
Amotiv's current Beneish M-Score is -2.67. Based on the distribution chart, Amotiv ranks #478 out of 1273 companies in the Vehicles & Parts industry, which is above the industry midpoint. Overall, Amotiv has a GF Score™ of 76/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Amotiv's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Amotiv ranks #478 out of 1273 companies for Beneish M-Score. This puts Amotiv in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Amotiv and its competitors. Amotiv's current Beneish M-Score is -2.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Amotiv stock overvalued right now?
Based on GuruFocus' analysis, Amotiv (ASX:AOV) is currently considered Possible Value Trap. The stock's GF Value™ is A$10.57, compared to a current price of A$6.35 — trading 39.9% below its estimated fair value. The current Beneish M-Score is -2.67. Amotiv's overall GF Score™ is 76/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Amotiv (ASX:AOV), the current Beneish M-Score is -2.67 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Amotiv (ASX:AOV) Overvalued in 2026?

Based on GuruFocus' analysis, Amotiv stock appears to be undervalued. The current stock price of A$6.35 is trading 39.9% below its estimated GF Value™ of A$10.57. GuruFocus considers Amotiv to be Possible Value Trap.

Key valuation signals for ASX:AOV:

  • Beneish M-Score: -2.67
  • GF Value™: A$10.57 vs. price of A$6.35 (39.9% below fair value)
  • GF Score™: 76/100 with 4 warning signs

No single metric tells the full story. See the ASX:AOV stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Amotiv Business Description

Other Exchanges GUQ0:Germany
Address 144 Moray Street, South Melbourne, Melbourne, VIC, AUS, 3205
Amotiv owns a portfolio of automotive parts and accessories brands in Australia and New Zealand across three business segments: 4WD accessories and trailering; lighting, power, and electrical; and powertrain and undercar. These businesses largely distribute automotive spare parts for both original manufacturers and the aftermarket. Products include filters, gaskets, brakes, lighting, electronic, and trailer accessories under brands like Ryco, Wesfil, and Narva.
76GF Score

Get the complete analysis for ASX:AOV

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$6.35
Price
A$10.57
GF Value