Accent Group (ASX:AX1) Beneish M-Score: -3.26 (As of Jun. 24, 2026)


ASX:AX1 Accent Group Ltd ASX:AX1
78 GF Score
Price A$0.70
GF Value A$1.97
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Accent Group Beneish M-Score?

Accent Group ASX:AX1 78 Beneish M-Score is -3.26 as of Jun. 24, 2026. GuruFocus rates ASX:AX1 with a GF Score™ of 78/100 and a GF Value™ of A$1.97 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 1,087 Retail - Cyclical companies, Accent Group ranks better than 87.58% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.26 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Accent Group's Beneish M-Score or its related term are showing as below:

ASX:AX1' s Beneish M-Score Range Over the Past 10 Years
Min: -3.3   Med: -2.93   Max: -1.18
Current: -3.26

During the past 13 years, the highest Beneish M-Score of Accent Group was -1.18. The lowest was -3.30. And the median was -2.93.


Accent Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Accent Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Accent Group Beneish M-Score Chart

Accent Group Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.73 -2.97 -3.30 -3.13 -3.26

Accent Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -3.13 0.00 -3.26 0.00

ASX:AX1 vs TJX, ROST, BURL: Beneish M-Score Comparison

For the Apparel Retail subindustry, Accent Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Accent Group Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Accent Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Accent Group's Beneish M-Score falls into.


ASX:AX1
78GF Score
Accent Group Ltd ASX:AX1
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Accent Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Accent Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9151+0.528 * 1.016+0.404 * 1.0009+0.892 * 1.0153+0.115 * 0.957
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9929+4.679 * -0.156471-0.327 * 0.977
=-3.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun25) TTM:Last Year (Jun24) TTM:
Total Receivables was A$34 Mil.
Revenue was A$1,476 Mil.
Gross Profit was A$819 Mil.
Total Current Assets was A$403 Mil.
Total Assets was A$1,253 Mil.
Property, Plant and Equipment(Net PPE) was A$397 Mil.
Depreciation, Depletion and Amortization(DDA) was A$185 Mil.
Selling, General, & Admin. Expense(SGA) was A$456 Mil.
Total Current Liabilities was A$370 Mil.
Long-Term Debt & Capital Lease Obligation was A$404 Mil.
Net Income was A$58 Mil.
Gross Profit was A$7 Mil.
Cash Flow from Operations was A$247 Mil.
Total Receivables was A$37 Mil.
Revenue was A$1,454 Mil.
Gross Profit was A$819 Mil.
Total Current Assets was A$346 Mil.
Total Assets was A$1,148 Mil.
Property, Plant and Equipment(Net PPE) was A$387 Mil.
Depreciation, Depletion and Amortization(DDA) was A$169 Mil.
Selling, General, & Admin. Expense(SGA) was A$452 Mil.
Total Current Liabilities was A$333 Mil.
Long-Term Debt & Capital Lease Obligation was A$394 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(34.223 / 1476.262) / (36.832 / 1453.988)
=0.023182 / 0.025332
=0.9151

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(819.234 / 1453.988) / (818.702 / 1476.262)
=0.563439 / 0.554578
=1.016

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (402.567 + 397.398) / 1253.003) / (1 - (346.469 + 386.816) / 1147.947)
=0.361562 / 0.361221
=1.0009

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1476.262 / 1453.988
=1.0153

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(169.159 / (169.159 + 386.816)) / (185.229 / (185.229 + 397.398))
=0.304256 / 0.31792
=0.957

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(455.543 / 1476.262) / (451.898 / 1453.988)
=0.308579 / 0.310799
=0.9929

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((404.47 + 369.784) / 1253.003) / ((393.505 + 332.555) / 1147.947)
=0.617919 / 0.632486
=0.977

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(57.66 - 6.602 - 247.117) / 1253.003
=-0.156471

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Accent Group has a M-score of -3.26 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.26 mean?
Accent Group (ASX:AX1) has a Beneish M-Score of -3.26 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Accent Group and its competitors. According to the industry distribution chart, Accent Group ranks #135 out of 1087 companies in the Retail - Cyclical industry, placing it in the top 12.4%.
Is Accent Group's Beneish M-Score too high?
Accent Group's current Beneish M-Score is -3.26. Based on the distribution chart, Accent Group ranks #135 out of 1087 companies in the Retail - Cyclical industry, which is in the top quartile — a strong position relative to peers. Overall, Accent Group has a GF Score™ of 78/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Accent Group's Beneish M-Score compare to TJX and ROST?
According to the Retail - Cyclical industry distribution chart, Accent Group ranks #135 out of 1087 companies for Beneish M-Score. This places Accent Group in the top 12% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Accent Group and its competitors. Accent Group's current Beneish M-Score is -3.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Accent Group stock overvalued right now?
Based on GuruFocus' analysis, Accent Group (ASX:AX1) is currently considered Possible Value Trap. The stock's GF Value™ is A$1.97, compared to a current price of A$0.70 — trading 64.5% below its estimated fair value. The current Beneish M-Score is -3.26. Accent Group's overall GF Score™ is 78/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Accent Group (ASX:AX1), the current Beneish M-Score is -3.26 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Accent Group (ASX:AX1) Overvalued in 2026?

Based on GuruFocus' analysis, Accent Group stock appears to be undervalued. The current stock price of A$0.70 is trading 64.5% below its estimated GF Value™ of A$1.97. GuruFocus considers Accent Group to be Possible Value Trap.

Key valuation signals for ASX:AX1:

  • Beneish M-Score: -3.26
  • GF Value™: A$1.97 vs. price of A$0.70 (64.5% below fair value)
  • GF Score™: 78/100 with 7 warning signs

No single metric tells the full story. See the ASX:AX1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Accent Group Business Description

Address 2/64 Balmain Street, Richmond, Melbourne, VIC, AUS, 3121
Accent Group is a retailer and wholesaler of footwear and apparel. It is the exclusive distributor of range of global brands, including Skechers, Vans, and Doctor Martens in Australia and New Zealand. Accent operates both monobranded stores and multibrand banners, such as Platypus, Hype DC, and The Athlete's Foot. With a network of more than 800 physical stores and 30 websites, Accent is the largest footwear retailer in Australia.
78GF Score

Get the complete analysis for ASX:AX1

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$0.70
Price
A$1.97
GF Value