Electro Optic Systems Hldgs (ASX:EOS) Beneish M-Score: -0.92 (As of Jun. 24, 2026)


ASX:EOS Electro Optic Systems Hldgs Ltd ASX:EOS
63 GF Score
Price A$9.75
GF Value A$1.18
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Electro Optic Systems Hldgs Beneish M-Score?

Electro Optic Systems Hldgs ASX:EOS 63 Beneish M-Score is -0.92 as of Jun. 24, 2026. GuruFocus rates ASX:EOS with a GF Score™ of 63/100 and a GF Value™ of A$1.18 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 326 Aerospace & Defense companies, Electro Optic Systems Hldgs ranks worse than 89.88% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.92 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Electro Optic Systems Hldgs's Beneish M-Score or its related term are showing as below:

ASX:EOS' s Beneish M-Score Range Over the Past 10 Years
Min: -4.02   Med: -1.49   Max: 0.61
Current: -0.92

During the past 13 years, the highest Beneish M-Score of Electro Optic Systems Hldgs was 0.61. The lowest was -4.02. And the median was -1.49.


Electro Optic Systems Hldgs Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Electro Optic Systems Hldgs's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Electro Optic Systems Hldgs Beneish M-Score Chart

Electro Optic Systems Hldgs Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.02 -4.02 -3.96 -1.49 -0.92

Electro Optic Systems Hldgs Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.96 0.00 -1.49 0.00 -0.92

ASX:EOS vs GE, RTX, BA: Beneish M-Score Comparison

For the Aerospace & Defense subindustry, Electro Optic Systems Hldgs's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Electro Optic Systems Hldgs Beneish M-Score vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Electro Optic Systems Hldgs's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Electro Optic Systems Hldgs's Beneish M-Score falls into.


ASX:EOS
63GF Score
Electro Optic Systems Hldgs Ltd ASX:EOS
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Electro Optic Systems Hldgs Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Electro Optic Systems Hldgs for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.4129+0.528 * 0.7566+0.404 * 1.2032+0.892 * 0.7275+0.115 * 0.8553
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.5861+4.679 * 0.128453-0.327 * 0.7972
=-0.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was A$31.1 Mil.
Revenue was A$128.5 Mil.
Gross Profit was A$81.4 Mil.
Total Current Assets was A$264.0 Mil.
Total Assets was A$374.7 Mil.
Property, Plant and Equipment(Net PPE) was A$34.2 Mil.
Depreciation, Depletion and Amortization(DDA) was A$19.3 Mil.
Selling, General, & Admin. Expense(SGA) was A$111.6 Mil.
Total Current Liabilities was A$112.8 Mil.
Long-Term Debt & Capital Lease Obligation was A$12.3 Mil.
Net Income was A$18.6 Mil.
Gross Profit was A$-5.3 Mil.
Cash Flow from Operations was A$-24.2 Mil.
Total Receivables was A$17.7 Mil.
Revenue was A$176.6 Mil.
Gross Profit was A$84.6 Mil.
Total Current Assets was A$304.9 Mil.
Total Assets was A$401.0 Mil.
Property, Plant and Equipment(Net PPE) was A$28.1 Mil.
Depreciation, Depletion and Amortization(DDA) was A$12.5 Mil.
Selling, General, & Admin. Expense(SGA) was A$96.7 Mil.
Total Current Liabilities was A$154.7 Mil.
Long-Term Debt & Capital Lease Obligation was A$13.3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(31.125 / 128.458) / (17.73 / 176.565)
=0.242297 / 0.100416
=2.4129

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(84.645 / 176.565) / (81.397 / 128.458)
=0.479399 / 0.633647
=0.7566

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (264.009 + 34.228) / 374.737) / (1 - (304.908 + 28.068) / 401.014)
=0.204143 / 0.169665
=1.2032

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=128.458 / 176.565
=0.7275

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(12.542 / (12.542 + 28.068)) / (19.345 / (19.345 + 34.228))
=0.30884 / 0.361096
=0.8553

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(111.608 / 128.458) / (96.72 / 176.565)
=0.868829 / 0.547787
=1.5861

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((12.336 + 112.835) / 374.737) / ((13.308 + 154.711) / 401.014)
=0.334024 / 0.418985
=0.7972

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(18.611 - -5.34 - -24.185) / 374.737
=0.128453

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Electro Optic Systems Hldgs has a M-score of -0.92 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.92 mean?
Electro Optic Systems Hldgs (ASX:EOS) has a Beneish M-Score of -0.92 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Electro Optic Systems Hldgs and its competitors. According to the industry distribution chart, Electro Optic Systems Hldgs ranks #293 out of 326 companies in the Aerospace & Defense industry, placing it in the top 89.9%.
Is Electro Optic Systems Hldgs' Beneish M-Score too high?
Electro Optic Systems Hldgs' current Beneish M-Score is -0.92. Based on the distribution chart, Electro Optic Systems Hldgs ranks #293 out of 326 companies in the Aerospace & Defense industry, which is in the bottom quartile relative to peers. Overall, Electro Optic Systems Hldgs has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Electro Optic Systems Hldgs' Beneish M-Score compare to GE and RTX?
According to the Aerospace & Defense industry distribution chart, Electro Optic Systems Hldgs ranks #293 out of 326 companies for Beneish M-Score. This places Electro Optic Systems Hldgs in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Aerospace & Defense company?
A good Beneish M-Score depends on the Aerospace & Defense industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Electro Optic Systems Hldgs and its competitors. Electro Optic Systems Hldgs's current Beneish M-Score is -0.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Electro Optic Systems Hldgs stock overvalued right now?
Based on GuruFocus' analysis, Electro Optic Systems Hldgs (ASX:EOS) is currently considered Significantly Overvalued. The stock's GF Value™ is A$1.18, compared to a current price of A$9.75 — trading 726.3% above its estimated fair value. The current Beneish M-Score is -0.92. Electro Optic Systems Hldgs' overall GF Score™ is 63/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Electro Optic Systems Hldgs (ASX:EOS), the current Beneish M-Score is -0.92 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Electro Optic Systems Hldgs (ASX:EOS) Overvalued in 2026?

Based on GuruFocus' analysis, Electro Optic Systems Hldgs stock appears to be overvalued. The current stock price of A$9.75 is trading 726.3% above its estimated GF Value™ of A$1.18. GuruFocus considers Electro Optic Systems Hldgs to be Significantly Overvalued.

Key valuation signals for ASX:EOS:

  • Beneish M-Score: -0.92
  • GF Value™: A$1.18 vs. price of A$9.75 (726.3% above fair value)
  • GF Score™: 63/100 with 5 warning signs

No single metric tells the full story. See the ASX:EOS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Electro Optic Systems Hldgs Business Description

Other Exchanges EOPSF:USAGP6:Germany
Address 1 Taubman Street, Level 2, Symonston, Canberra, ACT, AUS, 2609
Electro Optic Systems Hldgs Ltd is an Australian technology company. It develops and produces electro-optic technologies for the aerospace market. The group's reportable segments are Defence and Space Systems. It generates maximum revenue from the Defence segment. The Defence segment develops, manufactures, and markets fire control, surveillance, and weapon systems to approved military customers. The Space Systems segment includes a range of ground products available to support the Australian and international space markets. Geographically, it derives a majority of its revenue from Australia.
63GF Score

Get the complete analysis for ASX:EOS

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$9.75
Price
A$1.18
GF Value