Farm Pride Foods (ASX:FRM) Beneish M-Score: -2.72 (As of Jun. 26, 2026)


ASX:FRM Farm Pride Foods Ltd ASX:FRM
45 GF Score
Price A$0.23
GF Value A$0.15
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Farm Pride Foods Beneish M-Score?

Farm Pride Foods ASX:FRM 45 Beneish M-Score is -2.72 as of Jun. 26, 2026. GuruFocus rates ASX:FRM with a GF Score™ of 45/100 and a GF Value™ of A$0.15 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Farm Pride Foods ranks better than 67.55% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.72 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Farm Pride Foods's Beneish M-Score or its related term are showing as below:

ASX:FRM' s Beneish M-Score Range Over the Past 10 Years
Min: -3.78   Med: -2.88   Max: -2.04
Current: -2.72

During the past 13 years, the highest Beneish M-Score of Farm Pride Foods was -2.04. The lowest was -3.78. And the median was -2.88.


Farm Pride Foods Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Farm Pride Foods's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Farm Pride Foods Beneish M-Score Chart

Farm Pride Foods Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.91 -3.78 -3.03 -2.91 -2.72

Farm Pride Foods Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.91 0.00 -2.72 0.00

ASX:FRM vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, Farm Pride Foods's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Farm Pride Foods Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Farm Pride Foods's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Farm Pride Foods's Beneish M-Score falls into.


ASX:FRM
45GF Score
Farm Pride Foods Ltd ASX:FRM
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Farm Pride Foods Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Farm Pride Foods for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8566+0.528 * 0.6673+0.404 * 0.7834+0.892 * 1.0263+0.115 * 2.9585
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.978+4.679 * -0.051465-0.327 * 0.5711
=-2.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun25) TTM:Last Year (Jun24) TTM:
Total Receivables was A$10.6 Mil.
Revenue was A$99.6 Mil.
Gross Profit was A$43.3 Mil.
Total Current Assets was A$36.5 Mil.
Total Assets was A$94.3 Mil.
Property, Plant and Equipment(Net PPE) was A$57.3 Mil.
Depreciation, Depletion and Amortization(DDA) was A$7.7 Mil.
Selling, General, & Admin. Expense(SGA) was A$22.6 Mil.
Total Current Liabilities was A$15.4 Mil.
Long-Term Debt & Capital Lease Obligation was A$35.9 Mil.
Net Income was A$6.7 Mil.
Gross Profit was A$2.3 Mil.
Cash Flow from Operations was A$9.2 Mil.
Total Receivables was A$12.0 Mil.
Revenue was A$97.1 Mil.
Gross Profit was A$28.2 Mil.
Total Current Assets was A$25.6 Mil.
Total Assets was A$60.8 Mil.
Property, Plant and Equipment(Net PPE) was A$34.8 Mil.
Depreciation, Depletion and Amortization(DDA) was A$18.7 Mil.
Selling, General, & Admin. Expense(SGA) was A$22.5 Mil.
Total Current Liabilities was A$22.7 Mil.
Long-Term Debt & Capital Lease Obligation was A$35.2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(10.554 / 99.623) / (12.005 / 97.069)
=0.105939 / 0.123675
=0.8566

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(28.169 / 97.069) / (43.322 / 99.623)
=0.290196 / 0.434859
=0.6673

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (36.482 + 57.29) / 94.298) / (1 - (25.569 + 34.809) / 60.811)
=0.005578 / 0.00712
=0.7834

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=99.623 / 97.069
=1.0263

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(18.717 / (18.717 + 34.809)) / (7.679 / (7.679 + 57.29))
=0.349681 / 0.118195
=2.9585

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(22.615 / 99.623) / (22.531 / 97.069)
=0.227006 / 0.232113
=0.978

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((35.851 + 15.415) / 94.298) / ((35.178 + 22.713) / 60.811)
=0.543659 / 0.951982
=0.5711

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(6.657 - 2.281 - 9.229) / 94.298
=-0.051465

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Farm Pride Foods has a M-score of -2.72 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.72 mean?
Farm Pride Foods (ASX:FRM) has a Beneish M-Score of -2.72 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Farm Pride Foods and its competitors. According to the industry distribution chart, Farm Pride Foods ranks #600 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 32.4%.
Is Farm Pride Foods' Beneish M-Score too high?
Farm Pride Foods' current Beneish M-Score is -2.72. Based on the distribution chart, Farm Pride Foods ranks #600 out of 1849 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, Farm Pride Foods has a GF Score™ of 45/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Farm Pride Foods' Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, Farm Pride Foods ranks #600 out of 1849 companies for Beneish M-Score. This puts Farm Pride Foods in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Farm Pride Foods and its competitors. Farm Pride Foods's current Beneish M-Score is -2.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Farm Pride Foods stock overvalued right now?
Based on GuruFocus' analysis, Farm Pride Foods (ASX:FRM) is currently considered Significantly Overvalued. The stock's GF Value™ is A$0.15, compared to a current price of A$0.23 — trading 53.3% above its estimated fair value. The current Beneish M-Score is -2.72. Farm Pride Foods' overall GF Score™ is 45/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Farm Pride Foods (ASX:FRM), the current Beneish M-Score is -2.72 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Farm Pride Foods (ASX:FRM) Overvalued in 2026?

Based on GuruFocus' analysis, Farm Pride Foods stock appears to be overvalued. The current stock price of A$0.23 is trading 53.3% above its estimated GF Value™ of A$0.15. GuruFocus considers Farm Pride Foods to be Significantly Overvalued.

Key valuation signals for ASX:FRM:

  • Beneish M-Score: -2.72
  • GF Value™: A$0.15 vs. price of A$0.23 (53.3% above fair value)
  • GF Score™: 45/100 with 5 warning signs

No single metric tells the full story. See the ASX:FRM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Farm Pride Foods Business Description

Address 551 Chandler Road, Keysborough, VIC, AUS, 3173
Farm Pride Foods Ltd is engaged in the production, processing, manufacturing, and sales of egg and egg products. It grades, packs, processes, supplies, and markets shell eggs and processed egg products within Australia, and exports to Asia. Egg varieties include freshly laid cage eggs, barn-laid eggs, and free-range egg varieties.
45GF Score

Get the complete analysis for ASX:FRM

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$0.23
Price
A$0.15
GF Value