BESIY (BE Semiconductor Industries NV) Beneish M-Score: -2.65 (As of Jun. 24, 2026)


BESIY BE Semiconductor Industries NV BESIY
77 GF Score
Price $327.50
GF Value $186.17
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is BE Semiconductor Industries NV Beneish M-Score?

BE Semiconductor Industries NV BESIY -3.93% 77 Beneish M-Score is -2.65 as of Jun. 24, 2026. GuruFocus rates BESIY with a GF Score™ of 77/100 and a GF Value™ of $186.17 (Significantly Overvalued). The stock has 9 warning signs investors should review. Among 987 Semiconductors companies, BE Semiconductor Industries NV ranks better than 64.64% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.65 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for BE Semiconductor Industries NV's Beneish M-Score or its related term are showing as below:

BESIY' s Beneish M-Score Range Over the Past 10 Years
Min: -3.57   Med: -2.61   Max: -1.32
Current: -2.65

During the past 13 years, the highest Beneish M-Score of BE Semiconductor Industries NV was -1.32. The lowest was -3.57. And the median was -2.61.


BE Semiconductor Industries NV Beneish M-Score Historical Data

* Premium members only.

The historical data trend for BE Semiconductor Industries NV's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BE Semiconductor Industries NV Beneish M-Score Chart

BE Semiconductor Industries NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.56 -2.80 -2.61 -2.44 -2.65

BE Semiconductor Industries NV Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.49 -2.77 -2.68 -2.65 -2.65

BESIY vs LRCX, AMAT, KLAC: Beneish M-Score Comparison

For the Semiconductor Equipment & Materials subindustry, BE Semiconductor Industries NV's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BE Semiconductor Industries NV Beneish M-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, BE Semiconductor Industries NV's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where BE Semiconductor Industries NV's Beneish M-Score falls into.


BESIY
77GF Score
BE Semiconductor Industries NV BESIY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BE Semiconductor Industries NV Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of BE Semiconductor Industries NV for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0389+0.528 * 1.0168+0.404 * 1.1227+0.892 * 1.1258+0.115 * 0.9407
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9422+4.679 * -0.063072-0.327 * 1.0665
=-2.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $215.5 Mil.
Revenue was 213.733 + 194.794 + 155.788 + 170.82 = $735.1 Mil.
Gross Profit was 135.696 + 124.403 + 96.973 + 108.063 = $465.1 Mil.
Total Current Assets was $1,089.8 Mil.
Total Assets was $1,386.1 Mil.
Property, Plant and Equipment(Net PPE) was $76.7 Mil.
Depreciation, Depletion and Amortization(DDA) was $42.1 Mil.
Selling, General, & Admin. Expense(SGA) was $136.5 Mil.
Total Current Liabilities was $230.1 Mil.
Long-Term Debt & Capital Lease Obligation was $600.1 Mil.
Net Income was 59.62 + 50.123 + 29.671 + 36.967 = $176.4 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0.0 Mil.
Cash Flow from Operations was 107.532 + 56.145 + 70.141 + 29.986 = $263.8 Mil.
Total Receivables was $184.3 Mil.
Revenue was 155.832 + 160.642 + 173.774 + 162.73 = $653.0 Mil.
Gross Profit was 99.159 + 102.785 + 112.37 + 105.778 = $420.1 Mil.
Total Current Assets was $1,087.7 Mil.
Total Assets was $1,339.4 Mil.
Property, Plant and Equipment(Net PPE) was $62.7 Mil.
Depreciation, Depletion and Amortization(DDA) was $31.4 Mil.
Selling, General, & Admin. Expense(SGA) was $128.7 Mil.
Total Current Liabilities was $171.5 Mil.
Long-Term Debt & Capital Lease Obligation was $580.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(215.503 / 735.135) / (184.259 / 652.978)
=0.293148 / 0.282183
=1.0389

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(420.092 / 652.978) / (465.135 / 735.135)
=0.643348 / 0.632721
=1.0168

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1089.802 + 76.691) / 1386.072) / (1 - (1087.688 + 62.734) / 1339.415)
=0.158418 / 0.141101
=1.1227

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=735.135 / 652.978
=1.1258

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(31.382 / (31.382 + 62.734)) / (42.109 / (42.109 + 76.691))
=0.33344 / 0.354453
=0.9407

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(136.539 / 735.135) / (128.717 / 652.978)
=0.185733 / 0.197123
=0.9422

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((600.131 + 230.135) / 1386.072) / ((580.825 + 171.468) / 1339.415)
=0.599006 / 0.561658
=1.0665

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(176.381 - 0 - 263.804) / 1386.072
=-0.063072

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

BE Semiconductor Industries NV has a M-score of -2.59 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.65 mean?
BE Semiconductor Industries NV (BESIY) has a Beneish M-Score of -2.65 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on BE Semiconductor Industries NV and its competitors. According to the industry distribution chart, BE Semiconductor Industries NV ranks #349 out of 987 companies in the Semiconductors industry, placing it in the top 35.4%.
Is BE Semiconductor Industries NV's Beneish M-Score too high?
BE Semiconductor Industries NV's current Beneish M-Score is -2.65. Based on the distribution chart, BE Semiconductor Industries NV ranks #349 out of 987 companies in the Semiconductors industry, which is above the industry midpoint. Overall, BE Semiconductor Industries NV has a GF Score™ of 77/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does BE Semiconductor Industries NV's Beneish M-Score compare to LRCX and AMAT?
According to the Semiconductors industry distribution chart, BE Semiconductor Industries NV ranks #349 out of 987 companies for Beneish M-Score. This puts BE Semiconductor Industries NV in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on BE Semiconductor Industries NV and its competitors. BE Semiconductor Industries NV's current Beneish M-Score is -2.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BE Semiconductor Industries NV stock overvalued right now?
Based on GuruFocus' analysis, BE Semiconductor Industries NV (BESIY) is currently considered Significantly Overvalued. The stock's GF Value™ is $186.17, compared to a current price of $327.50 — trading 75.9% above its estimated fair value. The current Beneish M-Score is -2.65. BE Semiconductor Industries NV's overall GF Score™ is 77/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For BE Semiconductor Industries NV (BESIY), the current Beneish M-Score is -2.65 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BE Semiconductor Industries NV (BESIY) Overvalued in 2026?

Based on GuruFocus' analysis, BE Semiconductor Industries NV stock appears to be overvalued. The current stock price of $327.50 is trading 75.9% above its estimated GF Value™ of $186.17. GuruFocus considers BE Semiconductor Industries NV to be Significantly Overvalued.

Key valuation signals for BESIY:

  • Beneish M-Score: -2.65
  • GF Value™: $186.17 vs. price of $327.50 (75.9% above fair value)
  • GF Score™: 77/100 with 9 warning signs

No single metric tells the full story. See the BESIY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


BE Semiconductor Industries NV Business Description

Address Ratio 6, Duiven, NLD, 6921 RW
BE Semiconductor Industries supplies advanced packaging equipment for the semiconductor industry. Besi has a highly focused product portfolio coupled with a flexible business model, which allows it to maintain high gross and operating margins. Besi's main clients include the world's largest logic and memory foundries (TSMC, Samsung, Intel, and Micron) as well as integrated device manufacturers and outsourced assembly and test companies.
77GF Score

Get the complete analysis for BESIY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$327.50
Price
$186.17
GF Value