Kerun Intellgent Control Co (BJSE:920062) Beneish M-Score: -2.71 (As of Sep. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BJSE:920062 Kerun Intellgent Control Co Ltd BJSE:920062
63 GF Score
Price ¥7.16
GF Value ¥11.79
Valuation Possible Value Trap
! 11 Warning Signs
View Full Analysis

What is Kerun Intellgent Control Co Beneish M-Score?

Kerun Intellgent Control Co BJSE:920062 63 Beneish M-Score is -2.71 as of Sep. 21, 2026. GuruFocus rates BJSE:920062 with a GF Score™ of 63/100 and a GF Value™ of ¥11.79 (Possible Value Trap). The stock has 11 warning signs investors should review. Among 2,942 Industrial Products companies, Kerun Intellgent Control Co ranks better than 73.93% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.71 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Kerun Intellgent Control Co's Beneish M-Score or its related term are showing as below:

BJSE:920062' s Beneish M-Score Range Over the Past 10 Years
Min: -2.82   Med: -1.91   Max: -1.01
Current: -2.71

During the past 7 years, the highest Beneish M-Score of Kerun Intellgent Control Co was -1.01. The lowest was -2.82. And the median was -1.91.


Kerun Intellgent Control Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Kerun Intellgent Control Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kerun Intellgent Control Co Beneish M-Score Chart

Kerun Intellgent Control Co Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -2.16 -1.64 -2.12 -1.62 -2.64

Kerun Intellgent Control Co Quarterly Data
Mar22 Jun22 Sep22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.98 -2.30 -2.69 -2.86 -2.72

BJSE:920062 vs VRT, BE: Beneish M-Score Comparison

For the Electrical Equipment & Parts subindustry, Kerun Intellgent Control Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kerun Intellgent Control Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Kerun Intellgent Control Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Kerun Intellgent Control Co's Beneish M-Score falls into.


BJSE:920062
63GF Score
Kerun Intellgent Control Co Ltd BJSE:920062
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kerun Intellgent Control Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Kerun Intellgent Control Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9323+0.528 * 1.3508+0.404 * 1.2293+0.892 * 0.9507+0.115 * 1.3557
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9771+4.679 * -0.080471-0.327 * 1.0484
=-2.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was ¥700 Mil.
Revenue was 386.949 + 359.056 + 368.069 + 338.056 = ¥1,452 Mil.
Gross Profit was 36.346 + 38.915 + 41.697 + 23.66 = ¥141 Mil.
Total Current Assets was ¥1,470 Mil.
Total Assets was ¥2,196 Mil.
Property, Plant and Equipment(Net PPE) was ¥554 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥49 Mil.
Selling, General, & Admin. Expense(SGA) was ¥91 Mil.
Total Current Liabilities was ¥1,197 Mil.
Long-Term Debt & Capital Lease Obligation was ¥168 Mil.
Net Income was -1.47 + 6.027 + -4.417 + -2.687 = ¥-3 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 112.654 + -31.708 + 82.35 + 10.862 = ¥174 Mil.
Total Receivables was ¥790 Mil.
Revenue was 381.711 + 319.599 + 498.307 + 327.761 = ¥1,527 Mil.
Gross Profit was 47.751 + 42.292 + 68.462 + 41.291 = ¥200 Mil.
Total Current Assets was ¥1,418 Mil.
Total Assets was ¥2,063 Mil.
Property, Plant and Equipment(Net PPE) was ¥513 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥64 Mil.
Selling, General, & Admin. Expense(SGA) was ¥97 Mil.
Total Current Liabilities was ¥1,060 Mil.
Long-Term Debt & Capital Lease Obligation was ¥164 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(699.981 / 1452.13) / (789.687 / 1527.378)
=0.482038 / 0.517021
=0.9323

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(199.796 / 1527.378) / (140.618 / 1452.13)
=0.13081 / 0.096836
=1.3508

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1469.982 + 553.558) / 2195.856) / (1 - (1417.844 + 513.235) / 2062.753)
=0.078473 / 0.063834
=1.2293

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1452.13 / 1527.378
=0.9507

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(63.855 / (63.855 + 513.235)) / (49.196 / (49.196 + 553.558))
=0.11065 / 0.081619
=1.3557

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(90.515 / 1452.13) / (97.434 / 1527.378)
=0.062333 / 0.063791
=0.9771

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((168.368 + 1197.084) / 2195.856) / ((163.744 + 1059.705) / 2062.753)
=0.621831 / 0.593115
=1.0484

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-2.546 - 0 - 174.157) / 2195.856
=-0.080471

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Kerun Intellgent Control Co has a M-score of -2.66 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.71 mean?
Kerun Intellgent Control Co (BJSE:920062) has a Beneish M-Score of -2.71 as of Sep. 21, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kerun Intellgent Control Co and its competitors. According to the industry distribution chart, Kerun Intellgent Control Co ranks #767 out of 2942 companies in the Industrial Products industry, placing it in the top 26.1%.
Is Kerun Intellgent Control Co's Beneish M-Score too high?
Kerun Intellgent Control Co's current Beneish M-Score is -2.71. Based on the distribution chart, Kerun Intellgent Control Co ranks #767 out of 2942 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Kerun Intellgent Control Co has a GF Score™ of 63/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Kerun Intellgent Control Co's Beneish M-Score compare to VRT and BE?
According to the Industrial Products industry distribution chart, Kerun Intellgent Control Co ranks #767 out of 2942 companies for Beneish M-Score. This puts Kerun Intellgent Control Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kerun Intellgent Control Co and its competitors. Kerun Intellgent Control Co's current Beneish M-Score is -2.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kerun Intellgent Control Co stock overvalued right now?
Based on GuruFocus' analysis, Kerun Intellgent Control Co (BJSE:920062) is currently considered Possible Value Trap. The stock's GF Value™ is ¥11.79, compared to a current price of ¥7.16 — trading 39.3% below its estimated fair value. The current Beneish M-Score is -2.71. Kerun Intellgent Control Co's overall GF Score™ is 63/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Kerun Intellgent Control Co (BJSE:920062), the current Beneish M-Score is -2.71 as of Sep. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kerun Intellgent Control Co (BJSE:920062) Overvalued in 2026?

Based on GuruFocus' analysis, Kerun Intellgent Control Co stock appears to be undervalued. The current stock price of ¥7.16 is trading 39.3% below its estimated GF Value™ of ¥11.79. GuruFocus considers Kerun Intellgent Control Co to be Possible Value Trap.

Key valuation signals for BJSE:920062:

  • Beneish M-Score: -2.71
  • GF Value™: ¥11.79 vs. price of ¥7.16 (39.3% below fair value)
  • GF Score™: 63/100 with 11 warning signs

No single metric tells the full story. See the BJSE:920062 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kerun Intellgent Control Co Business Description

Address No. 1 Kaiyuan Road, Shanhai Cooperation Zone, Economic Development Zone, Jiangshan City, Zhejiang Province, Quzhou City, CHN, 324100
Kerun Intellgent Control Co Ltd conducts research, development, production, sales, and service of power transmission and distribution equipment, high and low-voltage complete sets, special power containers, transformers, and new energy products. The company has six major business divisions - Electrical Division, Transformer Division, Component Division, Sheet Metal Division, New Energy Division, and Military Industry Division. The leading products are transformer series, high and low voltage complete switchgear series, and box-type substation series.
63GF Score

Get the complete analysis for BJSE:920062

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥7.16
Price
¥11.79
GF Value