Zhuhai Ltech Technology Co (BJSE:920110) Beneish M-Score: -1.37 (As of Aug. 28, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BJSE:920110 Zhuhai Ltech Technology Co Ltd BJSE:920110
88 GF Score
Price ¥25.81
GF Value ¥32.75
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Zhuhai Ltech Technology Co Beneish M-Score?

Zhuhai Ltech Technology Co BJSE:920110 88 Beneish M-Score is -1.37 as of Aug. 28, 2026. GuruFocus rates BJSE:920110 with a GF Score™ of 88/100 and a GF Value™ of ¥32.75 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 2,927 Industrial Products companies, Zhuhai Ltech Technology Co ranks worse than 89.55% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.37 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Zhuhai Ltech Technology Co's Beneish M-Score or its related term are showing as below:

BJSE:920110' s Beneish M-Score Range Over the Past 10 Years
Min: -141.2   Med: -2.25   Max: 13.31
Current: -1.37

During the past 13 years, the highest Beneish M-Score of Zhuhai Ltech Technology Co was 13.31. The lowest was -141.20. And the median was -2.25.


Zhuhai Ltech Technology Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Zhuhai Ltech Technology Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zhuhai Ltech Technology Co Beneish M-Score Chart

Zhuhai Ltech Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.17 -1.50 -2.02 -1.94 -3.18

Zhuhai Ltech Technology Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.66 -2.54 -3.18 -3.01 -1.37

BJSE:920110 vs VRT, BE: Beneish M-Score Comparison

For the Electrical Equipment & Parts subindustry, Zhuhai Ltech Technology Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zhuhai Ltech Technology Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Zhuhai Ltech Technology Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Zhuhai Ltech Technology Co's Beneish M-Score falls into.


BJSE:920110
88GF Score
Zhuhai Ltech Technology Co Ltd BJSE:920110
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zhuhai Ltech Technology Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Zhuhai Ltech Technology Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.4759+0.528 * 1.0397+0.404 * 0.4229+0.892 * 1.0412+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0887+4.679 * -0.017969-0.327 * 0.9051
=-1.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was ¥3.4 Mil.
Revenue was 54.948 + 38.863 + 60.06 + 51.177 = ¥205.0 Mil.
Gross Profit was 25.674 + 17.181 + 28.017 + 25.603 = ¥96.5 Mil.
Total Current Assets was ¥278.5 Mil.
Total Assets was ¥396.8 Mil.
Property, Plant and Equipment(Net PPE) was ¥106.2 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥7.9 Mil.
Total Current Liabilities was ¥32.7 Mil.
Long-Term Debt & Capital Lease Obligation was ¥0.0 Mil.
Net Income was 8.972 + 5.561 + 13.402 + 11.523 = ¥39.5 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0.0 Mil.
Cash Flow from Operations was 2.594 + 8.893 + 29.857 + 5.244 = ¥46.6 Mil.
Total Receivables was ¥1.3 Mil.
Revenue was 48.415 + 41.653 + 55.484 + 51.381 = ¥196.9 Mil.
Gross Profit was 24.326 + 20.327 + 26.823 + 24.864 = ¥96.3 Mil.
Total Current Assets was ¥240.5 Mil.
Total Assets was ¥380.9 Mil.
Property, Plant and Equipment(Net PPE) was ¥112.9 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥7.0 Mil.
Total Current Liabilities was ¥34.7 Mil.
Long-Term Debt & Capital Lease Obligation was ¥0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3.434 / 205.048) / (1.332 / 196.933)
=0.016747 / 0.006764
=2.4759

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(96.34 / 196.933) / (96.475 / 205.048)
=0.489202 / 0.4705
=1.0397

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (278.466 + 106.191) / 396.8) / (1 - (240.484 + 112.854) / 380.899)
=0.030602 / 0.072358
=0.4229

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=205.048 / 196.933
=1.0412

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 112.854)) / (0 / (0 + 106.191))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(7.892 / 205.048) / (6.962 / 196.933)
=0.038489 / 0.035352
=1.0887

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 32.725) / 396.8) / ((0 + 34.708) / 380.899)
=0.082472 / 0.091121
=0.9051

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(39.458 - 0 - 46.588) / 396.8
=-0.017969

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Zhuhai Ltech Technology Co has a M-score of -1.37 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.37 mean?
Zhuhai Ltech Technology Co (BJSE:920110) has a Beneish M-Score of -1.37 as of Aug. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Zhuhai Ltech Technology Co and its competitors. According to the industry distribution chart, Zhuhai Ltech Technology Co ranks #2621 out of 2927 companies in the Industrial Products industry, placing it in the top 89.5%.
Is Zhuhai Ltech Technology Co's Beneish M-Score too high?
Zhuhai Ltech Technology Co's current Beneish M-Score is -1.37. Based on the distribution chart, Zhuhai Ltech Technology Co ranks #2621 out of 2927 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Zhuhai Ltech Technology Co has a GF Score™ of 88/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Zhuhai Ltech Technology Co's Beneish M-Score compare to VRT and BE?
According to the Industrial Products industry distribution chart, Zhuhai Ltech Technology Co ranks #2621 out of 2927 companies for Beneish M-Score. This places Zhuhai Ltech Technology Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Zhuhai Ltech Technology Co and its competitors. Zhuhai Ltech Technology Co's current Beneish M-Score is -1.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zhuhai Ltech Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Zhuhai Ltech Technology Co (BJSE:920110) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥32.75, compared to a current price of ¥25.81 — trading 21.2% below its estimated fair value. The current Beneish M-Score is -1.37. Zhuhai Ltech Technology Co's overall GF Score™ is 88/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Zhuhai Ltech Technology Co (BJSE:920110), the current Beneish M-Score is -1.37 as of Aug. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zhuhai Ltech Technology Co (BJSE:920110) Overvalued in 2026?

Based on GuruFocus' analysis, Zhuhai Ltech Technology Co stock appears to be undervalued. The current stock price of ¥25.81 is trading 21.2% below its estimated GF Value™ of ¥32.75. GuruFocus considers Zhuhai Ltech Technology Co to be Modestly Undervalued.

Key valuation signals for BJSE:920110:

  • Beneish M-Score: -1.37
  • GF Value™: ¥32.75 vs. price of ¥25.81 (21.2% below fair value)
  • GF Score™: 88/100 with 6 warning signs

No single metric tells the full story. See the BJSE:920110 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zhuhai Ltech Technology Co Business Description

Address No. 3, Pingdong 6th Road, 2nd Floor, Building 15, Nanping Science and Technology Industrial Park, Xiangzhou District, Guangdong Province, Zhuhai City, CHN, 519060
Zhuhai Ltech Technology Co Ltd operates as a developer in the field of intelligent LED lighting control in China. It manufactures LED lighting control systems. developed three hardware product lines LED Lighting Control System, Intelligent LED Driver, and Smart Home, meeting the demands of smart scenes for lighting enterprises, commercial space, and residential homes.
88GF Score

Get the complete analysis for BJSE:920110

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥25.81
Price
¥32.75
GF Value